XML 20 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Condensed Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
CONSOLIDATED CONDENSED BALANCE SHEETS        
Cash and cash equivalents $ 25,935 $ 28,676 $ 9,899 $ 19,904
Accounts receivable, net 505,770 438,769    
Inventories 1,864,773 1,572,568    
Other current assets 91,204 80,179    
Assets held for sale 38,005 81,122    
Total current assets 2,525,687 2,201,314    
Property and equipment, net 961,488 856,674    
Intangible assets 1,210,959 1,132,181    
Equity method investments 304,101 298,640    
Other long-term assets 21,945 13,490    
Total assets 5,024,180 4,502,299    
Floor plan notes payable 1,254,895 977,548    
Floor plan notes payable - non-trade 704,280 691,888    
Accounts payable 275,032 220,538    
Accrued expenses 259,146 201,179    
Current portion of long-term debt 14,929 3,414    
Liabilities held for sale 34,124 55,820    
Total current liabilities 2,542,406 2,150,387    
Long-term debt 815,918 846,777    
Deferred tax liabilities 231,999 217,902    
Other long-term liabilities 165,466 146,820    
Total liabilities 3,755,789 3,361,886    
Total equity 1,268,391 1,140,413    
Total liabilities and equity 5,024,180 4,502,299    
5.75% Notes
        
CONSOLIDATED CONDENSED BALANCE SHEETS        
Interest rate (as a percent) 5.75%      
Eliminations
        
CONSOLIDATED CONDENSED BALANCE SHEETS        
Accounts receivable, net (335,225) (297,782)    
Total current assets (335,225) (297,782)    
Other long-term assets (1,416,874) (1,360,808)    
Total assets (1,752,099) (1,658,590)    
Accrued expenses (335,225) (297,782)    
Total current liabilities (335,225) (297,782)    
Long-term debt (38,382) (38,073)    
Total liabilities (373,607) (335,855)    
Total equity (1,378,492) (1,322,735)    
Total liabilities and equity (1,752,099) (1,658,590)    
Penske Automotive Group
        
CONSOLIDATED CONDENSED BALANCE SHEETS        
Accounts receivable, net 335,225 305,386    
Other current assets 4,359 2,306    
Total current assets 339,584 307,692    
Property and equipment, net 4,527 6,730    
Equity method investments 256,258 246,658    
Other long-term assets 1,430,869 1,369,182    
Total assets 2,031,238 1,930,262    
Floor plan notes payable - non-trade 100,255 90,892    
Accounts payable 2,447 1,633    
Accrued expenses 145      
Total current liabilities 102,847 92,525    
Long-term debt 660,000 697,324    
Total liabilities 762,847 789,849    
Total equity 1,268,391 1,140,413    
Total liabilities and equity 2,031,238 1,930,262    
Penske Automotive Group | 5.75% Notes
        
CONSOLIDATED CONDENSED BALANCE SHEETS        
Interest rate (as a percent) 5.75% 5.75%    
Guarantor Subsidiaries
        
CONSOLIDATED CONDENSED BALANCE SHEETS        
Cash and cash equivalents 17,573 27,249 6,246 15,411
Accounts receivable, net 251,951 281,689    
Inventories 1,088,681 894,246    
Other current assets 39,216 40,321    
Assets held for sale 14,261 36,642    
Total current assets 1,411,682 1,280,147    
Property and equipment, net 593,139 547,731    
Intangible assets 705,790 699,453    
Other long-term assets 5,378 3,381    
Total assets 2,715,989 2,530,712    
Floor plan notes payable 709,549 560,999    
Floor plan notes payable - non-trade 335,054 335,621    
Accounts payable 111,342 112,805    
Accrued expenses 142,064 99,092    
Current portion of long-term debt 3,746 3,414    
Liabilities held for sale 11,038 17,818    
Total current liabilities 1,312,793 1,129,749    
Long-term debt 75,129 77,060    
Deferred tax liabilities 205,955 198,348    
Other long-term liabilities 93,724 92,613    
Total liabilities 1,687,601 1,497,770    
Total equity 1,028,388 1,032,942    
Total liabilities and equity 2,715,989 2,530,712    
Non-Guarantor Subsidiaries
        
CONSOLIDATED CONDENSED BALANCE SHEETS        
Cash and cash equivalents 8,362 1,427 3,653 4,493
Accounts receivable, net 253,819 149,476    
Inventories 776,092 678,322    
Other current assets 47,629 37,552    
Assets held for sale 23,744 44,480    
Total current assets 1,109,646 911,257    
Property and equipment, net 363,822 302,213    
Intangible assets 505,169 432,728    
Equity method investments 47,843 51,982    
Other long-term assets 2,572 1,735    
Total assets 2,029,052 1,699,915    
Floor plan notes payable 545,346 416,549    
Floor plan notes payable - non-trade 268,971 265,375    
Accounts payable 161,243 106,100    
Accrued expenses 452,162 399,869    
Current portion of long-term debt 11,183      
Liabilities held for sale 23,086 38,002    
Total current liabilities 1,461,991 1,225,895    
Long-term debt 119,171 110,466    
Deferred tax liabilities 26,044 19,554    
Other long-term liabilities 71,742 54,207    
Total liabilities 1,678,948 1,410,122    
Total equity 350,104 289,793    
Total liabilities and equity $ 2,029,052 $ 1,699,915