XML 58 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Components of Lease Cost
The components of lease cost for the years ended December 31, 2024, 2023 and 2022 were:
(in millions)202420232022
Operating lease cost$89 $94 $93 
Finance lease cost
Amortization of right-of-use assets
Interest on lease liabilities
Variable lease cost54 45 44 
Lease cost$148 $143 $141 
The following table contains supplemental cash flow information related to leases for the years ended December 31, 2024, 2023 and 2022:
(in millions)202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$100 $115 $108 
Operating cash flows from finance leases
Financing cash flows from finance leases
Right-of-use operating lease assets obtained in exchange for lease obligations64 66 59 
Right-of-use finance lease assets obtained in exchange for lease obligations15 — 
Lease term and discount rates as of December 31, 2024 and 2023 were:
December 31, 2024December 31, 2023
Weighted-average remaining lease term (years)
Operating leases66
Finance leases88
Weighted-average discount rate
Operating leases3.1 %3.0 %
Finance leases4.2 %3.9 %
Supplemental Balance Sheet Information Related To Leases
Supplemental balance sheet information related to leases as of December 31, 2024 and 2023 include:
(in millions)20242023
Operating leases
Operating lease right-of-use assets$306 $336 
Accrued expenses and other current liabilities$80 $92 
Operating lease liabilities243 265 
Total operating lease liabilities$323 $357 
Finance leases
Property, plant and equipment, at cost$33 $33 
Accumulated depreciation(15)(13)
Property, plant and equipment, net$18 $20 
Current maturities of long-term debt and finance lease obligations$$
Long-term debt and finance lease obligations19 25 
Total finance lease liabilities$21 $27 
Maturities of Operating Lease Liabilities
Maturities of operating and finance lease liabilities as of December 31, 2024 were:
(in millions)Finance LeasesOperating Leases
2025$$93 
202675 
202763 
202844 
202924 
Thereafter10 62 
Total minimum lease payments28 361 
Less: imputed interest(7)(38)
Present value of lease liabilities$21 $323 
Maturities of Finance Lease Liabilities
Maturities of operating and finance lease liabilities as of December 31, 2024 were:
(in millions)Finance LeasesOperating Leases
2025$$93 
202675 
202763 
202844 
202924 
Thereafter10 62 
Total minimum lease payments28 361 
Less: imputed interest(7)(38)
Present value of lease liabilities$21 $323 
Components of Lease Revenue
The components of lease revenue for the years ended December 31, 2024, 2023 and 2022 were:
(in millions)202420232022
Sales-type lease revenue$10 $$
Operating lease revenue380 397 401 
Variable lease revenue28 21 17 
Total lease revenue$418 $425 $426 
Components of Net Investment In Sales-Type Leases
The components of our net investment in sales-type leases as of December 31, 2024 and 2023 were:
(in millions)20242023
Minimum lease payments$38 $50 
Unguaranteed residual values(1)— 
Net investment in leases $37 $50 
Our net investment in sales-type leases is classified as follows in the accompanying consolidated balance sheets as of December 31, 2024 and 2023:
(in millions)20242023
Accounts receivable, net$15 $25 
Other non-current assets22 26 
Total$37 $51 
Maturities of Sales-Type Leases
Maturities of sales-type and operating leases as of December 31, 2024 were:
(in millions)
Sales-type Leases1
Operating Leases
2025$20 $13 
2026
2027
2028
2029
Thereafter— — 
Total minimum lease payments$37 $33 
1 Unamortized imputed interest on minimum lease payments was less than $1 million as of December 31, 2024
Maturities of Operating Leases
Maturities of sales-type and operating leases as of December 31, 2024 were:
(in millions)
Sales-type Leases1
Operating Leases
2025$20 $13 
2026
2027
2028
2029
Thereafter— — 
Total minimum lease payments$37 $33 
1 Unamortized imputed interest on minimum lease payments was less than $1 million as of December 31, 2024