XML 50 R38.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Business Segment Information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2018
Segment Reporting [Abstract] |
Amounts Of Consolidated Revenue, Expense, Tax And Assets | The following table reflects the amounts of consolidated revenue, expense, tax, and average assets for each segment for the three and nine months ended September 30:
| Three Months Ended September 30 |  | Nine Months Ended September 30
(Dollars in thousands) | 2018 |  | 2017 |  | 2018 |  | 2017
Consolidated |  |  |  |  |  |  |
Net interest income | $ | 305,700 |  |  | $ | 209,817 |  |  | $ | 917,805 |  |  | $ | 600,226 |
Provision/(provision credit) for loan losses | 2,000 |  |  | — |  |  | 1,000 |  |  | (3,000 | )
Noninterest income (a) | 348,972 |  |  | 112,417 |  |  | 612,514 |  |  | 357,029 |
Noninterest expense | 294,031 |  |  | 236,869 |  |  | 940,064 |  |  | 676,991 |
Income/(loss) before income taxes | 358,641 |  |  | 85,365 |  |  | 589,255 |  |  | 283,264 |
Provision/(benefit) for income taxes (b) | 83,925 |  |  | 13,596 |  |  | 133,553 |  |  | 57,903 |
Net income/(loss) | $ | 274,716 |  |  | $ | 71,769 |  |  | $ | 455,702 |  |  | $ | 225,361 |
Average assets | $ | 40,077,033 |  |  | $ | 28,874,827 |  |  | $ | 40,199,487 |  |  | $ | 28,852,679 |
| Three Months Ended September 30 |  | Nine Months Ended September 30
(Dollars in thousands) | 2018 |  | 2017 |  | 2018 |  | 2017
Regional Banking |  |  |  |  |  |  |
Net interest income | $ | 302,448 |  |  | $ | 209,100 |  |  | $ | 902,546 |  |  | $ | 604,075 |
Provision/(provision credit) for loan losses | 8,045 |  |  | 8,552 |  |  | 17,428 |  |  | 11,910 |
Noninterest income | 79,857 |  |  | 64,370 |  |  | 240,093 |  |  | 188,089 |
Noninterest expense | 207,591 |  |  | 150,445 |  |  | 619,283 |  |  | 451,135 |
Income/(loss) before income taxes | 166,669 |  |  | 114,473 |  |  | 505,928 |  |  | 329,119 |
Provision/(benefit) for income taxes | 39,101 |  |  | 41,191 |  |  | 118,929 |  |  | 118,771 |
Net income/(loss) | $ | 127,568 |  |  | $ | 73,282 |  |  | $ | 386,999 |  |  | $ | 210,348 |
Average assets | $ | 28,659,158 |  |  | $ | 19,158,852 |  |  | $ | 28,450,747 |  |  | $ | 18,519,999 |
Fixed Income |  |  |  |  |  |  |
Net interest income | $ | 9,048 |  |  | $ | 5,985 |  |  | $ | 26,686 |  |  | $ | 12,126 |
Noninterest income | 41,123 |  |  | 55,803 |  |  | 125,091 |  |  | 161,833 |
Noninterest expense | 47,306 |  |  | 53,136 |  |  | 145,635 |  |  | 155,865 |
Income/(loss) before income taxes | 2,865 |  |  | 8,652 |  |  | 6,142 |  |  | 18,094 |
Provision/(benefit) for income taxes | 532 |  |  | 2,970 |  |  | 988 |  |  | 5,929 |
Net income/(loss) | $ | 2,333 |  |  | $ | 5,682 |  |  | $ | 5,154 |  |  | $ | 12,165 |
Average assets | $ | 3,247,016 |  |  | $ | 2,586,773 |  |  | $ | 3,326,118 |  |  | $ | 2,388,740 |
Corporate |  |  |  |  |  |  |
Net interest income/(expense) | $ | (15,415 | ) |  | $ | (13,769 | ) |  | $ | (48,651 | ) |  | $ | (42,408 | )
Noninterest income (a) | 222,619 |  |  | (9,476 | ) |  | 240,665 |  |  | 2,219 |
Noninterest expense | 33,323 |  |  | 23,926 |  |  | 152,797 |  |  | 65,365 |
Income/(loss) before income taxes | 173,881 |  |  | (47,171 | ) |  | 39,217 |  |  | (105,554 | )
Provision/(benefit) for income taxes (b) | 40,529 |  |  | (34,167 | ) |  | 4,253 |  |  | (82,758 | )
Net income/(loss) | $ | 133,352 |  |  | $ | (13,004 | ) |  | $ | 34,964 |  |  | $ | (22,796 | )
Average assets | $ | 6,904,585 |  |  | $ | 5,697,894 |  |  | $ | 6,990,484 |  |  | $ | 6,421,643 |
Non-Strategic |  |  |  |  |  |  |
Net interest income | $ | 9,619 |  |  | $ | 8,501 |  |  | $ | 37,224 |  |  | $ | 26,433 |
Provision/(provision credit) for loan losses | (6,045 | ) |  | (8,552 | ) |  | (16,428 | ) |  | (14,910 | )
Noninterest income (c) | 5,373 |  |  | 1,720 |  |  | 6,665 |  |  | 4,888 |
Noninterest expense | 5,811 |  |  | 9,362 |  |  | 22,349 |  |  | 4,626 |
Income/(loss) before income taxes | 15,226 |  |  | 9,411 |  |  | 37,968 |  |  | 41,605 |
Provision/(benefit) for income taxes | 3,763 |  |  | 3,602 |  |  | 9,383 |  |  | 15,961 |
Net income/(loss) | $ | 11,463 |  |  | $ | 5,809 |  |  | $ | 28,585 |  |  | $ | 25,644 |
Average assets | $ | 1,266,274 |  |  | $ | 1,431,308 |  |  | $ | 1,432,138 |  |  | $ | 1,522,297 |
Certain previously reported amounts have been reclassified to agree with current presentation.
(a) | Three and nine months ended September 30, 2018 includes a $212.9 million pre-tax gain from the sale of Visa Class B Shares. Three and nine months ended September 30, 2017 includes a $14.3 million pre-tax loss from the repurchase of equity securities previously included in a financing transaction.
(b) | Provision/(benefit) for income taxes for consolidated results and the Corporate segment for the three and nine months ended September 30, 2017 was affected by a decline in the effective tax rate in 2017 primarily related to the reversal of the valuation allowance for the deferred tax asset related to its 2012 federal capital loss carry forward based on capital gain transactions initiated in second quarter 2017. See Note 15 - Income Taxes in the Notes to Consolidated Financial Statements on FHN’s Form 10-K for the year ended December 31, 2016 for additional information related to FHN’s valuation allowance related to its capital loss carryforward.
(c) | Three and nine months ended September 30, 2018 includes a $3.8 million gain from the reversal of a previous valuation adjustment due to sales of TRUPs loans.
The following table reflects a disaggregation of FHN’s noninterest income by major product line and reportable segment for the three and nine months ended September 30, 2018 and 2017:
| Three Months Ended September 30, 2018
(Dollars in thousands) | Regional Banking |  | Fixed Income |  | Corporate |  | Non-Strategic |  | Consolidated
Noninterest income: |  |  |  |  |  |  |  |  |
Fixed income (a) | $ | 103 |  |  | $ | 40,937 |  |  | $ | (5 | ) |  | $ | 3,778 |  |  | $ | 44,813 |
Deposit transactions and cash management | 34,008 |  |  | 3 |  |  | 1,725 |  |  | 56 |  |  | 35,792 |
Brokerage, management fees and commissions | 14,200 |  |  | — |  |  | — |  |  | — |  |  | 14,200 |
Trust services and investment management | 7,453 |  |  | — |  |  | (15 | ) |  | — |  |  | 7,438 |
Bankcard income | 6,999 |  |  | — |  |  | 57 |  |  | (178 | ) |  | 6,878 |
Bank-owned life insurance (b) | — |  |  | — |  |  | 4,337 |  |  | — |  |  | 4,337 |
Debt securities gains/(losses), net (b) | — |  |  | — |  |  | — |  |  | — |  |  | — |
Equity securities gains/(losses), net (b) (d) | — |  |  | — |  |  | 212,859 |  |  | — |  |  | 212,859 |
All other income and commissions (c) | 17,094 |  |  | 183 |  |  | 3,661 |  |  | 1,717 |  |  | 22,655 |
Total noninterest income | $ | 79,857 |  |  | $ | 41,123 |  |  | $ | 222,619 |  |  | $ | 5,373 |  |  | $ | 348,972 |
| Three Months Ended September 30, 2017
| Regional Banking |  | Fixed Income |  | Corporate |  | Non-Strategic |  | Consolidated
Noninterest income: |  |  |  |  |  |  |  |  |
Fixed income | $ | 135 |  |  | $ | 55,623 |  |  | $ | — |  |  | $ | — |  |  | $ | 55,758 |
Deposit transactions and cash management | 26,620 |  |  | — |  |  | 1,339 |  |  | 52 |  |  | 28,011 |
Brokerage, management fees and commissions | 11,937 |  |  | — |  |  | — |  |  | — |  |  | 11,937 |
Trust services and investment management | 6,968 |  |  | — |  |  | (15 | ) |  | — |  |  | 6,953 |
Bankcard income | 6,057 |  |  | — |  |  | 56 |  |  | 57 |  |  | 6,170 |
Bank-owned life insurance | — |  |  | — |  |  | 3,539 |  |  | — |  |  | 3,539 |
Debt securities gains/(losses), net | — |  |  | — |  |  | 1 |  |  | — |  |  | 1 |
Equity securities gains/(losses), net | — |  |  | — |  |  | 5 |  |  | — |  |  | 5 |
All other income and commissions (e) | 12,653 |  |  | 180 |  |  | (14,401 | ) |  | 1,611 |  |  | 43 |
Total noninterest income | $ | 64,370 |  |  | $ | 55,803 |  |  | $ | (9,476 | ) |  | $ | 1,720 |  |  | $ | 112,417 |
(a) | Includes $8.4 million of underwriting, portfolio advisory, and other noninterest income in scope of Accounting Standards Codification ("ASC") 606, "Revenue From Contracts With Customers." Non-Strategic includes a $3.8 million gain from the reversal of a previous valuation adjustment due to sales of TRUPs loans excluded from the scope of ASC 606.
(b) | Represents noninterest income excluded from the scope of ASC 606. Amount is presented for informational purposes to reconcile total non-interest income.
(c) | Includes other service charges, ATM and interchange fees, electronic banking fees, and insurance commission in scope of ASC 606.
(d) | In third quarter 2018, FHN sold its remaining holdings of Visa Class B shares resulting in a pre-tax gain of $212.9 million.
(e) | Corporate includes a $14.3 million pre-tax loss from the repurchase of equity securities previously included in a financing transaction.
| Nine Months Ended September 30, 2018
(Dollars in thousands) | Regional Banking |  | Fixed Income |  | Corporate |  | Non-Strategic |  | Consolidated
Noninterest income: |  |  |  |  |  |  |  |  |
Fixed income (a) | $ | 314 |  |  | $ | 123,929 |  |  | $ | (5 | ) |  | $ | 3,778 |  |  | $ | 128,016 |
Deposit transactions and cash management | 103,275 |  |  | 9 |  |  | 4,416 |  |  | 159 |  |  | 107,859 |
Brokerage, management fees and commissions | 41,423 |  |  | — |  |  | — |  |  | — |  |  | 41,423 |
Trust services and investment management | 22,891 |  |  | — |  |  | (44 | ) |  | — |  |  | 22,847 |
Bankcard income | 19,921 |  |  | — |  |  | 168 |  |  | (131 | ) |  | 19,958 |
Bank-owned life insurance (b) | — |  |  | — |  |  | 14,103 |  |  | — |  |  | 14,103 |
Debt securities gains/(losses), net (b) | — |  |  | — |  |  | 52 |  |  | — |  |  | 52 |
Equity securities gains/(losses), net (b) (d) | — |  |  | — |  |  | 212,924 |  |  | — |  |  | 212,924 |
All other income and commissions (c) (e) | 52,269 |  |  | 1,153 |  |  | 9,051 |  |  | 2,859 |  |  | 65,332 |
Total noninterest income | $ | 240,093 |  |  | $ | 125,091 |  |  | $ | 240,665 |  |  | $ | 6,665 |  |  | $ | 612,514 |
| Nine Months Ended September 30, 2017
| Regional Banking |  | Fixed Income |  | Corporate |  | Non-Strategic |  | Consolidated
Noninterest income: |  |  |  |  |  |  |  |  |
Fixed income | $ | 348 |  |  | $ | 161,198 |  |  | $ | — |  |  | $ | — |  |  | $ | 161,546 |
Deposit transactions and cash management | 76,288 |  |  | — |  |  | 4,004 |  |  | 142 |  |  | 80,434 |
Brokerage, management fees and commissions | 35,872 |  |  | — |  |  | — |  |  | — |  |  | 35,872 |
Trust services and investment management | 21,360 |  |  | — |  |  | (56 | ) |  | — |  |  | 21,304 |
Bankcard income | 16,894 |  |  | — |  |  | 169 |  |  | 167 |  |  | 17,230 |
Bank-owned life insurance | — |  |  | — |  |  | 11,137 |  |  | — |  |  | 11,137 |
Debt securities gains/(losses), net | 386 |  |  | — |  |  | 64 |  |  | — |  |  | 450 |
Equity securities gains/(losses), net | — |  |  | — |  |  | 5 |  |  | — |  |  | 5 |
All other income and commissions (f) | 36,941 |  |  | 635 |  |  | (13,104 | ) |  | 4,579 |  |  | 29,051 |
Total noninterest income | $ | 188,089 |  |  | $ | 161,833 |  |  | $ | 2,219 |  |  | $ | 4,888 |  |  | $ | 357,029 |
(a) | Includes $24.0 million of underwriting, portfolio advisory, and other noninterest income in scope of Accounting Standards Codification ("ASC") 606, "Revenue From Contracts With Customers." Non-Strategic includes a $3.8 million gain from the reversal of a previous valuation adjustment due to sales of TRUPs loans excluded from the scope of ASC 606.
(b) | Represents noninterest income excluded from the scope of ASC 606. Amount is presented for informational purposes to reconcile total non-interest income.
(c) | Includes other service charges, ATM and interchange fees, electronic banking fees, and insurance commission in scope of ASC 606.
(d) | In third quarter 2018, FHN sold its remaining holdings of Visa Class B shares resulting in a pre-tax gain of $212.9 million.
(e) | Corporate includes $4.1 million of gains on the sales of buildings.
(f) | Corporate includes a $14.3 million pre-tax loss from the repurchase of equity securities previously included in a financing transaction.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration