XML 61 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Condensed consolidating balance sheet        
Cash and cash equivalents $ 54.9 $ 49.8 $ 32.0 $ 43.8
Accounts receivable, net 677.7 600.8    
Inventories 2,547.3 2,518.3    
Other current assets 101.8 88.4    
Assets held for sale 55.6 107.3    
Total current assets 3,437.3 3,364.6    
Property and equipment, net 1,301.2 1,232.2    
Intangible assets 1,501.9 1,439.9    
Equity method investments 352.0 346.9    
Other long-term assets 19.8 31.9    
Total assets 6,612.2 6,415.5    
Floor plan notes payable 1,721.6 1,685.1    
Floor plan notes payable - non-trade 908.7 901.6    
Accounts payable 411.7 373.3    
Accrued expenses 319.1 262.6    
Current portion of long-term debt 65.1 50.0    
Liabilities held for sale 36.9 59.7    
Total current liabilities 3,463.1 3,332.3    
Long-term debt 1,010.3 1,033.2    
Deferred tax liabilities 364.8 361.4    
Other long-term liabilities 190.8 166.5    
Total liabilities 5,029.0 4,893.4    
Total equity 1,583.2 1,522.1    
Total liabilities and equity 6,612.2 6,415.5    
5.75% Notes
        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75%   5.75%
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Eliminations
        
Condensed consolidating balance sheet        
Accounts receivable, net (396.2) (392.5)    
Total current assets (396.2) (392.5)    
Other long-term assets (1,747.7) (1,686.0)    
Total assets (2,143.9) (2,078.5)    
Accrued expenses (396.2) (392.5)    
Total current liabilities (396.2) (392.5)    
Long-term debt (126.9) (123.6)    
Total liabilities (523.1) (516.1)    
Total equity (1,620.8) (1,562.4)    
Total liabilities and equity (2,143.9) (2,078.5)    
Reportable legal entities | Penske Automotive Group
        
Condensed consolidating balance sheet        
Cash and cash equivalents     0  
Accounts receivable, net 396.2 392.5    
Other current assets 2.5 2.9    
Total current assets 398.7 395.4    
Property and equipment, net 4.0 4.0    
Equity method investments 298.5 294.9    
Other long-term assets 1,759.0 1,697.5    
Total assets 2,460.2 2,391.8    
Floor plan notes payable - non-trade 125.0 128.1    
Accounts payable 4.0 3.5    
Accrued expenses   0.1    
Total current liabilities 129.0 131.7    
Long-term debt 748.0 738.0    
Total liabilities 877.0 869.7    
Total equity 1,583.2 1,522.1    
Total liabilities and equity 2,460.2 2,391.8    
Reportable legal entities | Guarantor Subsidiaries
        
Condensed consolidating balance sheet        
Cash and cash equivalents 7.7 12.6 17.0 34.7
Accounts receivable, net 354.3 382.1    
Inventories 1,400.5 1,416.2    
Other current assets 31.9 43.4    
Assets held for sale 11.8 61.0    
Total current assets 1,806.2 1,915.3    
Property and equipment, net 835.3 800.0    
Intangible assets 826.4 771.6    
Other long-term assets 5.1 5.2    
Total assets 3,473.0 3,492.1    
Floor plan notes payable 979.5 1,009.5    
Floor plan notes payable - non-trade 416.6 445.7    
Accounts payable 143.2 141.7    
Accrued expenses 150.1 122.2    
Current portion of long-term debt 52.3 39.5    
Liabilities held for sale 7.8 31.0    
Total current liabilities 1,749.5 1,789.6    
Long-term debt 158.9 158.4    
Deferred tax liabilities 340.4 337.6    
Other long-term liabilities 64.0 68.8    
Total liabilities 2,312.8 2,354.4    
Total equity 1,160.2 1,137.7    
Total liabilities and equity 3,473.0 3,492.1    
Reportable legal entities | Non-Guarantor Subsidiaries
        
Condensed consolidating balance sheet        
Cash and cash equivalents 47.2 37.2 15.0 9.1
Accounts receivable, net 323.4 218.7    
Inventories 1,146.8 1,102.1    
Other current assets 67.4 42.1    
Assets held for sale 43.8 46.3    
Total current assets 1,628.6 1,446.4    
Property and equipment, net 461.9 428.2    
Intangible assets 675.5 668.3    
Equity method investments 53.5 52.0    
Other long-term assets 3.4 15.2    
Total assets 2,822.9 2,610.1    
Floor plan notes payable 742.1 675.6    
Floor plan notes payable - non-trade 367.1 327.8    
Accounts payable 264.5 228.1    
Accrued expenses 565.2 532.8    
Current portion of long-term debt 12.8 10.5    
Liabilities held for sale 29.1 28.7    
Total current liabilities 1,980.8 1,803.5    
Long-term debt 230.3 260.4    
Deferred tax liabilities 24.4 23.8    
Other long-term liabilities 126.8 97.7    
Total liabilities 2,362.3 2,185.4    
Total equity 460.6 424.7    
Total liabilities and equity $ 2,822.9 $ 2,610.1