XML 51 R35.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Earnings Per Share (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2024
Earnings Per Share [Abstract] |
Schedule of Reconciliation of Earnings Per Common and Diluted Share | The computations of basic and diluted earnings per common share were as follows:
EARNINGS PER SHARE COMPUTATIONS
| Three Months Ended June 30, |  |  |  | Six Months Ended June 30,
(Dollars in millions, except per share data; shares in thousands) | 2024 |  | 2023 |  |  |  |  |  | 2024 |  | 2023
Net income | $ | 204 |  |  | $ | 329 |  |  |  |  |  |  | $ | 401 |  |  | $ | 585 |
Net income attributable to noncontrolling interest | 5 |  |  | 4 |  |  |  |  |  |  | 10 |  |  | 9
Net income attributable to controlling interest | 199 |  |  | 325 |  |  |  |  |  |  | 391 |  |  | 576 |
Preferred stock dividends | 15 |  |  | 8 |  |  |  |  |  | 23 |  |  | 16 |
Net income available to common shareholders | $ | 184 |  |  | $ | 317 |  |  |  |  |  |  | $ | 368 |  |  | $ | 560 |
Weighted average common shares outstanding—basic | 543,981 |  |  | 539,120 |  |  |  |  |  |  | 549,479 |  |  | 538,035 |
Effect of dilutive restricted stock, performance equity awards and options | 3,112 |  |  | 3,100 |  |  |  |  |  |  | 3,060 |  |  | 4,956 |
Effect of dilutive convertible preferred stock (a) | — |  |  | 18,658 |  |  |  |  |  |  | — |  |  | 19,197 |
Weighted average common shares outstanding—diluted | 547,093 |  |  | 560,878 |  |  |  |  |  |  | 552,539 |  |  | 562,188 |
Basic earnings per common share | $ | 0.34 |  |  | $ | 0.59 |  |  |  |  |  |  | $ | 0.67 |  |  | $ | 1.04 |
Diluted earnings per common share | $ | 0.34 |  |  | $ | 0.56 |  |  |  |  |  |  | $ | 0.67 |  |  | $ | 1.00 |
(a) On February 28, 2022, FHN issued $494 million of Series G Convertible Preferred Stock, which was converted into common stock on June 26, 2023, following the termination of the TD Merger Agreement. Conversion occurred at the rate of 4,000 common shares per Series G preferred share resulting in 19,742,776 additional common shares outstanding. 2023 includes the impact of the Series G preferred shares based on the final conversion rate.
Schedule of Anti-Dilutive Options and Awards | The following table presents average outstanding options and other equity awards that were excluded from the calculation of diluted earnings per share because they were either anti-dilutive (the exercise price was higher than the weighted-average market price for the period) or the performance conditions have not been met:
ANTI-DILUTIVE EQUITY AWARDS
|  | Three Months Ended June 30, |  |  |  | Six Months Ended June 30,
(Shares in thousands) |  | 2024 |  | 2023 |  |  |  |  |  | 2024 |  | 2023
Stock options excluded from the calculation of diluted EPS |  | 1,388 |  |  | 1,942 |  |  |  |  |  |  | 1,458 |  |  | — |
Weighted average exercise price of stock options excluded from the calculation of diluted EPS |  | $ | 16.48 |  |  | $ | 16.46 |  |  |  |  |  |  | $ | 16.59 |  |  | $ | 24.36 |
Other equity awards excluded from the calculation of diluted EPS |  | 6,828 |  |  | 8,676 |  |  |  |  |  |  | 6,819 |  |  | 3,063 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration