XML 43 R32.htm IDEA: XBRL DOCUMENT
v3.20.2

Allowance for Loan Losses (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2020
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] |
Rollforward Of The Allowance For Loan Losses By Portfolio Segment | The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2020 and 2019:
(Dollars in thousands) |  | C&I |  | Commercial Real Estate |  | Consumer Real Estate (a) |  | Credit Card and Other |  | Total
Balance as of April 1, 2020 |  | $ | 254,516 |  |  | $ | 47,625 |  |  | $ | 123,022 |  |  | $ | 19,327 |  |  | $ | 444,490 |
Charge-offs |  | (18,201 | ) |  | (61 | ) |  | (1,968 | ) |  | (2,677 | ) |  | (22,907 | )
Recoveries |  | 1,073 |  |  | 156 |  |  | 3,987 |  |  | 1,082 |  |  | 6,298 |
Provision/(provision credit) for loan losses |  | 81,334 |  |  | 9,565 |  |  | 18,716 |  |  | 385 |  |  | 110,000 |
Balance as of June 30, 2020 |  | 318,722 |  |  | 57,285 |  |  | 143,757 |  |  | 18,117 |  |  | 537,881 |
Balance as of January 1, 2020 |  | 122,486 |  |  | 36,112 |  |  | 28,443 |  |  | 13,266 |  |  | 200,307 |
Adoption of ASU 2016-13 |  | 18,782 |  |  | (7,348 | ) |  | 92,992 |  |  | 1,968 |  |  | 106,394 |
Charge-offs |  | (24,952 | ) |  | (642 | ) |  | (4,278 | ) |  | (6,488 | ) |  | (36,360 | )
Recoveries |  | 2,008 |  |  | 729 |  |  | 7,542 |  |  | 2,261 |  |  | 12,540 |
Provision/(provision credit) for loan loses |  | 200,398 |  |  | 28,434 |  |  | 19,058 |  |  | 7,110 |  |  | 255,000 |
Balance as of June 30, 2020 |  | 318,722 |  |  | 57,285 |  |  | 143,757 |  |  | 18,117 |  |  | 537,881 |
Allowance - individually evaluated for impairment |  | 16,577 |  |  | — |  |  | 13,275 |  |  | 352 |  |  | 30,204 |
Allowance - collectively evaluated for impairment |  | 302,145 |  |  | 57,285 |  |  | 130,482 |  |  | 17,765 |  |  | 507,677 |
Loans, net of unearned as of June 30, 2020: |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | 140,526 |  |  | 160 |  |  | 148,543 |  |  | 688 |  |  | 289,917 |
Collectively evaluated for impairment |  | 21,253,367 |  |  | 4,813,181 |  |  | 5,903,850 |  |  | 448,622 |  |  | 32,419,020 |
Total loans, net of unearned income (b) |  | $ | 21,393,893 |  |  | $ | 4,813,341 |  |  | $ | 6,052,393 |  |  | $ | 449,310 |  |  | $ | 32,708,937 |
Balance as of April 1, 2019 |  | $ | 103,713 |  |  | $ | 34,382 |  |  | $ | 34,154 |  |  | $ | 12,662 |  |  | $ | 184,911 |
Charge-offs |  | (6,590 | ) |  | (121 | ) |  | (1,714 | ) |  | (3,798 | ) |  | (12,223 | )
Recoveries |  | 519 |  |  | (88 | ) |  | 5,525 |  |  | 1,105 |  |  | 7,061 |
Provision/(provision credit) for loan losses |  | 18,454 |  |  | (1,220 | ) |  | (6,433 | ) |  | 2,199 |  |  | 13,000 |
Balance as of June 30, 2019 |  | 116,096 |  |  | 32,953 |  |  | 31,532 |  |  | 12,168 |  |  | 192,749 |
Balance as of January 1, 2019 |  | 98,947 |  |  | 31,311 |  |  | 37,439 |  |  | 12,727 |  |  | 180,424 |
Charge-offs |  | (9,691 | ) |  | (555 | ) |  | (4,518 | ) |  | (7,986 | ) |  | (22,750 | )
Recoveries |  | 1,348 |  |  | (31 | ) |  | 9,566 |  |  | 2,192 |  |  | 13,075 |
Provision/(provision credit) for loan losses |  | 25,492 |  |  | 2,228 |  |  | (10,955 | ) |  | 5,235 |  |  | 22,000 |
Balance as of June 30, 2019 |  | 116,096 |  |  | 32,953 |  |  | 31,532 |  |  | 12,168 |  |  | 192,749 |
Allowance - individually evaluated for impairment |  | 8,484 |  |  | — |  |  | 22,255 |  |  | 442 |  |  | 31,181 |
Allowance - collectively evaluated for impairment |  | 106,758 |  |  | 32,953 |  |  | 8,199 |  |  | 11,669 |  |  | 159,579 |
Allowance - purchased credit-impaired loans |  | 854 |  |  | — |  |  | 1,078 |  |  | 57 |  |  | 1,989 |
Loans, net of unearned as of June 30, 2019: |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | 115,808 |  |  | 1,777 |  |  | 182,442 |  |  | 699 |  |  | 300,726 |
Collectively evaluated for impairment |  | 18,904,621 |  |  | 3,852,027 |  |  | 6,093,863 |  |  | 492,774 |  |  | 29,343,285 |
Purchased credit-impaired loans |  | 33,840 |  |  | 7,227 |  |  | 26,829 |  |  | 903 |  |  | 68,799 |
Total loans, net of unearned income |  | $ | 19,054,269 |  |  | $ | 3,861,031 |  |  | $ | 6,303,134 |  |  | $ | 494,376 |  |  | $ | 29,712,810 |
a) In first quarter 2020, the Permanent Mortgage portfolio was combined into Consumer Real Estate portfolio, all prior periods were revised for comparability. b) C&I loans as of June 30, 2020 include $2.1 billion in PPP loans which due to the government guarantee and forgiveness provisions are considered to have no credit risk and therefore have no allowance for loan losses.

X
- References No definition available. + Details
Name: | us-gaap_AccountsNotesLoansAndFinancingReceivableGrossAllowanceAndNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919249-210447 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration