XML 22 R78.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Condensed Consolidating Financial Information (Details 2) (USD $) In Millions, unless otherwise specified | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011
Condensed consolidating statement of income |  |  |  |  |  |  |  |  |  |  |
Revenues | $ 3,824.9 | $ 3,759.1 | $ 3,630.6 | $ 3,349.3 | $ 3,322.6 | $ 3,279.2 | $ 3,249.6 | $ 3,105.9 | $ 14,563.9 | $ 12,957.3 | $ 10,926.4
Cost of sales |  |  |  |  |  |  |  |  | 12,325.3 | 10,971.3 | 9,193.8
Gross profit | 581.4 | 571.1 | 559.5 | 526.6 | 508.7 | 494.2 | 496.3 | 486.8 | 2,238.6 | 1,986.0 | 1,732.6
Selling, general and administrative expenses |  |  |  |  |  |  |  |  | 1,744.6 | 1,570.5 | 1,394.6
Depreciation |  |  |  |  |  |  |  |  | 61.1 | 52.9 | 45.8
Operating income |  |  |  |  |  |  |  |  | 432.9 | 362.6 | 292.2
Floor plan interest expense |  |  |  |  |  |  |  |  | (43.3) | (38.1) | (26.6)
Other interest expense |  |  |  |  |  |  |  |  | (47.7) | (46.6) | (44.1)
Debt discount amortization |  |  |  |  |  |  |  |  |  |  | (1.7)
Equity in earnings of affiliates |  |  |  |  |  |  |  |  | 30.7 | 27.6 | 25.4
Debt redemption costs |  |  |  |  |  |  |  |  |  | (17.8) |
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  | 372.6 | 287.7 | 245.2
Income taxes |  |  |  |  |  |  |  |  | (123.2) | (93.4) | (70.6)
Income from continuing operations |  |  |  |  |  |  |  |  | 249.4 | 194.3 | 174.6
Loss from discontinued operations, net of tax |  |  |  |  |  |  |  |  | (3.7) | (7.1) | 3.7
Net income | 59.7 | 65.5 | 62.5 | 58.0 | 49.3 | 41.3 | 49.6 | 47.0 | 245.7 | 187.2 | 178.3
Other Comprehensive Income (Loss), Net of Taxes |  |  |  |  |  |  |  |  | 18.9 | 17.6 | (24.1)
Comprehensive Income |  |  |  |  |  |  |  |  | 264.6 | 204.8 | 154.2
Less: Comprehensive income attributable to the non-controlling interests |  |  |  |  |  |  |  |  | 2.0 | 1.9 | 1.4
Comprehensive income attributable to Penske Automotive Group common stockholders |  |  |  |  |  |  |  |  | 262.6 | 202.9 | 152.8
Eliminations |  |  |  |  |  |  |  |  |  |  |
Condensed consolidating statement of income |  |  |  |  |  |  |  |  |  |  |
Equity in earnings of subsidiaries |  |  |  |  |  |  |  |  | (404.5) | (338.7) | (269.7)
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  | (404.5) | (338.7) | (269.7)
Income taxes |  |  |  |  |  |  |  |  | 134.3 | 110.7 | 78.3
Income from continuing operations |  |  |  |  |  |  |  |  | (270.2) | (228.0) | (191.4)
Loss from discontinued operations, net of tax |  |  |  |  |  |  |  |  | 3.7 | 7.1 | (3.7)
Net income |  |  |  |  |  |  |  |  | (266.5) | (220.9) | (195.1)
Other Comprehensive Income (Loss), Net of Taxes |  |  |  |  |  |  |  |  | (9.8) | (16.6) | 21.2
Comprehensive Income |  |  |  |  |  |  |  |  | (276.3) | (237.5) | (173.9)
Less: Comprehensive income attributable to the non-controlling interests |  |  |  |  |  |  |  |  | (0.5) | (0.3) |
Comprehensive income attributable to Penske Automotive Group common stockholders |  |  |  |  |  |  |  |  | (275.8) | (237.2) | (173.9)
Reportable legal entities | Penske Automotive Group |  |  |  |  |  |  |  |  |  |  |
Condensed consolidating statement of income |  |  |  |  |  |  |  |  |  |  |
Selling, general and administrative expenses |  |  |  |  |  |  |  |  | 21.4 | 19.4 | 19.0
Depreciation |  |  |  |  |  |  |  |  | 1.8 | 1.3 | 1.3
Operating income |  |  |  |  |  |  |  |  | (23.2) | (20.7) | (20.3)
Floor plan interest expense |  |  |  |  |  |  |  |  | (9.6) | (8.6) | (1.4)
Other interest expense |  |  |  |  |  |  |  |  | (26.1) | (29.5) | (25.4)
Debt discount amortization |  |  |  |  |  |  |  |  |  |  | (1.7)
Equity in earnings of affiliates |  |  |  |  |  |  |  |  | 25.5 | 24.0 | 23.0
Debt redemption costs |  |  |  |  |  |  |  |  |  | (17.8) |
Equity in earnings of subsidiaries |  |  |  |  |  |  |  |  | 404.5 | 338.7 | 269.7
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  | 371.1 | 286.1 | 243.9
Income taxes |  |  |  |  |  |  |  |  | (123.2) | (93.4) | (70.7)
Income from continuing operations |  |  |  |  |  |  |  |  | 247.9 | 192.7 | 173.2
Loss from discontinued operations, net of tax |  |  |  |  |  |  |  |  | (3.7) | (7.1) | 3.7
Net income |  |  |  |  |  |  |  |  | 244.2 | 185.6 | 176.9
Other Comprehensive Income (Loss), Net of Taxes |  |  |  |  |  |  |  |  | 18.9 | 17.6 | (24.1)
Comprehensive Income |  |  |  |  |  |  |  |  | 263.1 | 203.2 | 152.8
Less: Comprehensive income attributable to the non-controlling interests |  |  |  |  |  |  |  |  | 0.5 | 0.3 |
Comprehensive income attributable to Penske Automotive Group common stockholders |  |  |  |  |  |  |  |  | 262.6 | 202.9 | 152.8
Reportable legal entities | Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |
Condensed consolidating statement of income |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 8,620.1 | 7,656.6 | 6,496.3
Cost of sales |  |  |  |  |  |  |  |  | 7,228.1 | 6,444.6 | 5,414.3
Gross profit |  |  |  |  |  |  |  |  | 1,392.0 | 1,212.0 | 1,082.0
Selling, general and administrative expenses |  |  |  |  |  |  |  |  | 1,060.1 | 938.5 | 863.3
Depreciation |  |  |  |  |  |  |  |  | 35.2 | 28.6 | 25.1
Operating income |  |  |  |  |  |  |  |  | 296.7 | 244.9 | 193.6
Floor plan interest expense |  |  |  |  |  |  |  |  | (19.7) | (16.5) | (13.6)
Other interest expense |  |  |  |  |  |  |  |  | (4.3) | (0.4) | (1.0)
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  | 272.7 | 228.0 | 179.0
Income taxes |  |  |  |  |  |  |  |  | (99.7) | (86.4) | (51.9)
Income from continuing operations |  |  |  |  |  |  |  |  | 173.0 | 141.6 | 127.1
Loss from discontinued operations, net of tax |  |  |  |  |  |  |  |  | 2.1 | 1.5 | 4.8
Net income |  |  |  |  |  |  |  |  | 175.1 | 143.1 | 131.9
Other Comprehensive Income (Loss), Net of Taxes |  |  |  |  |  |  |  |  | 4.0 | 1.0 | (9.6)
Comprehensive Income |  |  |  |  |  |  |  |  | 179.1 | 144.1 | 122.3
Comprehensive income attributable to Penske Automotive Group common stockholders |  |  |  |  |  |  |  |  | 179.1 | 144.1 | 122.3
Reportable legal entities | Non-Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |
Condensed consolidating statement of income |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 5,943.8 | 5,300.7 | 4,430.1
Cost of sales |  |  |  |  |  |  |  |  | 5,097.2 | 4,526.7 | 3,779.5
Gross profit |  |  |  |  |  |  |  |  | 846.6 | 774.0 | 650.6
Selling, general and administrative expenses |  |  |  |  |  |  |  |  | 663.1 | 612.6 | 512.3
Depreciation |  |  |  |  |  |  |  |  | 24.1 | 23.0 | 19.4
Operating income |  |  |  |  |  |  |  |  | 159.4 | 138.4 | 118.9
Floor plan interest expense |  |  |  |  |  |  |  |  | (14.0) | (13.0) | (11.6)
Other interest expense |  |  |  |  |  |  |  |  | (17.3) | (16.7) | (17.7)
Equity in earnings of affiliates |  |  |  |  |  |  |  |  | 5.2 | 3.6 | 2.4
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  | 133.3 | 112.3 | 92.0
Income taxes |  |  |  |  |  |  |  |  | (34.6) | (24.3) | (26.3)
Income from continuing operations |  |  |  |  |  |  |  |  | 98.7 | 88.0 | 65.7
Loss from discontinued operations, net of tax |  |  |  |  |  |  |  |  | (5.8) | (8.6) | (1.1)
Net income |  |  |  |  |  |  |  |  | 92.9 | 79.4 | 64.6
Other Comprehensive Income (Loss), Net of Taxes |  |  |  |  |  |  |  |  | 5.8 | 15.6 | (11.6)
Comprehensive Income |  |  |  |  |  |  |  |  | 98.7 | 95.0 | 53.0
Less: Comprehensive income attributable to the non-controlling interests |  |  |  |  |  |  |  |  | 2.0 | 1.9 | 1.4
Comprehensive income attributable to Penske Automotive Group common stockholders |  |  |  |  |  |  |  |  | $ 96.7 | $ 93.1 | $ 51.6

X
- Definition Floor plan interest expense. + References No definition available. + Details
Name: | pag_FloorPlanInterestExpense
Namespace Prefix: | pag_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cost of borrowed funds (excluding floor plans) accounted for as interest charged against earnings during the period. + References No definition available. + Details
Name: | pag_InterestExpenseExcludingFloorPlanInterest
Namespace Prefix: | pag_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28541-108399 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 8 -Article 5 + Details
Name: | us-gaap_AmortizationOfDebtDiscountPremium
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Comprehensive Income -URI http://asc.fasb.org/extlink&oid=16317811 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=28358780&loc=d3e557-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of (increase) decrease in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4613674-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569643-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_CondensedIncomeStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 2 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a),(d)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostOfGoodsAndServicesSold
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_Depreciation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The difference between the carrying value and the sale price of debt securities, not separately or otherwise categorized as trading, available-for-sale, or held-to-maturity. This element refers to the gain (loss) included in earnings and not to the cash proceeds of the sale. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.13(h)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.3(a)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 + Details
Name: | us-gaap_GainLossOnSaleOfDebtInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_GrossProfit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from a disposal group, net of income tax, reported as a separate component of income before extraordinary items after deduction or consideration of the amount allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=16385135&loc=d3e33749-111570 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.12) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 11 -Article 7 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount before tax of income (loss) of subsidiary attributable to the parent entity. + References No definition available. + Details
Name: | us-gaap_IncomeLossFromSubsidiariesBeforeTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph h -Article 4 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=28358780&loc=SL7669619-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 4 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6386349&loc=d3e3636-108311 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration