XML 46 R13.htm IDEA: XBRL DOCUMENT
v3.22.4

Premises, Equipment, and Leases | 12 Months Ended
--- | ---
Dec. 31, 2022
Property, Plant and Equipment [Abstract] |
Premises, Equipment, and Leases | Premises, Equipment, and Leases Premises and equipment were comprised of the following at December 31, 2022 and 2021: Table 8.5.1 PREMISES & EQUIPMENT
(Dollars in millions) |  | December 31, 2022 |  | December 31, 2021
Land |  | $ | 163 |  |  | $ | 163 |
Buildings |  | 544 |  |  | 543 |
Leasehold improvements |  | 82 |  |  | 74 |
Furniture, fixtures, and equipment |  | 277 |  |  | 276 |
Fixed assets held for sale (a) |  | 1 |  |  | 16 |
Total premises and equipment |  | 1,067 |  |  | 1,072 |
Less accumulated depreciation and amortization |  | (455) |  |  | (407) |
Premises and equipment, net |  | $ | 612 |  |  | $ | 665 |
(a) Primarily comprised of land and buildings. In 2022 and 2021, FHN recognized less than $1 million and $37 million, respectively, of fixed asset impairments and lease abandonment charges related to branch closures which were included in other expense on the Consolidated Statements of Income. In 2022 and 2021, FHN had $1 million and $6 million, respectively, of net gains related to the sales of bank branches which was included in other income on the Consolidated Statements of Income. First Horizon as Lessee FHN has operating, financing, and short-term leases for branch locations, corporate offices and certain equipment. Substantially all of these leases are classified as operating leases. The following table provides details of the classification of FHN's right-of-use assets and lease liabilities included in the Consolidated Balance Sheets. Table 8.5.2 RIGHT-OF-USE ASSETS & LEASE LIABILITIES
(Dollars in millions) |  | December 31, 2022 |  | December 31, 2021
Lease right-of-use assets: | Classification |  |  |
Operating lease right-of-use assets | Other assets | $ | 331 |  |  | $ | 345 |
Finance lease right-of-use assets | Other assets | 3 |  |  | 3 |
Total lease right-of-use assets |  | $ | 334 |  |  | $ | 348 |
Lease liabilities: |  |  |  |
Operating lease liabilities | Other liabilities | $ | 367 |  |  | $ | 382 |
Finance lease liabilities | Other liabilities | 4 |  |  | 4 |
Total lease liabilities |  | $ | 371 |  |  | $ | 386 |
The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The following table details the weighted average remaining lease term and discount rate for FHN's operating and finance leases as of December 31, 2022 and 2021. Table 8.5.3 REMAINING LEASE TERMS & DISCOUNT RATES
| December 31, 2022 |  | December 31, 2021 |  |
Weighted Average Remaining Lease Terms |  |  |  |  |
Operating leases | 12.22 years |  | 12.37 years |  |
Finance leases | 9.83 years |  | 10.61 years |  |
Weighted Average Discount Rate |  |  |  |  |
Operating leases | 2.69 | % |  | 2.35 | % |  |
Finance leases | 2.62 | % |  | 2.85 | % |  |
The following table provides a detail of the components of lease expense and other lease information for the years ended December 31, 2022, 2021, and 2020: Table 8.5.4 LEASE EXPENSE & OTHER INFORMATION
(Dollars in millions) | 2022 |  | 2021 |  | 2020
Lease cost |  |  |  |  |
Operating lease cost | $ | 47 |  |  | $ | 48 |  |  | $ | 39 |
Sublease income | (2) |  |  | (1) |  |  | (1) |
Total lease cost | $ | 45 |  |  | $ | 47 |  |  | $ | 38 |
Other information |  |  |  |  |
(Gain) loss on right-of-use asset impairment - operating leases | $ | 1 |  |  | $ | 3 |  |  | $ | 6 |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows from operating leases | 50 |  |  | 53 |  |  | 41 |
Right-of-use assets obtained in exchange for new lease obligations: |  |  |  |  |
Operating leases | 31 |  |  | 19 |  |  | 216 |
Finance leases | — |  |  | — |  |  | 2 |
The following table provides a detail of the maturities of FHN's operating and finance lease liabilities as of December 31, 2022: Table 8.5.5 LEASE LIABILITY MATURITIES
(Dollars in millions) | December 31, 2022
2023 | $ | 46 |
2024 | 44 |
2025 | 42 |
2026 | 40 |
2027 | 39 |
2028 and thereafter | 228 |
Total lease payments | 439 |
Less lease liability interest | (68) |
Total lease liability | $ | 371 |
FHN had no aggregate undiscounted contractual obligations for lease arrangements that have not commenced as of December 31, 2022. First Horizon as Lessor As a lessor, FHN engages in the leasing of equipment to commercial clients primarily through direct financing and sales-type leases. Direct financing and sales-type leases are similar to other forms of installment lending in that lessors generally do not retain benefits and risks incidental to ownership of the property subject to leases. Such arrangements are essentially financing transactions that permit lessees to acquire and use property. As lessor, the sum of all minimum lease payments over the lease term and the estimated residual value, less unearned interest income, is recorded as the net investment in the lease on the commencement date and is included in loans and leases in the Consolidated Balance Sheets. Interest income is accrued as earned over the term of the lease based on the net investment in leases. Fees incurred to originate the lease are deferred on the commencement date and recognized as an adjustment of the yield on the lease. FHN’s portfolio of direct financing and sales-type leases contains terms of 18 months to 23 years, some of which contain options to extend the lease for various periods of time and/or to purchase the equipment subject to the lease at various points in time. These direct financing and sales-type leases typically include a payment structure set at lease inception and do not provide any additional services. Expenses associated with the leased equipment, such as maintenance and insurance, are paid by the lessee directly to third parties. The lease agreement typically contains an option for the purchase of the leased property by the lessee at the end of the lease term at either the property’s residual value or a specified price. In all cases, FHN expects to sell or re-lease the equipment at the end of the lease term. Due to the nature and structure of FHN’s direct financing and sales-type leases, there is no selling profit or loss on these transactions. The components of the Company’s net investment in leases as of December 31, 2022 and 2021 were as follows: Table 8.5.6 LEASE NET INVESTMENTS
(Dollars in millions) | December 31, 2022 |  | December 31, 2021
Lease receivable | $ | 984 |  |  | $ | 729 |
Unearned income | (198) |  |  | (135) |
Guaranteed residual | 121 |  |  | 97 |
Unguaranteed residual | 153 |  |  | 102 |
Total net investment | $ | 1,060 |  |  | $ | 793 |
Interest income for direct financing or sales-type leases totaled $34 million, $26 million, and $11 million for the years ended December 31, 2022, 2021, and 2020, respectively. There was no profit or loss recognized at the commencement date for direct financing or sales-type leases for the years ended December 31, 2022, 2021, and 2020. Maturities of the Company's lease receivables as of December 31, 2022 were as follows: Table 8.5.7 LEASE RECEIVABLE MATURITIES
(Dollars in millions) | December 31, 2022
2023 | $ | 185 |
2024 | 160 |
2025 | 140 |
2026 | 112 |
2027 | 85 |
2028 and thereafter | $ | 302 |
Total future minimum lease payments | $ | 984 |
Premises, Equipment, and Leases | Premises, Equipment, and Leases Premises and equipment were comprised of the following at December 31, 2022 and 2021: Table 8.5.1 PREMISES & EQUIPMENT
(Dollars in millions) |  | December 31, 2022 |  | December 31, 2021
Land |  | $ | 163 |  |  | $ | 163 |
Buildings |  | 544 |  |  | 543 |
Leasehold improvements |  | 82 |  |  | 74 |
Furniture, fixtures, and equipment |  | 277 |  |  | 276 |
Fixed assets held for sale (a) |  | 1 |  |  | 16 |
Total premises and equipment |  | 1,067 |  |  | 1,072 |
Less accumulated depreciation and amortization |  | (455) |  |  | (407) |
Premises and equipment, net |  | $ | 612 |  |  | $ | 665 |
(a) Primarily comprised of land and buildings. In 2022 and 2021, FHN recognized less than $1 million and $37 million, respectively, of fixed asset impairments and lease abandonment charges related to branch closures which were included in other expense on the Consolidated Statements of Income. In 2022 and 2021, FHN had $1 million and $6 million, respectively, of net gains related to the sales of bank branches which was included in other income on the Consolidated Statements of Income. First Horizon as Lessee FHN has operating, financing, and short-term leases for branch locations, corporate offices and certain equipment. Substantially all of these leases are classified as operating leases. The following table provides details of the classification of FHN's right-of-use assets and lease liabilities included in the Consolidated Balance Sheets. Table 8.5.2 RIGHT-OF-USE ASSETS & LEASE LIABILITIES
(Dollars in millions) |  | December 31, 2022 |  | December 31, 2021
Lease right-of-use assets: | Classification |  |  |
Operating lease right-of-use assets | Other assets | $ | 331 |  |  | $ | 345 |
Finance lease right-of-use assets | Other assets | 3 |  |  | 3 |
Total lease right-of-use assets |  | $ | 334 |  |  | $ | 348 |
Lease liabilities: |  |  |  |
Operating lease liabilities | Other liabilities | $ | 367 |  |  | $ | 382 |
Finance lease liabilities | Other liabilities | 4 |  |  | 4 |
Total lease liabilities |  | $ | 371 |  |  | $ | 386 |
The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The following table details the weighted average remaining lease term and discount rate for FHN's operating and finance leases as of December 31, 2022 and 2021. Table 8.5.3 REMAINING LEASE TERMS & DISCOUNT RATES
| December 31, 2022 |  | December 31, 2021 |  |
Weighted Average Remaining Lease Terms |  |  |  |  |
Operating leases | 12.22 years |  | 12.37 years |  |
Finance leases | 9.83 years |  | 10.61 years |  |
Weighted Average Discount Rate |  |  |  |  |
Operating leases | 2.69 | % |  | 2.35 | % |  |
Finance leases | 2.62 | % |  | 2.85 | % |  |
The following table provides a detail of the components of lease expense and other lease information for the years ended December 31, 2022, 2021, and 2020: Table 8.5.4 LEASE EXPENSE & OTHER INFORMATION
(Dollars in millions) | 2022 |  | 2021 |  | 2020
Lease cost |  |  |  |  |
Operating lease cost | $ | 47 |  |  | $ | 48 |  |  | $ | 39 |
Sublease income | (2) |  |  | (1) |  |  | (1) |
Total lease cost | $ | 45 |  |  | $ | 47 |  |  | $ | 38 |
Other information |  |  |  |  |
(Gain) loss on right-of-use asset impairment - operating leases | $ | 1 |  |  | $ | 3 |  |  | $ | 6 |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows from operating leases | 50 |  |  | 53 |  |  | 41 |
Right-of-use assets obtained in exchange for new lease obligations: |  |  |  |  |
Operating leases | 31 |  |  | 19 |  |  | 216 |
Finance leases | — |  |  | — |  |  | 2 |
The following table provides a detail of the maturities of FHN's operating and finance lease liabilities as of December 31, 2022: Table 8.5.5 LEASE LIABILITY MATURITIES
(Dollars in millions) | December 31, 2022
2023 | $ | 46 |
2024 | 44 |
2025 | 42 |
2026 | 40 |
2027 | 39 |
2028 and thereafter | 228 |
Total lease payments | 439 |
Less lease liability interest | (68) |
Total lease liability | $ | 371 |
FHN had no aggregate undiscounted contractual obligations for lease arrangements that have not commenced as of December 31, 2022. First Horizon as Lessor As a lessor, FHN engages in the leasing of equipment to commercial clients primarily through direct financing and sales-type leases. Direct financing and sales-type leases are similar to other forms of installment lending in that lessors generally do not retain benefits and risks incidental to ownership of the property subject to leases. Such arrangements are essentially financing transactions that permit lessees to acquire and use property. As lessor, the sum of all minimum lease payments over the lease term and the estimated residual value, less unearned interest income, is recorded as the net investment in the lease on the commencement date and is included in loans and leases in the Consolidated Balance Sheets. Interest income is accrued as earned over the term of the lease based on the net investment in leases. Fees incurred to originate the lease are deferred on the commencement date and recognized as an adjustment of the yield on the lease. FHN’s portfolio of direct financing and sales-type leases contains terms of 18 months to 23 years, some of which contain options to extend the lease for various periods of time and/or to purchase the equipment subject to the lease at various points in time. These direct financing and sales-type leases typically include a payment structure set at lease inception and do not provide any additional services. Expenses associated with the leased equipment, such as maintenance and insurance, are paid by the lessee directly to third parties. The lease agreement typically contains an option for the purchase of the leased property by the lessee at the end of the lease term at either the property’s residual value or a specified price. In all cases, FHN expects to sell or re-lease the equipment at the end of the lease term. Due to the nature and structure of FHN’s direct financing and sales-type leases, there is no selling profit or loss on these transactions. The components of the Company’s net investment in leases as of December 31, 2022 and 2021 were as follows: Table 8.5.6 LEASE NET INVESTMENTS
(Dollars in millions) | December 31, 2022 |  | December 31, 2021
Lease receivable | $ | 984 |  |  | $ | 729 |
Unearned income | (198) |  |  | (135) |
Guaranteed residual | 121 |  |  | 97 |
Unguaranteed residual | 153 |  |  | 102 |
Total net investment | $ | 1,060 |  |  | $ | 793 |
Interest income for direct financing or sales-type leases totaled $34 million, $26 million, and $11 million for the years ended December 31, 2022, 2021, and 2020, respectively. There was no profit or loss recognized at the commencement date for direct financing or sales-type leases for the years ended December 31, 2022, 2021, and 2020. Maturities of the Company's lease receivables as of December 31, 2022 were as follows: Table 8.5.7 LEASE RECEIVABLE MATURITIES
(Dollars in millions) | December 31, 2022
2023 | $ | 185 |
2024 | 160 |
2025 | 140 |
2026 | 112 |
2027 | 85 |
2028 and thereafter | $ | 302 |
Total future minimum lease payments | $ | 984 |
Premises, Equipment, and Leases | Premises, Equipment, and Leases Premises and equipment were comprised of the following at December 31, 2022 and 2021: Table 8.5.1 PREMISES & EQUIPMENT
(Dollars in millions) |  | December 31, 2022 |  | December 31, 2021
Land |  | $ | 163 |  |  | $ | 163 |
Buildings |  | 544 |  |  | 543 |
Leasehold improvements |  | 82 |  |  | 74 |
Furniture, fixtures, and equipment |  | 277 |  |  | 276 |
Fixed assets held for sale (a) |  | 1 |  |  | 16 |
Total premises and equipment |  | 1,067 |  |  | 1,072 |
Less accumulated depreciation and amortization |  | (455) |  |  | (407) |
Premises and equipment, net |  | $ | 612 |  |  | $ | 665 |
(a) Primarily comprised of land and buildings. In 2022 and 2021, FHN recognized less than $1 million and $37 million, respectively, of fixed asset impairments and lease abandonment charges related to branch closures which were included in other expense on the Consolidated Statements of Income. In 2022 and 2021, FHN had $1 million and $6 million, respectively, of net gains related to the sales of bank branches which was included in other income on the Consolidated Statements of Income. First Horizon as Lessee FHN has operating, financing, and short-term leases for branch locations, corporate offices and certain equipment. Substantially all of these leases are classified as operating leases. The following table provides details of the classification of FHN's right-of-use assets and lease liabilities included in the Consolidated Balance Sheets. Table 8.5.2 RIGHT-OF-USE ASSETS & LEASE LIABILITIES
(Dollars in millions) |  | December 31, 2022 |  | December 31, 2021
Lease right-of-use assets: | Classification |  |  |
Operating lease right-of-use assets | Other assets | $ | 331 |  |  | $ | 345 |
Finance lease right-of-use assets | Other assets | 3 |  |  | 3 |
Total lease right-of-use assets |  | $ | 334 |  |  | $ | 348 |
Lease liabilities: |  |  |  |
Operating lease liabilities | Other liabilities | $ | 367 |  |  | $ | 382 |
Finance lease liabilities | Other liabilities | 4 |  |  | 4 |
Total lease liabilities |  | $ | 371 |  |  | $ | 386 |
The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The following table details the weighted average remaining lease term and discount rate for FHN's operating and finance leases as of December 31, 2022 and 2021. Table 8.5.3 REMAINING LEASE TERMS & DISCOUNT RATES
| December 31, 2022 |  | December 31, 2021 |  |
Weighted Average Remaining Lease Terms |  |  |  |  |
Operating leases | 12.22 years |  | 12.37 years |  |
Finance leases | 9.83 years |  | 10.61 years |  |
Weighted Average Discount Rate |  |  |  |  |
Operating leases | 2.69 | % |  | 2.35 | % |  |
Finance leases | 2.62 | % |  | 2.85 | % |  |
The following table provides a detail of the components of lease expense and other lease information for the years ended December 31, 2022, 2021, and 2020: Table 8.5.4 LEASE EXPENSE & OTHER INFORMATION
(Dollars in millions) | 2022 |  | 2021 |  | 2020
Lease cost |  |  |  |  |
Operating lease cost | $ | 47 |  |  | $ | 48 |  |  | $ | 39 |
Sublease income | (2) |  |  | (1) |  |  | (1) |
Total lease cost | $ | 45 |  |  | $ | 47 |  |  | $ | 38 |
Other information |  |  |  |  |
(Gain) loss on right-of-use asset impairment - operating leases | $ | 1 |  |  | $ | 3 |  |  | $ | 6 |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows from operating leases | 50 |  |  | 53 |  |  | 41 |
Right-of-use assets obtained in exchange for new lease obligations: |  |  |  |  |
Operating leases | 31 |  |  | 19 |  |  | 216 |
Finance leases | — |  |  | — |  |  | 2 |
The following table provides a detail of the maturities of FHN's operating and finance lease liabilities as of December 31, 2022: Table 8.5.5 LEASE LIABILITY MATURITIES
(Dollars in millions) | December 31, 2022
2023 | $ | 46 |
2024 | 44 |
2025 | 42 |
2026 | 40 |
2027 | 39 |
2028 and thereafter | 228 |
Total lease payments | 439 |
Less lease liability interest | (68) |
Total lease liability | $ | 371 |
FHN had no aggregate undiscounted contractual obligations for lease arrangements that have not commenced as of December 31, 2022. First Horizon as Lessor As a lessor, FHN engages in the leasing of equipment to commercial clients primarily through direct financing and sales-type leases. Direct financing and sales-type leases are similar to other forms of installment lending in that lessors generally do not retain benefits and risks incidental to ownership of the property subject to leases. Such arrangements are essentially financing transactions that permit lessees to acquire and use property. As lessor, the sum of all minimum lease payments over the lease term and the estimated residual value, less unearned interest income, is recorded as the net investment in the lease on the commencement date and is included in loans and leases in the Consolidated Balance Sheets. Interest income is accrued as earned over the term of the lease based on the net investment in leases. Fees incurred to originate the lease are deferred on the commencement date and recognized as an adjustment of the yield on the lease. FHN’s portfolio of direct financing and sales-type leases contains terms of 18 months to 23 years, some of which contain options to extend the lease for various periods of time and/or to purchase the equipment subject to the lease at various points in time. These direct financing and sales-type leases typically include a payment structure set at lease inception and do not provide any additional services. Expenses associated with the leased equipment, such as maintenance and insurance, are paid by the lessee directly to third parties. The lease agreement typically contains an option for the purchase of the leased property by the lessee at the end of the lease term at either the property’s residual value or a specified price. In all cases, FHN expects to sell or re-lease the equipment at the end of the lease term. Due to the nature and structure of FHN’s direct financing and sales-type leases, there is no selling profit or loss on these transactions. The components of the Company’s net investment in leases as of December 31, 2022 and 2021 were as follows: Table 8.5.6 LEASE NET INVESTMENTS
(Dollars in millions) | December 31, 2022 |  | December 31, 2021
Lease receivable | $ | 984 |  |  | $ | 729 |
Unearned income | (198) |  |  | (135) |
Guaranteed residual | 121 |  |  | 97 |
Unguaranteed residual | 153 |  |  | 102 |
Total net investment | $ | 1,060 |  |  | $ | 793 |
Interest income for direct financing or sales-type leases totaled $34 million, $26 million, and $11 million for the years ended December 31, 2022, 2021, and 2020, respectively. There was no profit or loss recognized at the commencement date for direct financing or sales-type leases for the years ended December 31, 2022, 2021, and 2020. Maturities of the Company's lease receivables as of December 31, 2022 were as follows: Table 8.5.7 LEASE RECEIVABLE MATURITIES
(Dollars in millions) | December 31, 2022
2023 | $ | 185 |
2024 | 160 |
2025 | 140 |
2026 | 112 |
2027 | 85 |
2028 and thereafter | $ | 302 |
Total future minimum lease payments | $ | 984 |
Premises, Equipment, and Leases | Premises, Equipment, and Leases Premises and equipment were comprised of the following at December 31, 2022 and 2021: Table 8.5.1 PREMISES & EQUIPMENT
(Dollars in millions) |  | December 31, 2022 |  | December 31, 2021
Land |  | $ | 163 |  |  | $ | 163 |
Buildings |  | 544 |  |  | 543 |
Leasehold improvements |  | 82 |  |  | 74 |
Furniture, fixtures, and equipment |  | 277 |  |  | 276 |
Fixed assets held for sale (a) |  | 1 |  |  | 16 |
Total premises and equipment |  | 1,067 |  |  | 1,072 |
Less accumulated depreciation and amortization |  | (455) |  |  | (407) |
Premises and equipment, net |  | $ | 612 |  |  | $ | 665 |
(a) Primarily comprised of land and buildings. In 2022 and 2021, FHN recognized less than $1 million and $37 million, respectively, of fixed asset impairments and lease abandonment charges related to branch closures which were included in other expense on the Consolidated Statements of Income. In 2022 and 2021, FHN had $1 million and $6 million, respectively, of net gains related to the sales of bank branches which was included in other income on the Consolidated Statements of Income. First Horizon as Lessee FHN has operating, financing, and short-term leases for branch locations, corporate offices and certain equipment. Substantially all of these leases are classified as operating leases. The following table provides details of the classification of FHN's right-of-use assets and lease liabilities included in the Consolidated Balance Sheets. Table 8.5.2 RIGHT-OF-USE ASSETS & LEASE LIABILITIES
(Dollars in millions) |  | December 31, 2022 |  | December 31, 2021
Lease right-of-use assets: | Classification |  |  |
Operating lease right-of-use assets | Other assets | $ | 331 |  |  | $ | 345 |
Finance lease right-of-use assets | Other assets | 3 |  |  | 3 |
Total lease right-of-use assets |  | $ | 334 |  |  | $ | 348 |
Lease liabilities: |  |  |  |
Operating lease liabilities | Other liabilities | $ | 367 |  |  | $ | 382 |
Finance lease liabilities | Other liabilities | 4 |  |  | 4 |
Total lease liabilities |  | $ | 371 |  |  | $ | 386 |
The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The following table details the weighted average remaining lease term and discount rate for FHN's operating and finance leases as of December 31, 2022 and 2021. Table 8.5.3 REMAINING LEASE TERMS & DISCOUNT RATES
| December 31, 2022 |  | December 31, 2021 |  |
Weighted Average Remaining Lease Terms |  |  |  |  |
Operating leases | 12.22 years |  | 12.37 years |  |
Finance leases | 9.83 years |  | 10.61 years |  |
Weighted Average Discount Rate |  |  |  |  |
Operating leases | 2.69 | % |  | 2.35 | % |  |
Finance leases | 2.62 | % |  | 2.85 | % |  |
The following table provides a detail of the components of lease expense and other lease information for the years ended December 31, 2022, 2021, and 2020: Table 8.5.4 LEASE EXPENSE & OTHER INFORMATION
(Dollars in millions) | 2022 |  | 2021 |  | 2020
Lease cost |  |  |  |  |
Operating lease cost | $ | 47 |  |  | $ | 48 |  |  | $ | 39 |
Sublease income | (2) |  |  | (1) |  |  | (1) |
Total lease cost | $ | 45 |  |  | $ | 47 |  |  | $ | 38 |
Other information |  |  |  |  |
(Gain) loss on right-of-use asset impairment - operating leases | $ | 1 |  |  | $ | 3 |  |  | $ | 6 |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows from operating leases | 50 |  |  | 53 |  |  | 41 |
Right-of-use assets obtained in exchange for new lease obligations: |  |  |  |  |
Operating leases | 31 |  |  | 19 |  |  | 216 |
Finance leases | — |  |  | — |  |  | 2 |
The following table provides a detail of the maturities of FHN's operating and finance lease liabilities as of December 31, 2022: Table 8.5.5 LEASE LIABILITY MATURITIES
(Dollars in millions) | December 31, 2022
2023 | $ | 46 |
2024 | 44 |
2025 | 42 |
2026 | 40 |
2027 | 39 |
2028 and thereafter | 228 |
Total lease payments | 439 |
Less lease liability interest | (68) |
Total lease liability | $ | 371 |
FHN had no aggregate undiscounted contractual obligations for lease arrangements that have not commenced as of December 31, 2022. First Horizon as Lessor As a lessor, FHN engages in the leasing of equipment to commercial clients primarily through direct financing and sales-type leases. Direct financing and sales-type leases are similar to other forms of installment lending in that lessors generally do not retain benefits and risks incidental to ownership of the property subject to leases. Such arrangements are essentially financing transactions that permit lessees to acquire and use property. As lessor, the sum of all minimum lease payments over the lease term and the estimated residual value, less unearned interest income, is recorded as the net investment in the lease on the commencement date and is included in loans and leases in the Consolidated Balance Sheets. Interest income is accrued as earned over the term of the lease based on the net investment in leases. Fees incurred to originate the lease are deferred on the commencement date and recognized as an adjustment of the yield on the lease. FHN’s portfolio of direct financing and sales-type leases contains terms of 18 months to 23 years, some of which contain options to extend the lease for various periods of time and/or to purchase the equipment subject to the lease at various points in time. These direct financing and sales-type leases typically include a payment structure set at lease inception and do not provide any additional services. Expenses associated with the leased equipment, such as maintenance and insurance, are paid by the lessee directly to third parties. The lease agreement typically contains an option for the purchase of the leased property by the lessee at the end of the lease term at either the property’s residual value or a specified price. In all cases, FHN expects to sell or re-lease the equipment at the end of the lease term. Due to the nature and structure of FHN’s direct financing and sales-type leases, there is no selling profit or loss on these transactions. The components of the Company’s net investment in leases as of December 31, 2022 and 2021 were as follows: Table 8.5.6 LEASE NET INVESTMENTS
(Dollars in millions) | December 31, 2022 |  | December 31, 2021
Lease receivable | $ | 984 |  |  | $ | 729 |
Unearned income | (198) |  |  | (135) |
Guaranteed residual | 121 |  |  | 97 |
Unguaranteed residual | 153 |  |  | 102 |
Total net investment | $ | 1,060 |  |  | $ | 793 |
Interest income for direct financing or sales-type leases totaled $34 million, $26 million, and $11 million for the years ended December 31, 2022, 2021, and 2020, respectively. There was no profit or loss recognized at the commencement date for direct financing or sales-type leases for the years ended December 31, 2022, 2021, and 2020. Maturities of the Company's lease receivables as of December 31, 2022 were as follows: Table 8.5.7 LEASE RECEIVABLE MATURITIES
(Dollars in millions) | December 31, 2022
2023 | $ | 185 |
2024 | 160 |
2025 | 140 |
2026 | 112 |
2027 | 85 |
2028 and thereafter | $ | 302 |
Total future minimum lease payments | $ | 984 |
Premises, Equipment, and Leases | Premises, Equipment, and Leases Premises and equipment were comprised of the following at December 31, 2022 and 2021: Table 8.5.1 PREMISES & EQUIPMENT
(Dollars in millions) |  | December 31, 2022 |  | December 31, 2021
Land |  | $ | 163 |  |  | $ | 163 |
Buildings |  | 544 |  |  | 543 |
Leasehold improvements |  | 82 |  |  | 74 |
Furniture, fixtures, and equipment |  | 277 |  |  | 276 |
Fixed assets held for sale (a) |  | 1 |  |  | 16 |
Total premises and equipment |  | 1,067 |  |  | 1,072 |
Less accumulated depreciation and amortization |  | (455) |  |  | (407) |
Premises and equipment, net |  | $ | 612 |  |  | $ | 665 |
(a) Primarily comprised of land and buildings. In 2022 and 2021, FHN recognized less than $1 million and $37 million, respectively, of fixed asset impairments and lease abandonment charges related to branch closures which were included in other expense on the Consolidated Statements of Income. In 2022 and 2021, FHN had $1 million and $6 million, respectively, of net gains related to the sales of bank branches which was included in other income on the Consolidated Statements of Income. First Horizon as Lessee FHN has operating, financing, and short-term leases for branch locations, corporate offices and certain equipment. Substantially all of these leases are classified as operating leases. The following table provides details of the classification of FHN's right-of-use assets and lease liabilities included in the Consolidated Balance Sheets. Table 8.5.2 RIGHT-OF-USE ASSETS & LEASE LIABILITIES
(Dollars in millions) |  | December 31, 2022 |  | December 31, 2021
Lease right-of-use assets: | Classification |  |  |
Operating lease right-of-use assets | Other assets | $ | 331 |  |  | $ | 345 |
Finance lease right-of-use assets | Other assets | 3 |  |  | 3 |
Total lease right-of-use assets |  | $ | 334 |  |  | $ | 348 |
Lease liabilities: |  |  |  |
Operating lease liabilities | Other liabilities | $ | 367 |  |  | $ | 382 |
Finance lease liabilities | Other liabilities | 4 |  |  | 4 |
Total lease liabilities |  | $ | 371 |  |  | $ | 386 |
The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The following table details the weighted average remaining lease term and discount rate for FHN's operating and finance leases as of December 31, 2022 and 2021. Table 8.5.3 REMAINING LEASE TERMS & DISCOUNT RATES
| December 31, 2022 |  | December 31, 2021 |  |
Weighted Average Remaining Lease Terms |  |  |  |  |
Operating leases | 12.22 years |  | 12.37 years |  |
Finance leases | 9.83 years |  | 10.61 years |  |
Weighted Average Discount Rate |  |  |  |  |
Operating leases | 2.69 | % |  | 2.35 | % |  |
Finance leases | 2.62 | % |  | 2.85 | % |  |
The following table provides a detail of the components of lease expense and other lease information for the years ended December 31, 2022, 2021, and 2020: Table 8.5.4 LEASE EXPENSE & OTHER INFORMATION
(Dollars in millions) | 2022 |  | 2021 |  | 2020
Lease cost |  |  |  |  |
Operating lease cost | $ | 47 |  |  | $ | 48 |  |  | $ | 39 |
Sublease income | (2) |  |  | (1) |  |  | (1) |
Total lease cost | $ | 45 |  |  | $ | 47 |  |  | $ | 38 |
Other information |  |  |  |  |
(Gain) loss on right-of-use asset impairment - operating leases | $ | 1 |  |  | $ | 3 |  |  | $ | 6 |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows from operating leases | 50 |  |  | 53 |  |  | 41 |
Right-of-use assets obtained in exchange for new lease obligations: |  |  |  |  |
Operating leases | 31 |  |  | 19 |  |  | 216 |
Finance leases | — |  |  | — |  |  | 2 |
The following table provides a detail of the maturities of FHN's operating and finance lease liabilities as of December 31, 2022: Table 8.5.5 LEASE LIABILITY MATURITIES
(Dollars in millions) | December 31, 2022
2023 | $ | 46 |
2024 | 44 |
2025 | 42 |
2026 | 40 |
2027 | 39 |
2028 and thereafter | 228 |
Total lease payments | 439 |
Less lease liability interest | (68) |
Total lease liability | $ | 371 |
FHN had no aggregate undiscounted contractual obligations for lease arrangements that have not commenced as of December 31, 2022. First Horizon as Lessor As a lessor, FHN engages in the leasing of equipment to commercial clients primarily through direct financing and sales-type leases. Direct financing and sales-type leases are similar to other forms of installment lending in that lessors generally do not retain benefits and risks incidental to ownership of the property subject to leases. Such arrangements are essentially financing transactions that permit lessees to acquire and use property. As lessor, the sum of all minimum lease payments over the lease term and the estimated residual value, less unearned interest income, is recorded as the net investment in the lease on the commencement date and is included in loans and leases in the Consolidated Balance Sheets. Interest income is accrued as earned over the term of the lease based on the net investment in leases. Fees incurred to originate the lease are deferred on the commencement date and recognized as an adjustment of the yield on the lease. FHN’s portfolio of direct financing and sales-type leases contains terms of 18 months to 23 years, some of which contain options to extend the lease for various periods of time and/or to purchase the equipment subject to the lease at various points in time. These direct financing and sales-type leases typically include a payment structure set at lease inception and do not provide any additional services. Expenses associated with the leased equipment, such as maintenance and insurance, are paid by the lessee directly to third parties. The lease agreement typically contains an option for the purchase of the leased property by the lessee at the end of the lease term at either the property’s residual value or a specified price. In all cases, FHN expects to sell or re-lease the equipment at the end of the lease term. Due to the nature and structure of FHN’s direct financing and sales-type leases, there is no selling profit or loss on these transactions. The components of the Company’s net investment in leases as of December 31, 2022 and 2021 were as follows: Table 8.5.6 LEASE NET INVESTMENTS
(Dollars in millions) | December 31, 2022 |  | December 31, 2021
Lease receivable | $ | 984 |  |  | $ | 729 |
Unearned income | (198) |  |  | (135) |
Guaranteed residual | 121 |  |  | 97 |
Unguaranteed residual | 153 |  |  | 102 |
Total net investment | $ | 1,060 |  |  | $ | 793 |
Interest income for direct financing or sales-type leases totaled $34 million, $26 million, and $11 million for the years ended December 31, 2022, 2021, and 2020, respectively. There was no profit or loss recognized at the commencement date for direct financing or sales-type leases for the years ended December 31, 2022, 2021, and 2020. Maturities of the Company's lease receivables as of December 31, 2022 were as follows: Table 8.5.7 LEASE RECEIVABLE MATURITIES
(Dollars in millions) | December 31, 2022
2023 | $ | 185 |
2024 | 160 |
2025 | 140 |
2026 | 112 |
2027 | 85 |
2028 and thereafter | $ | 302 |
Total future minimum lease payments | $ | 984 |

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -URI https://asc.fasb.org/subtopic&trid=77888251 + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -URI https://asc.fasb.org/subtopic&trid=77888251 + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of lessor's direct financing leases. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -URI https://asc.fasb.org/subtopic&trid=77888252 + Details
Name: | us-gaap_LessorDirectFinancingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of lessor's sales-type leases. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -URI https://asc.fasb.org/subtopic&trid=77888252 + Details
Name: | us-gaap_LessorSalesTypeLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126982197&loc=d3e99893-112916 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -URI https://asc.fasb.org/topic&trid=2155823 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126982197&loc=SL120174063-112916 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126982197&loc=d3e99779-112916 + Details
Name: | us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration