XML 24 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Condensed consolidating statement of income          
Revenues $ 4,417.9 $ 3,759.1 $ 12,872.6 $ 10,739.0 $ 14,700.0
Cost of sales 3,759.2 3,188.0 10,923.0 9,081.8  
Gross profit 658.7 571.1 1,949.6 1,657.2  
Selling, general and administrative expenses 512.9 446.4 1,513.9 1,286.2  
Depreciation 17.8 15.4 51.8 44.4  
Operating income 128.0 109.3 383.9 326.6  
Floor plan interest expense (11.2) (10.6) (33.9) (31.4)  
Other interest expense (13.3) (12.3) (39.5) (35.7)  
Equity in earnings of affiliates 12.7 11.2 28.7 22.4  
Income from continuing operations before income taxes 116.2 97.6 339.2 281.9  
Income taxes (39.2) (31.3) (114.4) (94.5)  
Income from continuing operations 77.0 66.3 224.8 187.4  
(Loss) income from discontinued operations, net of tax (1.9) (0.8) (7.9) (1.4)  
Net income 75.1 65.5 216.9 186.0  
Other Comprehensive Income (Loss), Net of Taxes (51.0) 38.4 (26.0) 4.3  
Comprehensive Income 24.1 103.9 190.9 190.3  
Less: Comprehensive income attributable to the non-controlling interests (0.1) 0.2 1.0 1.5  
Comprehensive income attributable to Penske Automotive Group common stockholders 24.2 103.7 189.9 188.8  
Eliminations
          
Condensed consolidating statement of income          
Equity in earnings of subsidiaries (125.7) (102.0) (365.3) (303.8)  
Income from continuing operations before income taxes (125.7) (102.0) (365.3) (303.8)  
Income taxes 42.6 32.3 123.8 100.7  
Income from continuing operations (83.1) (69.7) (241.5) (203.1)  
(Loss) income from discontinued operations, net of tax 1.9 0.8 7.9 1.4  
Net income (81.2) (68.9) (233.6) (201.7)  
Other Comprehensive Income (Loss), Net of Taxes 50.1 (38.6) 24.9 (4.4)  
Comprehensive Income (31.1) (107.5) (208.7) (206.1)  
Less: Comprehensive income attributable to the non-controlling interests 0.7   0.9 (0.5)  
Comprehensive income attributable to Penske Automotive Group common stockholders (31.8) (107.5) (209.6) (205.6)  
Reportable legal entities | Penske Automotive Group
          
Condensed consolidating statement of income          
Selling, general and administrative expenses 11.5 5.5 23.2 15.3  
Depreciation 0.4 0.4 1.0 1.2  
Operating income (11.9) (5.9) (24.2) (16.5)  
Floor plan interest expense (2.4) (2.4) (7.2) (7.2)  
Other interest expense (7.5) (6.4) (22.0) (18.1)  
Equity in earnings of affiliates 11.7 10.0 25.3 18.8  
Equity in earnings of subsidiaries 125.7 102.0 365.3 303.8  
Income from continuing operations before income taxes 115.6 97.3 337.2 280.8  
Income taxes (39.2) (31.3) (114.4) (94.4)  
Income from continuing operations 76.4 66.0 222.8 186.4  
(Loss) income from discontinued operations, net of tax (1.9) (0.8) (7.9) (1.4)  
Net income 74.5 65.2 214.9 185.0  
Other Comprehensive Income (Loss), Net of Taxes (51.0) 38.4 (26.0) 4.3  
Comprehensive Income 23.5 103.6 188.9 189.3  
Less: Comprehensive income attributable to the non-controlling interests (0.7)   (0.9) 0.5  
Comprehensive income attributable to Penske Automotive Group common stockholders 24.2 103.6 189.8 188.8  
Reportable legal entities | Guarantor Subsidiaries
          
Condensed consolidating statement of income          
Revenues 2,516.9 2,207.9 7,178.0 6,364.8  
Cost of sales 2,128.5 1,857.3 6,034.2 5,330.3  
Gross profit 388.4 350.6 1,143.8 1,034.5  
Selling, general and administrative expenses 293.8 270.6 882.9 792.6  
Depreciation 10.1 9.1 29.2 25.6  
Operating income 84.5 70.9 231.7 216.3  
Floor plan interest expense (5.2) (4.8) (15.6) (14.5)  
Other interest expense (1.3) (1.9) (3.6) (4.1)  
Income from continuing operations before income taxes 78.0 64.2 212.5 197.7  
Income taxes (30.9) (22.8) (82.7) (74.0)  
Income from continuing operations 47.1 41.4 129.8 123.7  
(Loss) income from discontinued operations, net of tax (0.9) 0.4 6.3 1.2  
Net income 46.2 41.8 136.1 124.9  
Other Comprehensive Income (Loss), Net of Taxes 1.1 0.8 3.2 2.9  
Comprehensive Income 47.3 42.6 139.3 127.8  
Comprehensive income attributable to Penske Automotive Group common stockholders 47.3 42.6 139.3 127.8  
Reportable legal entities | Non-Guarantor Subsidiaries
          
Condensed consolidating statement of income          
Revenues 1,901.0 1,551.2 5,694.6 4,374.2  
Cost of sales 1,630.7 1,330.7 4,888.8 3,751.5  
Gross profit 270.3 220.5 805.8 622.7  
Selling, general and administrative expenses 207.6 170.3 607.8 478.3  
Depreciation 7.3 5.9 21.6 17.6  
Operating income 55.4 44.3 176.4 126.8  
Floor plan interest expense (3.6) (3.4) (11.1) (9.7)  
Other interest expense (4.5) (4.0) (13.9) (13.5)  
Equity in earnings of affiliates 1.0 1.2 3.4 3.6  
Income from continuing operations before income taxes 48.3 38.1 154.8 107.2  
Income taxes (11.7) (9.5) (41.1) (26.8)  
Income from continuing operations 36.6 28.6 113.7 80.4  
(Loss) income from discontinued operations, net of tax (1.0) (1.2) (14.2) (2.6)  
Net income 35.6 27.4 99.5 77.8  
Other Comprehensive Income (Loss), Net of Taxes (51.2) 37.8 (28.1) 1.5  
Comprehensive Income (15.6) 65.2 71.4 79.3  
Less: Comprehensive income attributable to the non-controlling interests (0.1) 0.2 1.0 1.5  
Comprehensive income attributable to Penske Automotive Group common stockholders $ (15.5) $ 65.0 $ 70.4 $ 77.8