XML 59 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Nov. 30, 2014
Sep. 30, 2014
Dec. 31, 2013
Aug. 31, 2012
Condensed consolidating balance sheet            
Cash and cash equivalents $ 49.7 $ 36.3   $ 150.5 $ 50.3  
Accounts receivable, net 775.5 707.1        
Inventories 3,188.4 2,836.4        
Other current assets 109.0 124.8        
Assets held for sale 15.3 156.1        
Total current assets 4,137.9 3,860.7        
Property and equipment, net 1,476.9 1,331.6        
Intangible assets 1,690.4 1,656.5        
Equity method investments 340.1 352.8        
Other long-term assets 29.6 26.6        
Total assets 7,674.9 7,228.2        
Floor plan notes payable 2,096.0 1,812.6        
Floor plan notes payable - non-trade 1,072.6 933.8        
Accounts payable 482.4 422.5        
Accrued expenses 358.3 316.0        
Current portion of long-term debt 29.7 37.2        
Liabilities held for sale 8.3 108.2        
Total current liabilities 4,047.3 3,630.3        
Long-term debt 1,155.2 1,316.0        
Deferred tax liabilities 395.6 409.9        
Other long-term liabilities 255.7 190.8        
Total liabilities 5,853.8 5,547.0        
Total equity 1,821.1 1,681.2        
Total liabilities and equity $ 7,674.9 $ 7,228.2        
5.75% Senior Subordinated Notes Due 2022            
Condensed consolidating balance sheet            
Interest rate (as a percent) 5.75% 5.75%       5.75%
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%          
5.375% Senior Subordinated Notes Due 2024            
Condensed consolidating balance sheet            
Interest rate (as a percent) 5.375% 5.375% 5.375%      
Domestic Subsidiaries ownership guaranteeing obligations (as a percent) 100.00%          
Eliminations            
Condensed consolidating balance sheet            
Accounts receivable, net $ (428.1) $ (409.6)        
Total current assets (428.1) (409.6)        
Other long-term assets (2,155.9) (1,990.8)        
Total assets (2,584.0) (2,400.4)        
Accrued expenses (428.1) (409.6)        
Total current liabilities (428.1) (409.6)        
Long-term debt (262.0) (247.0)        
Total liabilities (690.1) (656.6)        
Total equity (1,893.9) (1,743.8)        
Total liabilities and equity (2,584.0) (2,400.4)        
Reportable legal entities | Penske Automotive Group            
Condensed consolidating balance sheet            
Accounts receivable, net 428.1 409.6        
Other current assets 4.7 4.5        
Total current assets 432.8 414.1        
Property and equipment, net 4.1 4.3        
Equity method investments 298.9 285.5        
Other long-term assets 2,170.9 2,005.0        
Total assets 2,906.7 2,708.9        
Floor plan notes payable - non-trade 153.6 86.8        
Accounts payable 3.1 2.9        
Accrued expenses 0.9          
Total current liabilities 157.6 89.7        
Long-term debt 928.0 938.0        
Total liabilities 1,085.6 1,027.7        
Total equity 1,821.1 1,681.2        
Total liabilities and equity 2,906.7 2,708.9        
Reportable legal entities | Guarantor Subsidiaries            
Condensed consolidating balance sheet            
Cash and cash equivalents         13.0  
Accounts receivable, net 307.0 392.6        
Inventories 1,526.0 1,481.5        
Other current assets 34.2 58.3        
Assets held for sale 9.2 150.9        
Total current assets 1,876.4 2,083.3        
Property and equipment, net 796.3 754.6        
Intangible assets 833.9 817.9        
Other long-term assets 1.5 4.4        
Total assets 3,508.1 3,660.2        
Floor plan notes payable 1,186.7 1,102.0        
Floor plan notes payable - non-trade 268.0 398.1        
Accounts payable 131.1 208.3        
Accrued expenses 157.3 123.3        
Current portion of long-term debt 6.9 4.6        
Liabilities held for sale 4.6 105.9        
Total current liabilities 1,754.6 1,942.2        
Long-term debt 110.4 116.1        
Deferred tax liabilities 371.8 385.6        
Other long-term liabilities 67.2 66.9        
Total liabilities 2,304.0 2,510.8        
Total equity 1,204.1 1,149.4        
Total liabilities and equity 3,508.1 3,660.2        
Reportable legal entities | Non-Guarantor Subsidiaries            
Condensed consolidating balance sheet            
Cash and cash equivalents 49.7 36.3   $ 150.5 $ 37.3  
Accounts receivable, net 468.5 314.5        
Inventories 1,662.4 1,354.9        
Other current assets 70.1 62.0        
Assets held for sale 6.1 5.2        
Total current assets 2,256.8 1,772.9        
Property and equipment, net 676.5 572.7        
Intangible assets 856.5 838.6        
Equity method investments 41.2 67.3        
Other long-term assets 13.1 8.0        
Total assets 3,844.1 3,259.5        
Floor plan notes payable 909.3 710.6        
Floor plan notes payable - non-trade 651.0 448.9        
Accounts payable 348.2 211.3        
Accrued expenses 628.2 602.3        
Current portion of long-term debt 22.8 32.6        
Liabilities held for sale 3.7 2.3        
Total current liabilities 2,563.2 2,008.0        
Long-term debt 378.8 508.9        
Deferred tax liabilities 23.8 24.3        
Other long-term liabilities 188.5 123.9        
Total liabilities 3,154.3 2,665.1        
Total equity 689.8 594.4        
Total liabilities and equity $ 3,844.1 $ 3,259.5