XML 26 R33.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Allowance For Loan Losses (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2014
Loans And Leases Receivable Allowance [Abstract] |
Rollforward Of The Allowance For Loan Losses By Portfolio Segment |
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2014 and 2013: |
|  |  |  |  | Commercial |  | Consumer |  | Permanent |  | Credit Card |  |  |  |
(Dollars in thousands) | C&I |  | Real Estate |  | Real Estate |  | Mortgage |  | and Other |  | Total |
Balance as of January 1, 2013 | $ | 96,191 |  | $ | 19,997 |  | $ | 128,949 |  | $ | 24,928 |  | $ | 6,898 |  | $ | 276,963 |
Charge-offs |  | (4,436) |  |  | (1,381) |  |  | (23,996) |  |  | (3,387) |  |  | (2,900) |  |  | (36,100) |
Recoveries |  | 2,496 |  |  | 646 |  |  | 5,504 |  |  | 144 |  |  | 565 |  |  | 9,355 |
Provision |  | (8,146) |  |  | (4,124) |  |  | 20,960 |  |  | 3,763 |  |  | 2,547 |  |  | 15,000 |
Balance as of March 31, 2013 |  | 86,105 |  |  | 15,138 |  |  | 131,417 |  |  | 25,448 |  |  | 7,110 |  |  | 265,218 |
Allowance - individually evaluated for impairment |  | 15,463 |  |  | 156 |  |  | 40,778 |  |  | 22,239 |  |  | 231 |  |  | 78,867 |
Allowance - collectively evaluated for impairment |  | 70,642 |  |  | 14,982 |  |  | 90,639 |  |  | 3,209 |  |  | 6,879 |  |  | 186,351 |
Loans, net of unearned as of March 31, 2013: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Individually evaluated for impairment |  | 111,036 |  |  | 43,501 |  |  | 165,927 |  |  | 120,054 |  |  | 747 |  |  | 441,265 |
| Collectively evaluated for impairment |  | 7,980,150 |  |  | 1,072,378 |  |  | 5,424,253 |  |  | 673,228 |  |  | 298,396 |  |  | 15,448,405 |
Total loans, net of unearned | $ | 8,091,186 |  | $ | 1,115,879 |  | $ | 5,590,180 |  | $ | 793,282 |  | $ | 299,143 |  | $ | 15,889,670 |
Balance as of January 1, 2014 | $ | 86,446 |  | $ | 10,603 |  | $ | 126,785 |  | $ | 22,491 |  | $ | 7,484 |  | $ | 253,809 |
Charge-offs |  | (5,807) |  |  | (627) |  |  | (12,264) |  |  | (2,218) |  |  | (3,776) |  |  | (24,692) |
Recoveries |  | 1,602 |  |  | 279 |  |  | 4,974 |  |  | 578 |  |  | 696 |  |  | 8,129 |
Provision |  | (9,509) |  |  | 5,268 |  |  | 3,914 |  |  | 1,670 |  |  | 8,657 |  |  | 10,000 |
Balance as of March 31, 2014 |  | 72,732 |  |  | 15,523 |  |  | 123,409 |  |  | 22,521 |  |  | 13,061 |  |  | 247,246 |
Allowance - individually evaluated for impairment |  | 5,187 |  |  | 1,495 |  |  | 43,653 |  |  | 19,211 |  |  | 236 |  |  | 69,782 |
Allowance - collectively evaluated for impairment |  | 67,477 |  |  | 12,207 |  |  | 79,746 |  |  | 3,310 |  |  | 12,825 |  |  | 175,565 |
Allowance - purchased credit impaired loans |  | 68 |  |  | 1,821 |  |  | 10 |  |  | - |  |  | - |  |  | 1,899 |
Loans, net of unearned as of March 31, 2014: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Individually evaluated for impairment |  | 54,968 |  |  | 26,701 |  |  | 173,577 |  |  | 121,843 |  |  | 772 |  |  | 377,861 |
| Collectively evaluated for impairment |  | 7,691,266 |  |  | 1,086,829 |  |  | 5,083,734 |  |  | 500,399 |  |  | 333,020 |  |  | 14,695,248 |
| Purchased credit impaired loans |  | 6,761 |  |  | 38,888 |  |  | 703 |  |  | - |  |  | - |  |  | 46,352 |
Total loans, net of unearned | $ | 7,752,995 |  | $ | 1,152,418 |  | $ | 5,258,014 |  | $ | 622,242 |  | $ | 333,792 |  | $ | 15,119,461 |
Certain previously reported amounts have been reclassified to agree with current presentation.

X
- Definition Tabular disclosure of financing receivables (examples of financing receivables include loans, trade accounts receivable and notes receivable) and activity in the allowance for credit losses account. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_LoansAndLeasesReceivableAllowanceAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration