XML 61 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Condensed consolidating balance sheet        
Cash and cash equivalents $ 150.5 $ 49.8 $ 71.3 $ 43.8
Accounts receivable, net 643.8 600.8    
Inventories 2,479.0 2,518.3    
Other current assets 100.4 88.4    
Assets held for sale 45.6 107.3    
Total current assets 3,419.3 3,364.6    
Property and equipment, net 1,375.1 1,232.2    
Intangible assets 1,482.7 1,439.9    
Equity method investments 386.5 346.9    
Other long-term assets 18.7 31.9    
Total assets 6,682.3 6,415.5    
Floor plan notes payable 1,606.1 1,685.1    
Floor plan notes payable - non-trade 893.6 901.6    
Accounts payable 382.7 373.3    
Accrued expenses 317.3 262.6    
Current portion of long-term debt 71.8 50.0    
Liabilities held for sale 33.7 59.7    
Total current liabilities 3,305.2 3,332.3    
Long-term debt 1,161.6 1,033.2    
Deferred tax liabilities 374.3 361.4    
Other long-term liabilities 185.8 166.5    
Total liabilities 5,026.9 4,893.4    
Total equity 1,655.4 1,522.1    
Total liabilities and equity 6,682.3 6,415.5    
5.75% senior subordinated notes due 2022
        
Condensed consolidating balance sheet        
Interest rate (as a percent) 5.75% 5.75%   5.75%
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%      
Eliminations
        
Condensed consolidating balance sheet        
Accounts receivable, net (405.2) (392.5)    
Total current assets (405.2) (392.5)    
Other long-term assets (1,867.3) (1,686.0)    
Total assets (2,272.5) (2,078.5)    
Accrued expenses (405.2) (392.5)    
Total current liabilities (405.2) (392.5)    
Long-term debt (255.0) (123.6)    
Total liabilities (660.2) (516.1)    
Total equity (1,612.3) (1,562.4)    
Total liabilities and equity (2,272.5) (2,078.5)    
Reportable legal entities | Penske Automotive Group
        
Condensed consolidating balance sheet        
Accounts receivable, net 405.2 392.5    
Other current assets 3.9 2.9    
Total current assets 409.1 395.4    
Property and equipment, net 3.7 4.0    
Equity method investments 316.8 294.9    
Other long-term assets 1,878.0 1,697.5    
Total assets 2,607.6 2,391.8    
Floor plan notes payable - non-trade 127.0 128.1    
Accounts payable 3.0 3.5    
Accrued expenses 0.2 0.1    
Total current liabilities 130.2 131.7    
Long-term debt 822.0 738.0    
Total liabilities 952.2 869.7    
Total equity 1,655.4 1,522.1    
Total liabilities and equity 2,607.6 2,391.8    
Reportable legal entities | Guarantor Subsidiaries
        
Condensed consolidating balance sheet        
Cash and cash equivalents   12.6 4.7 34.7
Accounts receivable, net 311.9 382.1    
Inventories 1,368.2 1,416.2    
Other current assets 30.3 43.4    
Assets held for sale 10.4 61.0    
Total current assets 1,720.8 1,915.3    
Property and equipment, net 885.7 800.0    
Intangible assets 826.6 771.6    
Other long-term assets 5.4 5.2    
Total assets 3,438.5 3,492.1    
Floor plan notes payable 893.9 1,009.5    
Floor plan notes payable - non-trade 414.6 445.7    
Accounts payable 139.3 141.7    
Accrued expenses 153.0 122.2    
Current portion of long-term debt 57.7 39.5    
Liabilities held for sale 4.6 31.0    
Total current liabilities 1,663.1 1,789.6    
Long-term debt 174.3 158.4    
Deferred tax liabilities 349.1 337.6    
Other long-term liabilities 61.9 68.8    
Total liabilities 2,248.4 2,354.4    
Total equity 1,190.1 1,137.7    
Total liabilities and equity 3,438.5 3,492.1    
Reportable legal entities | Non-Guarantor Subsidiaries
        
Condensed consolidating balance sheet        
Cash and cash equivalents 150.5 37.2 66.6 9.1
Accounts receivable, net 331.9 218.7    
Inventories 1,110.8 1,102.1    
Other current assets 66.2 42.1    
Assets held for sale 35.2 46.3    
Total current assets 1,694.6 1,446.4    
Property and equipment, net 485.7 428.2    
Intangible assets 656.1 668.3    
Equity method investments 69.7 52.0    
Other long-term assets 2.6 15.2    
Total assets 2,908.7 2,610.1    
Floor plan notes payable 712.2 675.6    
Floor plan notes payable - non-trade 352.0 327.8    
Accounts payable 240.4 228.1    
Accrued expenses 569.3 532.8    
Current portion of long-term debt 14.1 10.5    
Liabilities held for sale 29.1 28.7    
Total current liabilities 1,917.1 1,803.5    
Long-term debt 420.3 260.4    
Deferred tax liabilities 25.2 23.8    
Other long-term liabilities 123.9 97.7    
Total liabilities 2,486.5 2,185.4    
Total equity 422.2 424.7    
Total liabilities and equity $ 2,908.7 $ 2,610.1