XML 51 R37.htm IDEA: XBRL DOCUMENT
v3.23.3

Business Segment Information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Segment Reporting [Abstract] |
Schedule of Segment Financial Information | The following tables present financial information for each reportable business segment for the three and nine months ended September 30, 2023 and 2022:
SEGMENT FINANCIAL INFORMATION
| Three Months Ended September 30, 2023
(Dollars in millions) | Regional Banking |  | Specialty Banking |  | Corporate |  | Consolidated
Net interest income (expense) | $ | 583 |  |  | $ | 135 |  |  | $ | (113) |  |  | $ | 605 |
Provision for credit losses | 104 |  |  | 6 |  |  | — |  |  | 110 |
Noninterest income | 109 |  |  | 46 |  |  | 18 |  |  | 173 |
Noninterest expense (b) | 318 |  |  | 89 |  |  | 67 |  |  | 474 |
Income (loss) before income taxes | 270 |  |  | 86 |  |  | (162) |  |  | 194 |
Income tax expense (benefit) (c) | 63 |  |  | 21 |  |  | (32) |  |  | 52 |
Net income (loss) | $ | 207 |  |  | $ | 65 |  |  | $ | (130) |  |  | $ | 142 |
Average assets | $ | 46,657 |  |  | $ | 20,687 |  |  | $ | 15,876 |  |  | $ | 83,220 |
| Three Months Ended September 30, 2022
(Dollars in millions) | Regional Banking |  | Specialty Banking |  | Corporate |  | Consolidated
Net interest income (expense) | $ | 518 |  |  | $ | 138 |  |  | $ | 6 |  |  | $ | 662 |
Provision for credit losses | 43 |  |  | 17 |  |  | — |  |  | 60 |
Noninterest income (a) | 110 |  |  | 64 |  |  | 39 |  |  | 213 |
Noninterest expense (b) | 303 |  |  | 105 |  |  | 61 |  |  | 469 |
Income (loss) before income taxes | 282 |  |  | 80 |  |  | (16) |  |  | 346 |
Income tax expense (benefit) | 66 |  |  | 19 |  |  | (7) |  |  | 78 |
Net income (loss) | $ | 216 |  |  | $ | 61 |  |  | $ | (9) |  |  | $ | 268 |
Average assets | $ | 42,820 |  |  | $ | 19,745 |  |  | $ | 19,986 |  |  | $ | 82,551 |
(a)2022 includes a $21 million gain related to the sale of the title insurance business and a $10 million gain on equity securities in the Corporate segment. (b)2023 includes $10 million of restructuring costs in the Corporate segment. 2022 includes $24 million in merger and integration expenses related to the IBKC merger and TD Transaction in the Corporate segment. (c)2023 includes $24 million in expense related to the surrender of bank owned life insurance policies and an $11 million benefit from merger-related tax items in the Corporate segment.
| Nine Months Ended September 30, 2023 |  |  |  |  |  |  |
(Dollars in millions) | Regional Banking |  | Specialty Banking |  | Corporate |  | Consolidated |  |  |  |  |  |  |
Net interest income (expense) | $ | 1,781 |  |  | $ | 390 |  |  | $ | (248) |  |  | $ | 1,923 |  |  |  |  |  |  |  |
Provision for credit losses | 189 |  |  | 26 |  |  | (5) |  |  | 210 |  |  |  |  |  |  |  |
Noninterest income (a) | 325 |  |  | 147 |  |  | 273 |  |  | 745 |  |  |  |  |  |  |  |
Noninterest expense (b) | 960 |  |  | 270 |  |  | 278 |  |  | 1,508 |  |  |  |  |  |  |  |
Income (loss) before income taxes | 957 |  |  | 241 |  |  | (248) |  |  | 950 |  |  |  |  |  |  |  |
Income tax expense (benefit) (c) | 224 |  |  | 58 |  |  | (59) |  |  | 223 |  |  |  |  |  |  |  |
Net income (loss) | $ | 733 |  |  | $ | 183 |  |  | $ | (189) |  |  | $ | 727 |  |  |  |  |  |  |  |
Average assets | $ | 45,594 |  |  | $ | 20,054 |  |  | $ | 15,823 |  |  | $ | 81,471 |  |  |  |  |  |  |  |
| Nine Months Ended September 30, 2022 |  |  |  |  |  |  |
(Dollars in millions) | Regional Banking |  | Specialty Banking |  | Corporate |  | Consolidated |  |  |  |  |  |  |
Net interest income (expense) | $ | 1,410 |  |  | $ | 423 |  |  | $ | (150) |  |  | $ | 1,683 |  |  |  |  |  |  |  |
Provision for credit losses | 64 |  |  | (4) |  |  | (10) |  |  | 50 |  |  |  |  |  |  |  |
Noninterest income (a) | 337 |  |  | 265 |  |  | 40 |  |  | 642 |  |  |  |  |  |  |  |
Noninterest expense (b) | 906 |  |  | 352 |  |  | 192 |  |  | 1,450 |  |  |  |  |  |  |  |
Income (loss) before income taxes | 777 |  |  | 340 |  |  | (292) |  |  | 825 |  |  |  |  |  |  |  |
Income tax expense (benefit) | 182 |  |  | 83 |  |  | (82) |  |  | 183 |  |  |  |  |  |  |  |
Net income (loss) | $ | 595 |  |  | $ | 257 |  |  | $ | (210) |  |  | $ | 642 |  |  |  |  |  |  |  |
Average assets | $ | 41,779 |  |  | $ | 20,073 |  |  | $ | 23,947 |  |  | $ | 85,799 |  |  |  |  |  |  |  |
(a)2023 includes a $225 million gain on merger termination in the Corporate segment. 2022 includes a $12 million gain on sale of mortgage servicing rights in the Specialty Banking segment and a $21 million gain related to the sale of the title insurance business, a $10 million gain on equity securities and a $6 million gain related to a fintech investment in the Corporate segment. (b)2023 includes $10 million of restructuring costs, a $50 million contribution to the First Horizon Foundation, $15 million in derivative valuation adjustments related to prior Visa Class-B share sales and $51 million in merger and integration planning expenses related to the TD Transaction in the Corporate segment. 2022 includes $99 million in merger and integration expenses related to the IBKC merger and TD Transaction and $12 million in derivative valuation adjustments related to prior Visa Class-B share sales in the Corporate segment. (c)2023 includes $24 million in expense related to the surrender of bank owned life insurance policies and an $11 million benefit from merger-related tax items in the Corporate segment. The following tables reflect a disaggregation of FHN’s noninterest income by major product line and reportable segment for the three and nine months ended September 30, 2023 and 2022:
NONINTEREST INCOME DETAIL BY SEGMENT
| Three months ended September 30, 2023
(Dollars in millions) | Regional Banking |  | Specialty Banking |  | Corporate |  | Consolidated
Noninterest income: |  |  |  |  |  |  |
Deposit transactions and cash management | $ | 41 |  |  | $ | 3 |  |  | $ | 2 |  |  | $ | 46 |
Fixed income (a) | — |  |  | 28 |  |  | — |  |  | 28 |
Brokerage, management fees and commissions | 21 |  |  | — |  |  | — |  |  | 21 |
Card and digital banking fees | 19 |  |  | — |  |  | 1 |  |  | 20 |
Other service charges and fees | 7 |  |  | 7 |  |  | — |  |  | 14 |
Trust services and investment management | 12 |  |  | — |  |  | — |  |  | 12 |
Mortgage banking and title income | — |  |  | 7 |  |  | — |  |  | 7 |
Other income (c) | 9 |  |  | 1 |  |  | 15 |  |  | 25 |
Total noninterest income | $ | 109 |  |  | $ | 46 |  |  | $ | 18 |  |  | $ | 173 |
| Three months ended September 30, 2022
(Dollars in millions) | Regional Banking |  | Specialty Banking |  | Corporate |  | Consolidated
Noninterest income: |  |  |  |  |  |  |
Deposit transactions and cash management | $ | 39 |  |  | $ | 2 |  |  | $ | 2 |  |  | $ | 43 |
Fixed income (a) | — |  |  | 46 |  |  | — |  |  | 46 |
Brokerage, management fees and commissions | 23 |  |  | — |  |  | — |  |  | 23 |
Card and digital banking fees | 19 |  |  | — |  |  | 2 |  |  | 21 |
Other service charges and fees | 8 |  |  | 5 |  |  | — |  |  | 13 |
Trust services and investment management | 11 |  |  | — |  |  | — |  |  | 11 |
Mortgage banking and title income | — |  |  | 9 |  |  | — |  |  | 9 |
Deferred compensation income | — |  |  | — |  |  | (3) |  |  | (3) |
Securities gains (losses), net (b) | — |  |  | — |  |  | 12 |  |  | 12 |
Other income (c) | 10 |  |  | 2 |  |  | 26 |  |  | 38 |
Total noninterest income | $ | 110 |  |  | $ | 64 |  |  | $ | 39 |  |  | $ | 213 |
(a)2023 and 2022 includes $13 million of underwriting, portfolio advisory, and other noninterest income in scope of ASC 606, "Revenue From Contracts With Customers." (b)Represents noninterest income excluded from the scope of ASC 606. Amount is presented for informational purposes to reconcile total noninterest income. (c)Includes letter of credit fees and insurance commissions in scope of ASC 606.
| Nine months ended September 30, 2023
(Dollars in millions) | Regional Banking |  | Specialty Banking |  | Corporate |  | Consolidated
Noninterest income: |  |  |  |  |  |  |
Deposit transactions and cash management | $ | 120 |  |  | $ | 7 |  |  | $ | 6 |  |  | $ | 133 |
Fixed income (a) | — |  |  | 98 |  |  | (1) |  |  | 97 |
Brokerage, management fees and commissions | 66 |  |  | — |  |  | — |  |  | 66 |
Card and digital banking fees | 55 |  |  | 1 |  |  | 5 |  |  | 61 |
Other service charges and fees | 23 |  |  | 18 |  |  | — |  |  | 41 |
Trust services and investment management | 35 |  |  | — |  |  | — |  |  | 35 |
Mortgage banking and title income | — |  |  | 18 |  |  | — |  |  | 18 |
Deferred compensation income | — |  |  | — |  |  | 11 |  |  | 11 |
Gain on merger termination | — |  |  | — |  |  | 225 |  |  | 225 |
Securities gains (losses), net (b) | — |  |  | — |  |  | 1 |  |  | 1 |
Other income (c) | 26 |  |  | 5 |  |  | 26 |  |  | 57 |
Total noninterest income | $ | 325 |  |  | $ | 147 |  |  | $ | 273 |  |  | $ | 745 |
| Nine months ended September 30, 2022
(Dollars in millions) | Regional Banking |  | Specialty Banking |  | Corporate |  | Consolidated
Noninterest income: |  |  |  |  |  |  |
Deposit transactions and cash management | $ | 115 |  |  | $ | 7 |  |  | $ | 7 |  |  | $ | 129 |
Fixed income (a) | — |  |  | 170 |  |  | — |  |  | 170 |
Brokerage, management fees and commissions | 71 |  |  | — |  |  | — |  |  | 71 |
Card and digital banking fees | 57 |  |  | 2 |  |  | 5 |  |  | 64 |
Other service charges and fees | 24 |  |  | 17 |  |  | — |  |  | 41 |
Trust services and investment management | 36 |  |  | — |  |  | — |  |  | 36 |
Mortgage banking and title income | — |  |  | 65 |  |  | — |  |  | 65 |
Deferred compensation income | — |  |  | — |  |  | (24) |  |  | (24) |
Securities gains (losses), net (b) | — |  |  | — |  |  | 18 |  |  | 18 |
Other income (c) | 34 |  |  | 4 |  |  | 34 |  |  | 72 |
Total noninterest income | $ | 337 |  |  | $ | 265 |  |  | $ | 40 |  |  | $ | 642 |
(a)2023 and 2022 includes $32 million and $33 million, respectively, of underwriting, portfolio advisory, and other noninterest income in scope of ASC 606, "Revenue From Contracts With Customers." (b)Represents noninterest income excluded from the scope of ASC 606. Amount is presented for informational purposes to reconcile total noninterest income. (c)Includes letter of credit fees and insurance commissions in scope of ASC 606.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-25 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration