XML 58 R38.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Loans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Receivables [Abstract] |
Schedule Of Loans By Portfolio Segment | The following table provides the balance of loans, net of unearned income, by portfolio segment as of December 31, 2017 and 2016:
|  | December 31
(Dollars in thousands) |  | 2017 |  | 2016
Commercial: |  |  |  |
Commercial, financial, and industrial |  | $ | 16,057,273 |  |  | $ | 12,148,087 |
Commercial real estate |  | 4,214,695 |  |  | 2,135,523 |
Consumer: |  |  |  |
Consumer real estate (a) |  | 6,367,755 |  |  | 4,523,752 |
Permanent mortgage |  | 399,307 |  |  | 423,125 |
Credit card & other |  | 619,899 |  |  | 359,033 |
Loans, net of unearned income |  | $ | 27,658,929 |  |  | $ | 19,589,520 |
Allowance for loan losses |  | 189,555 |  |  | 202,068 |
Total net loans |  | $ | 27,469,374 |  |  | $ | 19,387,452 |
(a) | Balances as of December 31, 2017 and 2016, include $24.2 million and $35.9 million of restricted real estate loans, respectively. See Note 21—Variable Interest Entities for additional information.
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period | The following tables reflect FHN's contractually required payments receivable, cash flows expected to be collected and the fair value of the acquired loans at the acquisition date of November 30, 2017. These amounts are considered provisional as management continues to identify and assess information regarding the nature of these assets and reviews the associated valuation assumptions and methodologies.
|  | Non-PCI Loans
(Dollars in thousands) |  | November 30, 2017
Contractually required payments including interest |  | $ | 9,182,610 |
Less : expected losses and foregone interest |  | (801,546 | )
Cash flows expected to be collected |  | 8,381,064 |
Fair value of loans acquired (a) |  | $ | 7,229,948 |
(a) | Includes $127.8 million of loans held-for-sale.
|  | PCI Loans
(Dollars in thousands) |  | November 30, 2017
Contractually required payments including interest |  | $ | 258,950 |
Less : nonaccretable difference |  | (77,022 | )
Cash flows expected to be collected |  | 181,928 |
Less : accretable yield |  | (13,957 | )
Fair value of loans acquired (a) |  | $ | 167,971 |
(a) | Includes $5.0 million of loans held-for-sale.
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Movement Schedule Rollforward | The following table presents a rollforward of the accretable yield for the year ended December 31, 2017 and 2016:
|  | Year Ended December 31
(Dollars in thousands) |  | 2017 |  | 2016
Balance, beginning of period |  | $ | 6,871 |  |  | $ | 8,542 |
Addition |  | 13,957 |  |  | 2,883 |
Accretion |  | (3,564 | ) |  | (3,963 | )
Adjustment for payoffs |  | (1,917 | ) |  | (6,409 | )
Adjustment for charge-offs |  | (45 | ) |  | (674 | )
Adjustment for pool excess recovery (a) |  | (222 | ) |  | — |
Increase in accretable yield (b) |  | 467 |  |  | 6,525 |
Other |  | 76 |  |  | (33 | )
Balance, end of period |  | $ | 15,623 |  |  | $ | 6,871 |
(a) | Represents the removal of accretable difference for the remaining loans in a pool which is now in a recovery state.
(b) | Includes changes in the accretable yield due to both transfers from the nonaccretable difference and the impact of changes in the expected timing of the cash flows.
Schedule Of Acquired Purchase Credit Impaired Loans By Portfolio Segment | The following table reflects the outstanding principal balance and carrying amounts of the acquired PCI loans as of December 31, 2017 and 2016:
|  | December 31, 2017 |  | December 31, 2016
(Dollars in thousands) |  | Carrying value |  | Unpaid balance |  | Carrying value |  | Unpaid balance
Commercial, financial and industrial |  | $ | 102,330 |  |  | $ | 115,296 |  |  | $ | 40,368 |  |  | $ | 41,608 |
Commercial real estate |  | 30,375 |  |  | 35,472 |  |  | 4,763 |  |  | 6,514 |
Consumer real estate |  | 38,176 |  |  | 42,568 |  |  | 1,172 |  |  | 1,677 |
Credit card and other |  | 5,500 |  |  | 6,351 |  |  | 52 |  |  | 64 |
Total |  | $ | 176,381 |  |  | $ | 199,687 |  |  | $ | 46,355 |  |  | $ | 49,863 |
Information By Class Related To Individually Impaired Loans | The following tables provide information at December 31, 2017 and 2016, by class related to individually impaired loans and consumer TDRs, regardless of accrual status. Recorded investment is defined as the amount of the investment in a loan, excluding any valuation allowance but including any direct write-down of the investment. For purposes of this disclosure, PCI loans and the TRUPs valuation allowance have been excluded.
|  | December 31, 2017
(Dollars in thousands) |  | Recorded Investment |  | Unpaid Principal Balance |  | Related Allowance |  | Average Recorded Investment |  | Interest Income Recognized
Impaired loans with no related allowance recorded: |  |  |  |  |  |  |  |  |  |
Commercial: |  |  |  |  |  |  |  |  |  |
General C&I |  | $ | 8,183 |  |  | $ | 17,372 |  |  | $ | — |  |  | $ | 7,810 |  |  | $ | — |
Income CRE |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total |  | $ | 8,183 |  |  | $ | 17,372 |  |  | $ | — |  |  | $ | 7,810 |  |  | $ | — |
Consumer: |  |  |  |  |  |  |  |  |  |
HELOC (a) |  | $ | 9,258 |  |  | $ | 19,193 |  |  | $ | — |  |  | $ | 10,374 |  |  | $ | — |
R/E installment loans (a) |  | 4,093 |  |  | 4,663 |  |  | — |  |  | 4,076 |  |  | — |
Permanent mortgage (a) |  | 5,132 |  |  | 7,688 |  |  | — |  |  | 5,602 |  |  | — |
Total |  | $ | 18,483 |  |  | $ | 31,544 |  |  | $ | — |  |  | $ | 20,052 |  |  | $ | — |
Impaired loans with related allowance recorded: |  |  |  |  |  |  |  |  |  |
Commercial: |  |  |  |  |  |  |  |  |  |
General C&I |  | $ | 31,774 |  |  | $ | 38,256 |  |  | $ | 5,119 |  |  | $ | 29,183 |  |  | $ | 773 |
TRUPS |  | 3,067 |  |  | 3,700 |  |  | 925 |  |  | 3,139 |  |  | — |
Income CRE |  | 1,612 |  |  | 1,612 |  |  | 49 |  |  | 1,695 |  |  | 52 |
Residential CRE |  | 795 |  |  | 1,263 |  |  | 83 |  |  | 1,106 |  |  | 10 |
Total |  | $ | 37,248 |  |  | $ | 44,831 |  |  | $ | 6,176 |  |  | $ | 35,123 |  |  | $ | 835 |
Consumer: |  |  |  |  |  |  |  |  |  |
HELOC |  | $ | 72,469 |  |  | $ | 75,207 |  |  | $ | 14,382 |  |  | $ | 77,454 |  |  | $ | 2,261 |
R/E installment loans |  | 43,075 |  |  | 43,827 |  |  | 8,793 |  |  | 48,473 |  |  | 1,246 |
Permanent mortgage |  | 79,662 |  |  | 90,934 |  |  | 12,105 |  |  | 81,422 |  |  | 2,455 |
Credit card & other |  | 593 |  |  | 593 |  |  | 311 |  |  | 406 |  |  | 11 |
Total |  | $ | 195,799 |  |  | $ | 210,561 |  |  | $ | 35,591 |  |  | $ | 207,755 |  |  | $ | 5,973 |
Total commercial |  | $ | 45,431 |  |  | $ | 62,203 |  |  | $ | 6,176 |  |  | $ | 42,933 |  |  | $ | 835 |
Total consumer |  | $ | 214,282 |  |  | $ | 242,105 |  |  | $ | 35,591 |  |  | $ | 227,807 |  |  | $ | 5,973 |
Total impaired loans |  | $ | 259,713 |  |  | $ | 304,308 |  |  | $ | 41,767 |  |  | $ | 270,740 |  |  | $ | 6,808 |
(a) | All discharged bankruptcy loans are charged down to an estimate of net realizable value and do not carry any allowance.
|  | December 31, 2016
(Dollars in thousands) |  | Recorded Investment |  | Unpaid Principal Balance |  | Related Allowance |  | Average Recorded Investment |  | Interest Income Recognized
Impaired loans with no related allowance recorded: |  |  |  |  |  |  |  |  |  |
Commercial: |  |  |  |  |  |  |  |  |  |
General C&I |  | $ | 10,419 |  |  | $ | 16,636 |  |  | $ | — |  |  | $ | 12,009 |  |  | $ | — |
Income CRE |  | — |  |  | — |  |  | — |  |  | 1,543 |  |  | — |
Total |  | $ | 10,419 |  |  | $ | 16,636 |  |  | $ | — |  |  | $ | 13,552 |  |  | $ | — |
Consumer: |  |  |  |  |  |  |  |  |  |
HELOC (a) |  | $ | 11,383 |  |  | $ | 21,662 |  |  | $ | — |  |  | $ | 11,168 |  |  | $ | — |
R/E installment loans (a) |  | 3,957 |  |  | 4,992 |  |  | — |  |  | 4,255 |  |  | — |
Permanent mortgage (a) |  | 5,311 |  |  | 7,899 |  |  | — |  |  | 4,418 |  |  | — |
Total |  | $ | 20,651 |  |  | $ | 34,553 |  |  | $ | — |  |  | $ | 19,841 |  |  | $ | — |
Impaired loans with related allowance recorded: |  |  |  |  |  |  |  |  |  |
Commercial: |  |  |  |  |  |  |  |  |  |
General C&I |  | $ | 34,334 |  |  | $ | 34,470 |  |  | $ | 3,294 |  |  | $ | 30,836 |  |  | $ | 902 |
TRUPS |  | 3,209 |  |  | 3,700 |  |  | 925 |  |  | 3,274 |  |  | — |
Income CRE |  | 1,831 |  |  | 2,209 |  |  | 62 |  |  | 3,757 |  |  | 70 |
Residential CRE |  | 1,293 |  |  | 1,761 |  |  | 132 |  |  | 1,360 |  |  | 22 |
Total |  | $ | 40,667 |  |  | $ | 42,140 |  |  | $ | 4,413 |  |  | $ | 39,227 |  |  | $ | 994 |
Consumer: |  |  |  |  |  |  |  |  |  |
HELOC |  | $ | 84,711 |  |  | $ | 87,126 |  |  | $ | 15,927 |  |  | $ | 87,659 |  |  | $ | 2,092 |
R/E installment loans |  | 53,409 |  |  | 54,559 |  |  | 12,875 |  |  | 57,906 |  |  | 1,370 |
Permanent mortgage |  | 88,615 |  |  | 100,983 |  |  | 12,470 |  |  | 91,838 |  |  | 2,310 |
Credit card & other |  | 306 |  |  | 306 |  |  | 133 |  |  | 345 |  |  | 13 |
Total |  | $ | 227,041 |  |  | $ | 242,974 |  |  | $ | 41,405 |  |  | $ | 237,748 |  |  | $ | 5,785 |
Total commercial |  | $ | 51,086 |  |  | $ | 58,776 |  |  | $ | 4,413 |  |  | $ | 52,779 |  |  | $ | 994 |
Total consumer |  | $ | 247,692 |  |  | $ | 277,527 |  |  | $ | 41,405 |  |  | $ | 257,589 |  |  | $ | 5,785 |
Total impaired loans |  | $ | 298,778 |  |  | $ | 336,303 |  |  | $ | 45,818 |  |  | $ | 310,368 |  |  | $ | 6,779 |
(a) | All discharged bankruptcy loans are charged down to an estimate of net realizable value and do not carry any allowance.
Balances Of Commercial Loan Portfolio Classes, Disaggregated By PD Grade | he following tables provide the balances of commercial loan portfolio classes with associated allowance, disaggregated by PD grade as of December 31, 2017 and 2016:
|  | December 31, 2017
(Dollars in thousands) |  | General C&I |  | Loans to Mortgage Companies |  | TRUPS (a) |  | Income CRE |  | Residential CRE |  | Total |  | Percentage of Total |  | Allowance for Loan Losses
PD Grade: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 |  | $ | 526,825 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,691 |  |  | $ | — |  |  | $ | 529,516 |  |  | 3 | % |  | $ | 70 |
2 |  | 862,217 |  |  | — |  |  | — |  |  | 1,935 |  |  | 67 |  |  | 864,219 |  |  | 4 |  |  | 339 |
3 |  | 560,529 |  |  | 652,982 |  |  | — |  |  | 226,126 |  |  | 39 |  |  | 1,439,676 |  |  | 7 |  |  | 272 |
4 |  | 931,667 |  |  | 629,432 |  |  | — |  |  | 333,364 |  |  | — |  |  | 1,894,463 |  |  | 9 |  |  | 854 |
5 |  | 1,430,153 |  |  | 328,477 |  |  | — |  |  | 447,534 |  |  | 2,383 |  |  | 2,208,547 |  |  | 11 |  |  | 7,355 |
6 |  | 1,633,060 |  |  | 335,169 |  |  | — |  |  | 491,604 |  |  | 3,062 |  |  | 2,462,895 |  |  | 12 |  |  | 10,495 |
7 |  | 2,227,774 |  |  | 47,720 |  |  | — |  |  | 584,973 |  |  | 9,324 |  |  | 2,869,791 |  |  | 14 |  |  | 13,490 |
8 |  | 1,073,178 |  |  | 35,266 |  |  | — |  |  | 260,425 |  |  | 6,216 |  |  | 1,375,085 |  |  | 7 |  |  | 21,831 |
9 |  | 2,837,501 |  |  | 70,915 |  |  | — |  |  | 1,514,609 |  |  | 22,843 |  |  | 4,445,868 |  |  | 22 |  |  | 9,804 |
10 |  | 366,971 |  |  | — |  |  | — |  |  | 46,606 |  |  | 4,421 |  |  | 417,998 |  |  | 2 |  |  | 8,808 |
11 |  | 222,405 |  |  | — |  |  | — |  |  | 34,213 |  |  | 2,827 |  |  | 259,445 |  |  | 1 |  |  | 6,784 |
12 |  | 415,499 |  |  | — |  |  | — |  |  | 158,128 |  |  | 3,616 |  |  | 577,243 |  |  | 3 |  |  | 5,882 |
13 |  | 193,429 |  |  | — |  |  | 303,848 |  |  | 16,907 |  |  | 53 |  |  | 514,237 |  |  | 3 |  |  | 7,265 |
14,15,16 |  | 224,093 |  |  | — |  |  | — |  |  | 7,142 |  |  | 800 |  |  | 232,035 |  |  | 1 |  |  | 24,400 |
Collectively evaluated for impairment |  | 13,505,301 |  |  | 2,099,961 |  |  | 303,848 |  |  | 4,126,257 |  |  | 55,651 |  |  | 20,091,018 |  |  | 99 |  |  | 117,649 |
Individually evaluated for impairment |  | 39,957 |  |  | — |  |  | 3,067 |  |  | 1,612 |  |  | 795 |  |  | 45,431 |  |  | — |  |  | 6,176 |
Purchased credit-impaired loans |  | 105,139 |  |  | — |  |  | — |  |  | 28,494 |  |  | 1,886 |  |  | 135,519 |  |  | 1 |  |  | 2,813 |
Total commercial loans |  | $ | 13,650,397 |  |  | $ | 2,099,961 |  |  | $ | 306,915 |  |  | $ | 4,156,363 |  |  | $ | 58,332 |  |  | $ | 20,271,968 |  |  | 100 | % |  | $ | 126,638 |
|  | December 31, 2016
(Dollars in thousands) |  | General C&I |  | Loans to Mortgage Companies |  | TRUPS (a) |  | Income CRE |  | Residential CRE |  | Total |  | Percentage of Total |  | Allowance for Loan Losses
PD Grade: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
1 |  | $ | 465,179 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,078 |  |  | $ | — |  |  | $ | 466,257 |  |  | 3 | % |  | $ | 77 |
2 |  | 791,183 |  |  | — |  |  | — |  |  | 11,742 |  |  | 87 |  |  | 803,012 |  |  | 6 |  |  | 403 |
3 |  | 491,386 |  |  | 462,486 |  |  | — |  |  | 153,670 |  |  | — |  |  | 1,107,542 |  |  | 8 |  |  | 304 |
4 |  | 978,282 |  |  | 332,107 |  |  | — |  |  | 222,422 |  |  | — |  |  | 1,532,811 |  |  | 11 |  |  | 953 |
5 |  | 1,232,401 |  |  | 275,209 |  |  | — |  |  | 365,653 |  |  | 702 |  |  | 1,873,965 |  |  | 13 |  |  | 6,670 |
6 |  | 1,540,519 |  |  | 614,109 |  |  | — |  |  | 338,344 |  |  | 9,338 |  |  | 2,502,310 |  |  | 17 |  |  | 10,403 |
7 |  | 1,556,117 |  |  | 317,283 |  |  | — |  |  | 352,390 |  |  | 2,579 |  |  | 2,228,369 |  |  | 16 |  |  | 14,010 |
8 |  | 963,359 |  |  | 30,974 |  |  | — |  |  | 425,503 |  |  | 2,950 |  |  | 1,422,786 |  |  | 10 |  |  | 25,986 |
9 |  | 611,774 |  |  | 4,299 |  |  | — |  |  | 105,277 |  |  | 4,417 |  |  | 725,767 |  |  | 5 |  |  | 13,857 |
10 |  | 355,359 |  |  | 8,663 |  |  | — |  |  | 50,484 |  |  | 9,110 |  |  | 423,616 |  |  | 3 |  |  | 8,400 |
11 |  | 238,230 |  |  | — |  |  | — |  |  | 20,600 |  |  | 6,541 |  |  | 265,371 |  |  | 2 |  |  | 6,556 |
12 |  | 170,531 |  |  | — |  |  | — |  |  | 15,395 |  |  | 4,168 |  |  | 190,094 |  |  | 1 |  |  | 6,377 |
13 |  | 121,276 |  |  | — |  |  | 304,236 |  |  | 6,748 |  |  | 311 |  |  | 432,571 |  |  | 3 |  |  | 4,225 |
14,15,16 |  | 194,572 |  |  | 59 |  |  | — |  |  | 16,313 |  |  | 1,659 |  |  | 212,603 |  |  | 1 |  |  | 20,297 |
Collectively evaluated for impairment |  | 9,710,168 |  |  | 2,045,189 |  |  | 304,236 |  |  | 2,085,619 |  |  | 41,862 |  |  | 14,187,074 |  |  | 99 |  |  | 118,518 |
Individually evaluated for impairment |  | 44,753 |  |  | — |  |  | 3,209 |  |  | 1,831 |  |  | 1,293 |  |  | 51,086 |  |  | 1 |  |  | 4,413 |
Purchased credit-impaired loans |  | 40,532 |  |  | — |  |  | — |  |  | 4,583 |  |  | 335 |  |  | 45,450 |  |  | — |  |  | 319 |
Total commercial loans |  | $ | 9,795,453 |  |  | $ | 2,045,189 |  |  | $ | 307,445 |  |  | $ | 2,092,033 |  |  | $ | 43,490 |  |  | $ | 14,283,610 |  |  | 100 | % |  | $ | 123,250 |
(a) | Balances as of December 31, 2017 and 2016, presented net of a $25.5 million valuation allowance. Based on the underlying structure of the notes, the best possible internal grade is “13”.
(b) | The increase in loans year over year is not comparable to the change in allowance year over year as CBF loans are recorded at fair value.
Loans by FICO Score, Consumer | The following table reflects the percentage of balances outstanding by average, refreshed FICO scores for the HELOC, real estate installment, and permanent mortgage classes of loans as of December 31, 2017 and 2016:
|  | December 31, 2017 |  | December 31, 2016
|  | HELOC |  | R/E Installment Loans |  | Permanent Mortgage |  | HELOC |  | R/E Installment Loans |  | Permanent Mortgage
FICO score 740 or greater |  | 60.0 | % |  |  | 73.1 | % |  |  | 46.4 | % |  |  | 56.9 | % |  |  | 70.3 | % |  |  | 45.0 | % |
FICO score 720-739 |  | 8.7 |  |  |  | 8.0 |  |  |  | 12.8 |  |  |  | 8.8 |  |  |  | 8.3 |  |  |  | 9.5 |  |
FICO score 700-719 |  | 8.3 |  |  |  | 6.4 |  |  |  | 9.2 |  |  |  | 8.6 |  |  |  | 6.8 |  |  |  | 9.2 |  |
FICO score 660-699 |  | 11.1 |  |  |  | 7.2 |  |  |  | 14.8 |  |  |  | 13.2 |  |  |  | 8.4 |  |  |  | 17.1 |  |
FICO score 620-659 |  | 4.9 |  |  |  | 2.8 |  |  |  | 7.3 |  |  |  | 5.6 |  |  |  | 3.5 |  |  |  | 9.1 |  |
FICO score less than 620 (a) |  | 7.0 |  |  |  | 2.5 |  |  |  | 9.5 |  |  |  | 6.9 |  |  |  | 2.7 |  |  |  | 10.1 |  |
Total |  | 100.0 | % |  |  | 100.0 | % |  |  | 100.0 | % |  |  | 100.0 | % |  |  | 100.0 | % |  |  | 100.0 | % |
(a) | For this group, a majority of the loan balances had FICO scores at the time of the origination that exceeded 620 but have since deteriorated as the loans have seasoned.
Accruing And Non-Accruing Loans By Class | The following table reflects accruing and non-accruing loans by class on December 31, 2017:
|  | Accruing |  | Non-Accruing |  |
(Dollars in thousands) |  | Current |  | 30-89 Days Past Due |  | 90+ Days Past Due |  | Total Accruing |  | Current |  | 30-89 Days Past Due |  | 90+ Days Past Due |  | Total Non- Accruing |  | Total Loans
Commercial (C&I): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
General C&I |  | $ | 13,508,635 |  |  | $ | 8,442 |  |  | $ | 95 |  |  | $ | 13,517,172 |  |  | $ | 1,761 |  |  | $ | 7,019 |  |  | $ | 19,306 |  |  | $ | 28,086 |  |  | $ | 13,545,258 |
Loans to mortgage companies |  | 2,099,961 |  |  | — |  |  | — |  |  | 2,099,961 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2,099,961 |
TRUPS (a) |  | 303,848 |  |  | — |  |  | — |  |  | 303,848 |  |  | — |  |  | — |  |  | 3,067 |  |  | 3,067 |  |  | 306,915 |
Purchased credit-impaired loans |  | 82,515 |  |  | 3,065 |  |  | 19,559 |  |  | 105,139 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 105,139 |
Total commercial (C&I) |  | 15,994,959 |  |  | 11,507 |  |  | 19,654 |  |  | 16,026,120 |  |  | 1,761 |  |  | 7,019 |  |  | 22,373 |  |  | 31,153 |  |  | 16,057,273 |
Commercial real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income CRE |  | 4,126,411 |  |  | 856 |  |  | — |  |  | 4,127,267 |  |  | 56 |  |  | — |  |  | 546 |  |  | 602 |  |  | 4,127,869 |
Residential CRE |  | 55,655 |  |  | — |  |  | — |  |  | 55,655 |  |  | — |  |  | — |  |  | 791 |  |  | 791 |  |  | 56,446 |
Purchased credit-impaired loans |  | 26,501 |  |  | 1,828 |  |  | 2,051 |  |  | 30,380 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 30,380 |
Total commercial real estate |  | 4,208,567 |  |  | 2,684 |  |  | 2,051 |  |  | 4,213,302 |  |  | 56 |  |  | — |  |  | 1,337 |  |  | 1,393 |  |  | 4,214,695 |
Consumer real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
HELOC |  | 1,738,493 |  |  | 17,828 |  |  | 9,702 |  |  | 1,766,023 |  |  | 40,508 |  |  | 3,626 |  |  | 8,354 |  |  | 52,488 |  |  | 1,818,511 |
R/E installment loans |  | 4,480,953 |  |  | 7,189 |  |  | 3,573 |  |  | 4,491,715 |  |  | 14,439 |  |  | 1,957 |  |  | 2,603 |  |  | 18,999 |  |  | 4,510,714 |
Purchased credit-impaired loans |  | 35,356 |  |  | 2,016 |  |  | 1,158 |  |  | 38,530 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 38,530 |
Total consumer real estate |  | 6,254,802 |  |  | 27,033 |  |  | 14,433 |  |  | 6,296,268 |  |  | 54,947 |  |  | 5,583 |  |  | 10,957 |  |  | 71,487 |  |  | 6,367,755 |
Permanent mortgage |  | 365,527 |  |  | 3,930 |  |  | 3,460 |  |  | 372,917 |  |  | 13,245 |  |  | 1,052 |  |  | 12,093 |  |  | 26,390 |  |  | 399,307 |
Credit card & other: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Credit card |  | 193,940 |  |  | 1,371 |  |  | 1,053 |  |  | 196,364 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 196,364 |
Other |  | 415,070 |  |  | 2,666 |  |  | 103 |  |  | 417,839 |  |  | 31 |  |  | — |  |  | 165 |  |  | 196 |  |  | 418,035 |
Purchased credit-impaired loans |  | 2,993 |  |  | 1,693 |  |  | 814 |  |  | 5,500 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 5,500 |
Total credit card & other |  | 612,003 |  |  | 5,730 |  |  | 1,970 |  |  | 619,703 |  |  | 31 |  |  | — |  |  | 165 |  |  | 196 |  |  | 619,899 |
Total loans, net of unearned income |  | $ | 27,435,858 |  |  | $ | 50,884 |  |  | $ | 41,568 |  |  | $ | 27,528,310 |  |  | $ | 70,040 |  |  | $ | 13,654 |  |  | $ | 46,925 |  |  | $ | 130,619 |  |  | $ | 27,658,929 |
(a) TRUPS is presented net of the valuation allowance of $25.5 million. The following table reflects accruing and non-accruing loans by class on December 31, 2016:
|  | Accruing |  | Non-Accruing |  |
(Dollars in thousands) |  | Current |  | 30-89 Days Past Due |  | 90+ Days Past Due |  | Total Accruing |  | Current |  | 30-89 Days Past Due |  | 90+ Days Past Due |  | Total Non- Accruing |  | Total Loans
Commercial (C&I): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
General C&I |  | $ | 9,720,231 |  |  | $ | 5,199 |  |  | $ | 23 |  |  | $ | 9,725,453 |  |  | $ | 16,106 |  |  | $ | 374 |  |  | $ | 12,988 |  |  | $ | 29,468 |  |  | $ | 9,754,921 |
Loans to mortgage companies |  | 2,041,408 |  |  | 3,722 |  |  | — |  |  | 2,045,130 |  |  | — |  |  | — |  |  | 59 |  |  | 59 |  |  | 2,045,189 |
TRUPS (a) |  | 304,236 |  |  | — |  |  | — |  |  | 304,236 |  |  | — |  |  | — |  |  | 3,209 |  |  | 3,209 |  |  | 307,445 |
Purchased credit-impaired loans |  | 40,113 |  |  | 185 |  |  | 234 |  |  | 40,532 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 40,532 |
Total commercial (C&I) |  | 12,105,988 |  |  | 9,106 |  |  | 257 |  |  | 12,115,351 |  |  | 16,106 |  |  | 374 |  |  | 16,256 |  |  | 32,736 |  |  | 12,148,087 |
Commercial real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income CRE |  | 2,085,455 |  |  | 14 |  |  | — |  |  | 2,085,469 |  |  | 232 |  |  | 460 |  |  | 1,289 |  |  | 1,981 |  |  | 2,087,450 |
Residential CRE |  | 42,182 |  |  | 178 |  |  | — |  |  | 42,360 |  |  | — |  |  | — |  |  | 795 |  |  | 795 |  |  | 43,155 |
Purchased credit-impaired loans |  | 4,809 |  |  | 109 |  |  | — |  |  | 4,918 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 4,918 |
Total commercial real estate |  | 2,132,446 |  |  | 301 |  |  | — |  |  | 2,132,747 |  |  | 232 |  |  | 460 |  |  | 2,084 |  |  | 2,776 |  |  | 2,135,523 |
Consumer real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
HELOC |  | 1,602,640 |  |  | 17,997 |  |  | 10,859 |  |  | 1,631,496 |  |  | 46,964 |  |  | 4,201 |  |  | 8,922 |  |  | 60,087 |  |  | 1,691,583 |
R/E installment loans |  | 2,794,866 |  |  | 7,844 |  |  | 5,158 |  |  | 2,807,868 |  |  | 17,989 |  |  | 2,383 |  |  | 2,353 |  |  | 22,725 |  |  | 2,830,593 |
Purchased credit-impaired loans |  | 1,319 |  |  | 164 |  |  | 93 |  |  | 1,576 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,576 |
Total consumer real estate |  | 4,398,825 |  |  | 26,005 |  |  | 16,110 |  |  | 4,440,940 |  |  | 64,953 |  |  | 6,584 |  |  | 11,275 |  |  | 82,812 |  |  | 4,523,752 |
Permanent mortgage |  | 385,972 |  |  | 4,544 |  |  | 5,428 |  |  | 395,944 |  |  | 11,867 |  |  | 2,194 |  |  | 13,120 |  |  | 27,181 |  |  | 423,125 |
Credit card & other: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Credit card |  | 188,573 |  |  | 1,622 |  |  | 1,456 |  |  | 191,651 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 191,651 |
Other |  | 166,062 |  |  | 992 |  |  | 134 |  |  | 167,188 |  |  | — |  |  | — |  |  | 142 |  |  | 142 |  |  | 167,330 |
Purchased credit-impaired loans |  | 52 |  |  | — |  |  | — |  |  | 52 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 52 |
Total credit card & other |  | 354,687 |  |  | 2,614 |  |  | 1,590 |  |  | 358,891 |  |  | — |  |  | — |  |  | 142 |  |  | 142 |  |  | 359,033 |
Total loans, net of unearned income |  | $ | 19,377,918 |  |  | $ | 42,570 |  |  | $ | 23,385 |  |  | $ | 19,443,873 |  |  | $ | 93,158 |  |  | $ | 9,612 |  |  | $ | 42,877 |  |  | $ | 145,647 |  |  | $ | 19,589,520 |
(a) TRUPS is presented net of the valuation allowance of $25.5 million.
Schedule Of Troubled Debt Restructurings Occurring During The Year | The following tables reflect portfolio loans that were classified as TDRs during the year ended December 31, 2017 and 2016:
|  | 2017 |  | 2016
(Dollars in thousands) |  | Number |  | Pre-Modification Outstanding Recorded Investment |  | Post-Modification Outstanding Recorded Investment |  | Number |  | Pre-Modification Outstanding Recorded Investment |  | Post-Modification Outstanding Recorded Investment
Commercial (C&I): |  |  |  |  |  |  |  |  |  |  |  |
General C&I |  | 5 |  |  | $ | 1,095 |  |  | $ | 1,086 |  |  | 8 |  |  | $ | 23,876 |  |  | $ | 22,026 |
Total commercial (C&I) |  | 5 |  |  | 1,095 |  |  | 1,086 |  |  | 8 |  |  | 23,876 |  |  | 22,026 |
Commercial real estate: |  |  |  |  |  |  |  |  |  |  |  |
Income CRE |  | 1 |  |  | 199 |  |  | 198 |  |  | 1 |  |  | 100 |  |  | 99 |
Total commercial real estate |  | 1 |  |  | 199 |  |  | 198 |  |  | 1 |  |  | 100 |  |  | 99 |
Consumer real estate: |  |  |  |  |  |  |  |  |  |  |  |
HELOC |  | 143 |  |  | 12,739 |  |  | 12,422 |  |  | 236 |  |  | 21,173 |  |  | 20,937 |
R/E installment loans |  | 53 |  |  | 4,092 |  |  | 4,027 |  |  | 51 |  |  | 4,918 |  |  | 5,193 |
Total consumer real estate |  | 196 |  |  | 16,831 |  |  | 16,449 |  |  | 287 |  |  | 26,091 |  |  | 26,130 |
Permanent mortgage |  | 34 |  |  | 5,078 |  |  | 5,045 |  |  | 13 |  |  | 4,811 |  |  | 4,802 |
Credit card & other |  | 91 |  |  | 572 |  |  | 550 |  |  | 23 |  |  | 116 |  |  | 110 |
Total troubled debt restructurings |  | 327 |  |  | $ | 23,775 |  |  | $ | 23,328 |  |  | 332 |  |  | $ | 54,994 |  |  | $ | 53,167 |
Schedule Of Troubled Debt Restructurings Within The Previous 12 Months | The following tables present TDRs which re-defaulted during 2017 and 2016, and as to which the modification occurred 12 months or less prior to the re-default. For purposes of this disclosure, FHN generally defines payment default as 30 or more days past due.
|  | 2017 |  | 2016
(Dollars in thousands) |  | Number |  | Recorded Investment |  | Number |  | Recorded Investment
Commercial (C&I): |  |  |  |  |  |  |  |
General C&I |  | 5 |  |  | $ | 11,498 |  |  | 1 |  |  | $ | 77 |
Total commercial (C&I) |  | 5 |  |  | 11,498 |  |  | 1 |  |  | 77 |
Commercial real estate: |  |  |  |  |  |  |  |
Income CRE |  | 1 |  |  | 88 |  |  | — |  |  | — |
Total commercial real estate |  | 1 |  |  | 88 |  |  | — |  |  | — |
Consumer real estate: |  |  |  |  |  |  |  |
HELOC |  | 5 |  |  | 776 |  |  | 3 |  |  | 154 |
R/E installment loans |  | — |  |  | — |  |  | 3 |  |  | 1,560 |
Total consumer real estate |  | 5 |  |  | 776 |  |  | 6 |  |  | 1,714 |
Permanent mortgage |  | 3 |  |  | 715 |  |  | — |  |  | — |
Credit card & other |  | 10 |  |  | 77 |  |  | — |  |  | — |
Total troubled debt restructurings |  | 24 |  |  | $ | 13,154 |  |  | 7 |  |  | $ | 1,791 |

X
- Definition A roll forward of the accretable yield from the beginning of a period to the end of a period. + References No definition available. + Details
Name: | fhn_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldMovementScheduleRollforwardTableTextBlock
Namespace Prefix: | fhn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of commercial loan balances by class of financing receivable, by PD grade. A probability of default ("PD") grade is a component of FHN's internal commercial credit grading system. PD grades range from 1 (lowest expected default probability) to 16 (highest expected default probability). + References No definition available. + Details
Name: | fhn_CommercialLoanPortfolioClassesDisaggregatedByPDGradeTableTextBlock
Namespace Prefix: | fhn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of consumer financing receivables by FICO score. + References No definition available. + Details
Name: | fhn_FinancingReceivablesByFicoScoreConsumerTableTextBlock
Namespace Prefix: | fhn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables that are past due but not impaired, financing receivables that are 90 days past due and still accruing, current loans, and financing receivables on nonaccrual status. + References No definition available. + Details
Name: | fhn_PastDueAndCurrentFinancingReceivablesTableTextBlock
Namespace Prefix: | fhn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Acquired Purchase Credit Impaired Loans By Portfolio Segment. + References No definition available. + Details
Name: | fhn_ScheduleOfAcquiredPurchaseCreditImpairedLoansByPortfolioSegmentTableTextBlock
Namespace Prefix: | fhn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Financing Receivable Troubled Debt Restructurings That Defaulted Within Previous 12 Months Payment [Table Text Block] + References No definition available. + Details
Name: | fhn_ScheduleOfFinancingReceivableTroubledDebtRestructuringsThatDefaultedWithinPrevious12MonthsPaymentTableTextBlock
Namespace Prefix: | fhn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of loans by portfolio segment. + References No definition available. + Details
Name: | fhn_ScheduleOfLoansByPortfolioSegmentTableTextBlock
Namespace Prefix: | fhn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of contractual cash flows to the carrying amount relating to certain loans acquired in a transfer. + References No definition available. + Details
Name: | us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAcquiredDuringPeriodTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of impaired financing receivables. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5212-111524 + Details
Name: | us-gaap_ImpairedFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables and troubled debt restructurings. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953676-111524 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953682-111524 + Details
Name: | us-gaap_TroubledDebtRestructuringsOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration