XML 93 R33.htm IDEA: XBRL DOCUMENT
v3.20.1

Allowance for Loan Losses (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2020
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] |
Rollforward Of The Allowance For Loan Losses By Portfolio Segment | The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2020 and 2019:
(Dollars in thousands) |  | C&I |  | Commercial Real Estate |  | Consumer Real Estate (a) |  | Credit Card and Other |  | Total
Balance as of January 1, 2020 |  | $ | 122,486 |  |  | $ | 36,112 |  |  | $ | 28,443 |  |  | $ | 13,266 |  |  | $ | 200,307 |
Adoption of ASU 2016-13 |  | 18,782 |  |  | (7,348 | ) |  | 92,992 |  |  | 1,968 |  |  | 106,394 |
Charge-offs |  | (6,751 | ) |  | (581 | ) |  | (2,310 | ) |  | (3,811 | ) |  | (13,453 | )
Recoveries |  | 935 |  |  | 573 |  |  | 3,555 |  |  | 1,179 |  |  | 6,242 |
Provision for loan losses |  | 119,064 |  |  | 18,869 |  |  | 342 |  |  | 6,725 |  |  | 145,000 |
Balance as of March 31, 2020 |  | 254,516 |  |  | 47,625 |  |  | 123,022 |  |  | 19,327 |  |  | 444,490 |
Allowance - individually evaluated for impairment |  | 11,401 |  |  | — |  |  | 13,394 |  |  | 468 |  |  | 25,263 |
Allowance - collectively evaluated for impairment |  | 243,115 |  |  | 47,625 |  |  | 109,628 |  |  | 18,859 |  |  | 419,227 |
Loans, net of unearned as of March 31, 2020: |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | 100,092 |  |  | 163 |  |  | 152,393 |  |  | 699 |  |  | 253,347 |
Collectively evaluated for impairment |  | 22,024,338 |  |  | 4,639,529 |  |  | 5,966,990 |  |  | 494,099 |  |  | 33,124,956 |
Total loans, net of unearned income |  | $ | 22,124,430 |  |  | $ | 4,639,692 |  |  | $ | 6,119,383 |  |  | $ | 494,798 |  |  | $ | 33,378,303 |
Balance as of January 1, 2019 |  | $ | 98,947 |  |  | $ | 31,311 |  |  | $ | 37,439 |  |  | $ | 12,727 |  |  | $ | 180,424 |
Charge-offs |  | (3,101 | ) |  | (434 | ) |  | (2,804 | ) |  | (4,188 | ) |  | (10,527 | )
Recoveries |  | 829 |  |  | 57 |  |  | 4,041 |  |  | 1,087 |  |  | 6,014 |
Provision/(provision credit) for loan losses |  | 7,038 |  |  | 3,448 |  |  | (4,522 | ) |  | 3,036 |  |  | 9,000 |
Balance as of March 31, 2019 |  | 103,713 |  |  | 34,382 |  |  | 34,154 |  |  | 12,662 |  |  | 184,911 |
Allowance - individually evaluated for impairment |  | 3,437 |  |  | — |  |  | 23,923 |  |  | 446 |  |  | 27,806 |
Allowance - collectively evaluated for impairment |  | 98,135 |  |  | 34,382 |  |  | 9,108 |  |  | 12,067 |  |  | 153,692 |
Allowance - purchased credit-impaired loans |  | 2,141 |  |  | — |  |  | 1,123 |  |  | 149 |  |  | 3,413 |
Loans, net of unearned as of March 31, 2019: |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | 83,253 |  |  | 1,879 |  |  | 189,332 |  |  | 684 |  |  | 275,148 |
Collectively evaluated for impairment |  | 17,056,034 |  |  | 3,936,727 |  |  | 6,141,585 |  |  | 504,271 |  |  | 27,638,617 |
Purchased credit-impaired loans |  | 36,825 |  |  | 8,337 |  |  | 29,846 |  |  | 1,275 |  |  | 76,283 |
Total loans, net of unearned income |  | $ | 17,176,112 |  |  | $ | 3,946,943 |  |  | $ | 6,360,763 |  |  | $ | 506,230 |  |  | $ | 27,990,048 |
Certain previously reported amounts have been reclassified to agree with current presentation. a) In first quarter 2020, the Permanent Mortgage portfolio was combined into Consumer Real Estate portfolio, all prior periods were revised for comparability.

X
- References No definition available. + Details
Name: | us-gaap_AccountsNotesLoansAndFinancingReceivableGrossAllowanceAndNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919249-210447 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration