XML 61 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations  
Summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed

 

 

September 30,

 

 

 

2015

 

2014

 

Accounts receivable

 

$

52.0

 

$

0.7

 

Inventory

 

171.7

 

29.1

 

Other current assets

 

1.3

 

1.2

 

Property and equipment

 

72.1

 

4.1

 

Indefinite-lived intangibles

 

68.2

 

57.1

 

Other non-current assets

 

1.3

 

 

Current liabilities

 

(42.1

)

(2.6

)

Non-current liabilities

 

(67.8

)

(2.2

)

 

 

 

 

 

 

Total consideration

 

256.7

 

87.4

 

Seller financed/assumed debt

 

(2.6

)

(1.2

)

Seller assumed floorplan

 

(118.3

)

 

Fair value of previously held interest

 

(28.0

)

 

Fair value of non-controlling interest

 

(22.4

)

 

 

 

 

 

 

 

Total cash used in acquisitions

 

$

85.4

 

$

86.2

 

 

 

 

 

 

 

 

 

 

Summary of unaudited consolidated pro forma results of operations

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Revenues

 

$

5,054.2 

 

$

4,806.2 

 

$

14,775.6 

 

$

14,113.7 

 

Income from continuing operations

 

86.4 

 

79.7 

 

258.6 

 

230.9 

 

Net income

 

86.4 

 

77.5 

 

257.5 

 

223.7 

 

Income from continuing operations per diluted common share

 

$

0.96 

 

$

0.88 

 

$

2.87 

 

$

2.55 

 

Net income per diluted common share

 

$

0.96 

 

$

0.86 

 

$

2.85 

 

$

2.47