XML 57 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
RETIREMENT AND OTHER BENEFIT PROGRAMS (Tables)
12 Months Ended
Dec. 31, 2017
Compensation And Retirement Disclosure [Abstract]  
Reconciliation of Pension and OPEB Plan Obligations, Assets and Funded Status

The benefit plan information in the table below pertains to all of the company’s pension and OPEB plans, both in the United States and in other countries.

 

 

 

Pension benefits

 

 

OPEB

 

as of and for the years ended December 31 (in millions)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

5,717

 

 

$

5,423

 

 

$

243

 

 

$

266

 

Service cost

 

 

91

 

 

 

93

 

 

 

1

 

 

 

2

 

Interest cost

 

 

180

 

 

 

183

 

 

 

7

 

 

 

8

 

Participant contributions

 

 

5

 

 

 

5

 

 

 

 

 

 

 

Actuarial loss

 

 

333

 

 

 

298

 

 

 

2

 

 

 

10

 

Benefit payments

 

 

(251

)

 

 

(234

)

 

 

(18

)

 

 

(20

)

Settlements

 

 

(9

)

 

 

(6

)

 

 

 

 

 

 

Acquisitions

 

 

2

 

 

 

 

 

 

 

 

 

 

Plan amendments

 

 

(7

)

 

 

 

 

 

 

 

 

(23

)

Foreign exchange and other

 

 

98

 

 

 

(45

)

 

 

 

 

 

 

End of period

 

 

6,159

 

 

 

5,717

 

 

 

235

 

 

 

243

 

Fair value of plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

4,501

 

 

 

3,698

 

 

 

 

 

 

 

Actual return on plan assets

 

 

708

 

 

 

309

 

 

 

 

 

 

 

Employer contributions

 

 

242

 

 

 

752

 

 

 

18

 

 

 

20

 

Participant contributions

 

 

5

 

 

 

5

 

 

 

 

 

 

 

Benefit payments

 

 

(251

)

 

 

(234

)

 

 

(18

)

 

 

(20

)

Settlements

 

 

(9

)

 

 

(6

)

 

 

 

 

 

 

Foreign exchange and other

 

 

52

 

 

 

(23

)

 

 

 

 

 

 

End of period

 

 

5,248

 

 

 

4,501

 

 

 

 

 

 

 

Funded status at December 31

 

$

(911

)

 

$

(1,216

)

 

$

(235

)

 

$

(243

)

Amounts recognized in the consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent asset

 

$

65

 

 

$

42

 

 

$

 

 

$

 

Current liability

 

 

(24

)

 

 

(23

)

 

 

(19

)

 

 

(19

)

Noncurrent liability

 

 

(952

)

 

 

(1,235

)

 

 

(216

)

 

 

(224

)

Net liability recognized at December 31

 

$

(911

)

 

$

(1,216

)

 

$

(235

)

 

$

(243

)

 

Information Relating to Individual Plans in Funded Status that have ABO in Excess of Plan Assets

The following table is information relating to the individual plans in the funded status table above that have an ABO in excess of plan assets.

 

as of December 31 (in millions)

 

2017

 

 

2016

 

ABO

 

$

5,398

 

 

$

5,153

 

Fair value of plan assets

 

 

4,674

 

 

 

4,190

 

 

Information Relating to Individual Plans in Funded Status that have PBO in Excess of Plan Assets

The following table is information relating to the individual plans in the funded status table above that have a PBO in excess of plan assets (many of which also have an ABO in excess of assets, and are therefore also included in the table directly above).

 

as of December 31 (in millions)

 

2017

 

 

2016

 

PBO

 

$

5,875

 

 

$

5,523

 

Fair value of plan assets

 

 

4,899

 

 

 

4,265

 

 

Expected Net Pension and OPEB Plan Payments for Next 10 Years

Expected Net Pension and OPEB Plan Payments for the Next 10 Years

 

(in millions)

 

Pension benefits

 

 

OPEB

 

2018

 

$

250

 

 

$

20

 

2019

 

 

260

 

 

 

19

 

2020

 

 

271

 

 

 

18

 

2021

 

 

283

 

 

 

17

 

2022

 

 

294

 

 

 

17

 

2023 through 2027

 

 

1,626

 

 

 

73

 

Total expected net benefit payments for next 10 years

 

$

2,984

 

 

$

164

 

 

Summary of Pre-Tax losses Included in AOCI

The following table is a summary of the pre-tax losses included in AOCI at December 31, 2017 and December 31, 2016.

 

(in millions)

 

Pension benefits

 

 

OPEB

 

Actuarial loss (gain)

 

$

1,660

 

 

$

(76

)

Prior service credit and transition obligation

 

 

(12

)

 

 

(88

)

Total pre-tax loss recognized in AOCI at December 31, 2017

 

$

1,648

 

 

$

(164

)

Actuarial loss (gain)

 

$

1,885

 

 

$

(89

)

Prior service credit and transition obligation

 

 

(5

)

 

 

(103

)

Total pre-tax loss recognized in AOCI at December 31, 2016

 

$

1,880

 

 

$

(192

)

 

Summary of Net-of-Tax Amounts Recorded in OCI Relating to Pension and OPEB Plans

The following table is a summary of the net-of-tax amounts recorded in OCI relating to pension and OPEB plans.

 

years ended December 31 (in millions)

 

2017

 

 

2016

 

 

2015

 

Gain (loss) arising during the year, net of tax expense (benefit) of $16 in 2017, ($72) in 2016 and $44 in 2015

 

$

50

 

 

$

(191

)

 

$

45

 

Distribution to Baxalta, net of tax expense of $73

 

 

 

 

 

 

 

 

198

 

Amortization of loss to earnings, net of tax benefit of $46 in 2017, $36 in 2016 and $61 in 2015

 

 

91

 

 

 

94

 

 

 

120

 

Pension and other employee benefits (loss) gain

 

$

141

 

 

$

(97

)

 

$

363

 

 

Summary of Pre-tax Amounts Expected to be Amortized to Net Periodic Benefit Cost in 2018

With respect to the AOCI balance at December 31, 2017, the following table is a summary of the pre-tax amounts expected to be amortized to net periodic benefit cost in 2018.

 

(in millions)

 

Pension benefits

 

 

OPEB

 

Actuarial loss/(gain)

 

$

174

 

 

$

(10

)

Prior service credit and transition obligation

 

 

(1

)

 

 

(15

)

Total pre-tax amount expected to be amortized from AOCI to net pension and OPEB cost in 2018

 

$

173

 

 

$

(25

)

 

Net Periodic Benefit Cost - Continuing Operations

Net Periodic Benefit Cost – Continuing Operations

 

years ended December 31 (in millions)

 

2017

 

 

2016

 

 

2015

 

Pension benefits

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

91

 

 

$

93

 

 

$

128

 

Interest cost

 

 

180

 

 

 

183

 

 

 

211

 

Expected return on plan assets

 

 

(291

)

 

 

(298

)

 

 

(270

)

Amortization of net losses and other deferred amounts

 

 

163

 

 

 

149

 

 

 

192

 

Settlement losses

 

 

 

 

 

2

 

 

 

2

 

Net pension costs related to discontinued operations

 

 

 

 

 

 

 

 

(43

)

Net periodic pension benefit cost

 

$

143

 

 

$

129

 

 

$

220

 

OPEB

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

1

 

 

$

2

 

 

$

4

 

Interest cost

 

 

7

 

 

 

8

 

 

 

14

 

Amortization of net loss and prior service credit

 

 

(26

)

 

 

(19

)

 

 

(11

)

Curtailment

 

 

 

 

 

(4

)

 

 

 

Net periodic OPEB cost

 

$

(18

)

 

$

(13

)

 

$

7

 

 

Weighted-Average Assumptions Used in Determining Benefit Obligations at Measurement Date

Weighted-Average Assumptions Used in Determining Benefit Obligations at the Measurement Date

 

 

 

Pension benefits

 

 

OPEB

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Discount rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Puerto Rico plans

 

 

3.62

%

 

 

4.09

%

 

 

3.51

%

 

 

3.89

%

International plans

 

 

2.02

%

 

 

2.05

%

 

n/a

 

 

n/a

 

Rate of compensation increase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Puerto Rico plans

 

 

3.65

%

 

 

3.75

%

 

n/a

 

 

n/a

 

International plans

 

 

3.05

%

 

 

3.08

%

 

n/a

 

 

n/a

 

Annual rate of increase in the per-capita cost

 

n/a

 

 

n/a

 

 

 

6.25

%

 

 

6.25

%

Rate decreased to

 

n/a

 

 

n/a

 

 

 

5.00

%

 

 

5.00

%

by the year ended

 

n/a

 

 

n/a

 

 

2023

 

 

2022

 

Weighted-Average Assumptions Used in Determining Net Periodic Benefit Cost

 

 

 

Pension benefits

 

 

OPEB

 

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

Discount rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Puerto Rico plans

 

 

4.09

%

 

 

4.36

%

 

 

4.00

%

 

 

3.89

%

 

 

4.12

%

 

 

3.95

%

International plans

 

 

2.03

%

 

 

2.60

%

 

 

2.26

%

 

n/a

 

 

n/a

 

 

n/a

 

Expected return on plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Puerto Rico plans

 

 

6.50

%

 

 

7.00

%

 

 

7.25

%

 

n/a

 

 

n/a

 

 

n/a

 

International plans

 

 

5.77

%

 

 

6.07

%

 

 

6.20

%

 

n/a

 

 

n/a

 

 

n/a

 

Rate of compensation increase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and Puerto Rico plans

 

 

3.75

%

 

 

3.75

%

 

 

3.76

%

 

n/a

 

 

n/a

 

 

n/a

 

International plans

 

 

3.11

%

 

 

3.37

%

 

 

3.33

%

 

n/a

 

 

n/a

 

 

n/a

 

Annual rate of increase in the per-capita cost

 

n/a

 

 

n/a

 

 

n/a

 

 

 

6.25

%

 

 

6.50

%

 

 

6.00

%

Rate decreased to

 

n/a

 

 

n/a

 

 

n/a

 

 

 

5.00

%

 

 

5.00

%

 

 

5.00

%

by the year ended

 

n/a

 

 

n/a

 

 

n/a

 

 

2023

 

 

2022

 

 

2019

 

 

Fair Value of Pension Plan Assets and Liabilities

The following tables summarize the bases used to measure the pension plan assets and liabilities that are carried at fair value on a recurring basis.

 

 

 

 

 

 

 

Basis of fair value measurement

 

(in millions)

 

Balance at

December 31, 2017

 

 

Quoted prices

in active

markets for

identical assets

(Level 1)

 

 

Significant

other

observable

inputs

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

 

Measured at NAV

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

230

 

 

$

12

 

 

$

218

 

 

$

 

 

$

 

U.S. government and government agency issues

 

 

641

 

 

 

 

 

 

641

 

 

 

 

 

 

 

Corporate bonds

 

 

1,052

 

 

 

16

 

 

 

1,036

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large cap

 

 

711

 

 

 

711

 

 

 

 

 

 

 

 

 

 

Mid cap

 

 

406

 

 

 

406

 

 

 

 

 

 

 

 

 

 

Small cap

 

 

89

 

 

 

89

 

 

 

 

 

 

 

 

 

 

Total common stock

 

 

1,206

 

 

 

1,206

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

390

 

 

 

144

 

 

 

246

 

 

 

 

 

 

 

Common/collective trust funds

 

 

1,174

 

 

 

 

 

 

217

 

 

 

8

 

 

 

949

 

Partnership investments

 

 

413

 

 

 

 

 

 

 

 

 

 

 

 

413

 

Other holdings

 

 

142

 

 

 

10

 

 

 

122

 

 

 

10

 

 

 

 

Collateral held on loaned securities

 

 

193

 

 

 

 

 

 

193

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral to be paid on loaned securities

 

 

(193

)

 

 

(53

)

 

 

(140

)

 

 

 

 

 

 

Fair value of pension plan assets

 

$

5,248

 

 

$

1,335

 

 

$

2,533

 

 

$

18

 

 

$

1,362

 

 

 

 

 

 

 

 

Basis of fair value measurement

 

(in millions)

 

Balance at

December 31, 2016

 

 

Quoted prices

in active

markets for

identical assets

(Level 1)

 

 

Significant

other

observable

inputs

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

 

Measured at NAV

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

443

 

 

$

16

 

 

$

427

 

 

$

 

 

$

 

U.S. government and government agency issues

 

 

457

 

 

 

 

 

 

457

 

 

 

 

 

 

 

Corporate bonds

 

 

850

 

 

 

13

 

 

 

837

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large cap

 

 

545

 

 

 

545

 

 

 

 

 

 

 

 

 

 

Mid cap

 

 

371

 

 

 

371

 

 

 

 

 

 

 

 

 

 

Small cap

 

 

94

 

 

 

94

 

 

 

 

 

 

 

 

 

 

Total common stock

 

 

1,010

 

 

 

1,010

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

336

 

 

 

118

 

 

 

218

 

 

 

 

 

 

 

Common/collective trust funds

 

 

900

 

 

 

 

 

 

143

 

 

 

6

 

 

 

751

 

Partnership investments

 

 

388

 

 

 

 

 

 

 

 

 

 

 

 

388

 

Other holdings

 

 

117

 

 

 

10

 

 

 

97

 

 

 

10

 

 

 

 

Collateral held on loaned securities

 

 

126

 

 

 

 

 

 

126

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral to be paid on loaned securities

 

 

(126

)

 

 

(37

)

 

 

(89

)

 

 

 

 

 

 

Fair value of pension plan assets

 

$

4,501

 

 

$

1,130

 

 

$

2,216

 

 

$

16

 

 

$

1,139

 

 

Changes in Fair Value Measurements that Used Significant Unobservable Inputs

The following table is a reconciliation of changes in fair value measurements that used significant unobservable inputs (Level 3).

 

(in millions)

 

Total

 

 

Common/collective

trust funds

 

 

Other

holdings

 

Balance at December 31, 2015

 

$

8

 

 

$

6

 

 

$

2

 

Purchases, sales and settlements

 

 

8

 

 

 

 

 

 

8

 

Balance at December 31, 2016

 

 

16

 

 

 

6

 

 

 

10

 

Actual return on plan assets still held at year end

 

 

2

 

 

 

2

 

 

 

 

Balance at December 31, 2017

 

$

18

 

 

$

8

 

 

$

10

 

 

Funded Status Percentage of Pension Plans

The following table details the funded status percentage of the company’s pension plans as of December 31, 2017, including certain plans that are unfunded in accordance with the guidelines of the company’s funding policy outlined above.

 

 

 

United States and Puerto Rico

 

 

International

 

 

 

 

 

as of December 31, 2017 (in millions)

 

Qualified

plans

 

 

Nonqualified

plan

 

 

Funded

plans

 

 

Unfunded

plans

 

 

Total

 

Fair value of plan assets

 

$

4,426

 

 

n/a

 

 

$

822

 

 

n/a

 

 

$

5,248

 

PBO

 

 

4,629

 

 

$

223

 

 

 

908

 

 

$

399

 

 

 

6,159

 

Funded status percentage

 

 

96

%

 

n/a

 

 

 

91

%

 

n/a

 

 

 

85

%