XML 45 R29.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Allowance for Loan Losses (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2017
Loans [Abstract] |
Rollforward Of The Allowance For Loan Losses By Portfolio Segment |
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2017 and 2016:
|  |  |  |  | Commercial |  | Consumer |  | Permanent |  | Credit Card |  |  |
(Dollars in thousands) | C&I |  | Real Estate |  | Real Estate |  | Mortgage |  | and Other |  | Total
Balance as of January 1, 2017 | $ | 89,398 |  | $ | 33,852 |  | $ | 50,357 |  | $ | 16,289 |  | $ | 12,172 |  | $ | 202,068
Charge-offs |  | (600) |  |  | - |  |  | (3,849) |  |  | (483) |  |  | (3,481) |  |  | (8,413)
Recoveries |  | 1,676 |  |  | 221 |  |  | 5,676 |  |  | 903 |  |  | 837 |  |  | 9,313
Provision/(provision credit) for loan losses |  | 2,633 |  |  | (3,185) |  |  | (2,504) |  |  | (816) |  |  | 2,872 |  |  | (1,000)
Balance as of March 31, 2017 |  | 93,107 |  |  | 30,888 |  |  | 49,680 |  |  | 15,893 |  |  | 12,400 |  |  | 201,968
Allowance - individually evaluated for impairment |  | 3,775 |  |  | 192 |  |  | 28,701 |  |  | 11,532 |  |  | 122 |  |  | 44,322
Allowance - collectively evaluated for impairment |  | 89,142 |  |  | 30,646 |  |  | 20,629 |  |  | 4,361 |  |  | 12,278 |  |  | 157,056
Allowance - purchased credit-impaired loans |  | 190 |  |  | 50 |  |  | 350 |  |  | - |  |  | - |  |  | 590
Loans, net of unearned as of March 31, 2017: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Individually evaluated for impairment |  | 44,970 |  |  | 3,096 |  |  | 146,472 |  |  | 88,743 |  |  | 269 |  |  | 283,550
| Collectively evaluated for impairment |  | 11,620,748 |  |  | 2,166,069 |  |  | 4,308,917 |  |  | 320,492 |  |  | 346,399 |  |  | 18,762,625
| Purchased credit-impaired loans |  | 38,278 |  |  | 4,146 |  |  | 1,422 |  |  | - |  |  | 53 |  |  | 43,899
Total loans, net of unearned income | $ | 11,703,996 |  | $ | 2,173,311 |  | $ | 4,456,811 |  | $ | 409,235 |  | $ | 346,721 |  | $ | 19,090,074
Balance as of January 1, 2016 | $ | 73,637 |  | $ | 25,159 |  | $ | 80,614 |  | $ | 18,947 |  | $ | 11,885 |  | $ | 210,242
Charge-offs |  | (6,525) |  |  | (642) |  |  | (6,926) |  |  | (112) |  |  | (3,407) |  |  | (17,612)
Recoveries |  | 780 |  |  | 222 |  |  | 5,735 |  |  | 779 |  |  | 888 |  |  | 8,404
Provision/(provision credit) for loan losses |  | 12,995 |  |  | 887 |  |  | (12,102) |  |  | (860) |  |  | 2,080 |  |  | 3,000
Balance as of March 31, 2016 |  | 80,887 |  |  | 25,626 |  |  | 67,321 |  |  | 18,754 |  |  | 11,446 |  |  | 204,034
Allowance - individually evaluated for impairment |  | 9,148 |  |  | 488 |  |  | 31,119 |  |  | 16,975 |  |  | 146 |  |  | 57,876
Allowance - collectively evaluated for impairment |  | 71,615 |  |  | 24,840 |  |  | 35,477 |  |  | 1,779 |  |  | 11,299 |  |  | 145,010
Allowance - purchased credit-impaired loans |  | 124 |  |  | 298 |  |  | 725 |  |  | - |  |  | 1 |  |  | 1,148
Loans, net of unearned as of March 31, 2016: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Individually evaluated for impairment |  | 44,465 |  |  | 8,950 |  |  | 162,128 |  |  | 96,874 |  |  | 345 |  |  | 312,762
| Collectively evaluated for impairment |  | 10,181,677 |  |  | 1,826,677 |  |  | 4,523,885 |  |  | 345,917 |  |  | 353,822 |  |  | 17,231,978
| Purchased credit-impaired loans |  | 13,041 |  |  | 12,942 |  |  | 4,217 |  |  | - |  |  | 54 |  |  | 30,254
Total loans, net of unearned income | $ | 10,239,183 |  | $ | 1,848,569 |  | $ | 4,690,230 |  | $ | 442,791 |  | $ | 354,221 |  | $ | 17,574,994

X
- References No definition available. + Details
Name: | us-gaap_AccountsNotesLoansAndFinancingReceivableGrossAllowanceAndNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables (examples of financing receivables include loans, trade accounts receivable and notes receivable) and activity in the allowance for credit losses account. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI http://asc.fasb.org/extlink&oid=66008989&loc=SL6953423-111524 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration