0 0 0 81066927 84546970 0 0 0 0 0 0 0 0 0 30-day Bill Rate 0.030 P90D 50000000 0001019849 false--12-31 2019 Q3 Large Accelerated Filer P5Y 0001019849 pag:BoardAuthorizedRepurchaseProgramMember 2019-08-31 0001019849 pag:BoardAuthorizedRepurchaseProgramMember 2019-09-30 0001019849 pag:BoardAuthorizedRepurchaseProgramMember 2019-07-01 2019-09-30 0001019849 pag:ShareRepurchaseEmployeeEquityAwardsMember 2019-01-01 2019-09-30 0001019849 pag:BoardAuthorizedRepurchaseProgramMember 2019-01-01 2019-09-30 0001019849 us-gaap:RetainedEarningsMember 2019-09-30 0001019849 us-gaap:ParentMember 2019-09-30 0001019849 us-gaap:NoncontrollingInterestMember 2019-09-30 0001019849 us-gaap:AdditionalPaidInCapitalMember 2019-09-30 0001019849 us-gaap:RetainedEarningsMember 2019-06-30 0001019849 us-gaap:ParentMember 2019-06-30 0001019849 us-gaap:NoncontrollingInterestMember 2019-06-30 0001019849 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001019849 2019-06-30 0001019849 us-gaap:RetainedEarningsMember 2018-12-31 0001019849 us-gaap:ParentMember 2018-12-31 0001019849 us-gaap:NoncontrollingInterestMember 2018-12-31 0001019849 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001019849 us-gaap:RetainedEarningsMember 2018-09-30 0001019849 us-gaap:ParentMember 2018-09-30 0001019849 us-gaap:NoncontrollingInterestMember 2018-09-30 0001019849 us-gaap:AdditionalPaidInCapitalMember 2018-09-30 0001019849 us-gaap:RetainedEarningsMember 2018-06-30 0001019849 us-gaap:ParentMember 2018-06-30 0001019849 us-gaap:NoncontrollingInterestMember 2018-06-30 0001019849 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0001019849 2018-06-30 0001019849 us-gaap:RetainedEarningsMember 2017-12-31 0001019849 us-gaap:ParentMember 2017-12-31 0001019849 us-gaap:NoncontrollingInterestMember 2017-12-31 0001019849 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001019849 us-gaap:AccumulatedTranslationAdjustmentMember 2019-09-30 0001019849 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-09-30 0001019849 pag:AccumulatedOtherComprehensiveIncomeOtherAdjustmentMember 2019-09-30 0001019849 us-gaap:AccumulatedTranslationAdjustmentMember 2019-06-30 0001019849 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0001019849 pag:AccumulatedOtherComprehensiveIncomeOtherAdjustmentMember 2019-06-30 0001019849 us-gaap:AccumulatedTranslationAdjustmentMember 2018-12-31 0001019849 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001019849 pag:AccumulatedOtherComprehensiveIncomeOtherAdjustmentMember 2018-12-31 0001019849 us-gaap:AccumulatedTranslationAdjustmentMember 2018-09-30 0001019849 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-09-30 0001019849 pag:AccumulatedOtherComprehensiveIncomeOtherAdjustmentMember 2018-09-30 0001019849 us-gaap:AccumulatedTranslationAdjustmentMember 2018-06-30 0001019849 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-06-30 0001019849 pag:AccumulatedOtherComprehensiveIncomeOtherAdjustmentMember 2018-06-30 0001019849 us-gaap:AccumulatedTranslationAdjustmentMember 2017-12-31 0001019849 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0001019849 pag:AccumulatedOtherComprehensiveIncomeOtherAdjustmentMember 2017-12-31 0001019849 us-gaap:CommonStockMember 2019-09-30 0001019849 us-gaap:CommonStockMember 2019-06-30 0001019849 us-gaap:CommonStockMember 2018-12-31 0001019849 us-gaap:CommonStockMember 2018-09-30 0001019849 us-gaap:CommonStockMember 2018-06-30 0001019849 us-gaap:CommonStockMember 2017-12-31 0001019849 pag:ServiceAndPartsMember pag:CommercialVehicleDistributionAndOtherMember pag:PenskePowerSystemsMember 2019-07-01 2019-09-30 0001019849 pag:UsedVehicleMember pag:RetailCommercialTruckDealershipMember 2019-07-01 2019-09-30 0001019849 pag:UsedVehicleMember pag:RetailAutomotiveDealershipMember 2019-07-01 2019-09-30 0001019849 pag:ServiceAndPartsMember pag:RetailCommercialTruckDealershipMember 2019-07-01 2019-09-30 0001019849 pag:ServiceAndPartsMember pag:RetailAutomotiveDealershipMember 2019-07-01 2019-09-30 0001019849 pag:OtherProductMember pag:RetailCommercialTruckDealershipMember 2019-07-01 2019-09-30 0001019849 pag:NewVehicleMember pag:RetailCommercialTruckDealershipMember 2019-07-01 2019-09-30 0001019849 pag:NewVehicleMember pag:RetailAutomotiveDealershipMember 2019-07-01 2019-09-30 0001019849 pag:GermanyAndItalyMember pag:RetailAutomotiveDealershipMember 2019-07-01 2019-09-30 0001019849 pag:FleetAndWholesaleMember pag:RetailAutomotiveDealershipMember 2019-07-01 2019-09-30 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailCommercialTruckDealershipMember 2019-07-01 2019-09-30 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailAutomotiveDealershipMember 2019-07-01 2019-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember pag:PenskeCommercialVehiclesAustraliaMember 2019-07-01 2019-09-30 0001019849 country:US pag:RetailAutomotiveDealershipMember 2019-07-01 2019-09-30 0001019849 country:GB pag:RetailAutomotiveDealershipMember 2019-07-01 2019-09-30 0001019849 pag:ServiceAndPartsMember pag:CommercialVehicleDistributionAndOtherMember pag:PenskePowerSystemsMember 2019-01-01 2019-09-30 0001019849 pag:UsedVehicleMember pag:RetailCommercialTruckDealershipMember 2019-01-01 2019-09-30 0001019849 pag:UsedVehicleMember pag:RetailAutomotiveDealershipMember 2019-01-01 2019-09-30 0001019849 pag:ServiceAndPartsMember pag:RetailCommercialTruckDealershipMember 2019-01-01 2019-09-30 0001019849 pag:ServiceAndPartsMember pag:RetailAutomotiveDealershipMember 2019-01-01 2019-09-30 0001019849 pag:OtherProductMember pag:RetailCommercialTruckDealershipMember 2019-01-01 2019-09-30 0001019849 pag:NewVehicleMember pag:RetailCommercialTruckDealershipMember 2019-01-01 2019-09-30 0001019849 pag:NewVehicleMember pag:RetailAutomotiveDealershipMember 2019-01-01 2019-09-30 0001019849 pag:GermanyAndItalyMember pag:RetailAutomotiveDealershipMember 2019-01-01 2019-09-30 0001019849 pag:FleetAndWholesaleMember pag:RetailAutomotiveDealershipMember 2019-01-01 2019-09-30 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailCommercialTruckDealershipMember 2019-01-01 2019-09-30 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailAutomotiveDealershipMember 2019-01-01 2019-09-30 0001019849 country:US pag:RetailAutomotiveDealershipMember 2019-01-01 2019-09-30 0001019849 country:GB pag:RetailAutomotiveDealershipMember 2019-01-01 2019-09-30 0001019849 pag:ServiceAndPartsMember pag:CommercialVehicleDistributionAndOtherMember pag:PenskePowerSystemsMember 2018-07-01 2018-09-30 0001019849 pag:UsedVehicleMember pag:RetailCommercialTruckDealershipMember 2018-07-01 2018-09-30 0001019849 pag:UsedVehicleMember pag:RetailAutomotiveDealershipMember 2018-07-01 2018-09-30 0001019849 pag:ServiceAndPartsMember pag:RetailCommercialTruckDealershipMember 2018-07-01 2018-09-30 0001019849 pag:ServiceAndPartsMember pag:RetailAutomotiveDealershipMember 2018-07-01 2018-09-30 0001019849 pag:OtherProductMember pag:RetailCommercialTruckDealershipMember 2018-07-01 2018-09-30 0001019849 pag:NewVehicleMember pag:RetailCommercialTruckDealershipMember 2018-07-01 2018-09-30 0001019849 pag:NewVehicleMember pag:RetailAutomotiveDealershipMember 2018-07-01 2018-09-30 0001019849 pag:GermanyAndItalyMember pag:RetailAutomotiveDealershipMember 2018-07-01 2018-09-30 0001019849 pag:FleetAndWholesaleMember pag:RetailAutomotiveDealershipMember 2018-07-01 2018-09-30 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailCommercialTruckDealershipMember 2018-07-01 2018-09-30 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailAutomotiveDealershipMember 2018-07-01 2018-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember pag:PenskeCommercialVehiclesAustraliaMember 2018-07-01 2018-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember pag:OtherBusinessMember 2018-07-01 2018-09-30 0001019849 country:US pag:RetailAutomotiveDealershipMember 2018-07-01 2018-09-30 0001019849 country:GB pag:RetailAutomotiveDealershipMember 2018-07-01 2018-09-30 0001019849 pag:RetailAutomotiveDealershipMember 2018-01-01 2018-12-31 0001019849 pag:ServiceAndPartsMember pag:CommercialVehicleDistributionAndOtherMember pag:PenskePowerSystemsMember 2018-01-01 2018-09-30 0001019849 pag:UsedVehicleMember pag:RetailCommercialTruckDealershipMember 2018-01-01 2018-09-30 0001019849 pag:UsedVehicleMember pag:RetailAutomotiveDealershipMember 2018-01-01 2018-09-30 0001019849 pag:ServiceAndPartsMember pag:RetailCommercialTruckDealershipMember 2018-01-01 2018-09-30 0001019849 pag:ServiceAndPartsMember pag:RetailAutomotiveDealershipMember 2018-01-01 2018-09-30 0001019849 pag:OtherProductMember pag:RetailCommercialTruckDealershipMember 2018-01-01 2018-09-30 0001019849 pag:NewVehicleMember pag:RetailCommercialTruckDealershipMember 2018-01-01 2018-09-30 0001019849 pag:NewVehicleMember pag:RetailAutomotiveDealershipMember 2018-01-01 2018-09-30 0001019849 pag:GermanyAndItalyMember pag:RetailAutomotiveDealershipMember 2018-01-01 2018-09-30 0001019849 pag:FleetAndWholesaleMember pag:RetailAutomotiveDealershipMember 2018-01-01 2018-09-30 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailCommercialTruckDealershipMember 2018-01-01 2018-09-30 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailAutomotiveDealershipMember 2018-01-01 2018-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember pag:PenskeCommercialVehiclesAustraliaMember 2018-01-01 2018-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember pag:OtherBusinessMember 2018-01-01 2018-09-30 0001019849 country:US pag:RetailAutomotiveDealershipMember 2018-01-01 2018-09-30 0001019849 country:GB pag:RetailAutomotiveDealershipMember 2018-01-01 2018-09-30 0001019849 us-gaap:TradeAccountsReceivableMember 2019-09-30 0001019849 pag:VehicleReceivablesMember 2019-09-30 0001019849 pag:ManufacturerReceivablesMember 2019-09-30 0001019849 pag:ContractsInTransitMember 2019-09-30 0001019849 us-gaap:TradeAccountsReceivableMember 2018-12-31 0001019849 pag:VehicleReceivablesMember 2018-12-31 0001019849 pag:ManufacturerReceivablesMember 2018-12-31 0001019849 pag:ContractsInTransitMember 2018-12-31 0001019849 us-gaap:AccumulatedTranslationAdjustmentMember 2019-07-01 2019-09-30 0001019849 pag:AccumulatedOtherComprehensiveIncomeOtherAdjustmentMember 2019-07-01 2019-09-30 0001019849 us-gaap:AccumulatedTranslationAdjustmentMember 2019-01-01 2019-09-30 0001019849 pag:AccumulatedOtherComprehensiveIncomeOtherAdjustmentMember 2019-01-01 2019-09-30 0001019849 us-gaap:AccumulatedTranslationAdjustmentMember 2018-07-01 2018-09-30 0001019849 pag:AccumulatedOtherComprehensiveIncomeOtherAdjustmentMember 2018-07-01 2018-09-30 0001019849 us-gaap:AccumulatedTranslationAdjustmentMember 2018-01-01 2018-09-30 0001019849 pag:AccumulatedOtherComprehensiveIncomeOtherAdjustmentMember 2018-01-01 2018-09-30 0001019849 us-gaap:OperatingSegmentsMember 2019-01-01 2019-09-30 0001019849 pag:OtherDebtMember 2019-09-30 0001019849 us-gaap:MortgagesMember 2018-12-31 0001019849 pag:UsCreditAgreementRevolvingCreditLineMember 2018-12-31 0001019849 pag:UkCreditAgreementRevolvingCreditLineMember 2018-12-31 0001019849 pag:UkCreditAgreementOverdraftLineOfCreditMember 2018-12-31 0001019849 pag:OtherDebtMember 2018-12-31 0001019849 pag:AustraliaWorkingCapitalLoanDecember2017Member 2018-12-31 0001019849 pag:AustraliaCapitalLoanDecember2017Member 2018-12-31 0001019849 us-gaap:MortgagesMember 2019-09-30 0001019849 pag:UkCreditAgreementRevolvingCreditLineAndOverdraftLineOfCreditMember 2019-09-30 0001019849 pag:PenskeCorporationMember pag:PenskeTruckLeasingCoLPMember 2019-01-01 2019-09-30 0001019849 pag:MitsuiAndCoMember pag:PenskeTruckLeasingCoLPMember 2019-01-01 2019-09-30 0001019849 pag:PenskeTruckLeasingCoLPMember 2019-01-01 2019-09-30 0001019849 srt:MinimumMember pag:OperatingLeasesPropertyLeasesMember 2019-09-30 0001019849 srt:MaximumMember pag:OperatingLeasesPropertyLeasesMember 2019-09-30 0001019849 srt:MaximumMember pag:OperatingLeasesEquipmentLeasesMember 2019-09-30 0001019849 us-gaap:OperatingSegmentsMember us-gaap:AllOtherSegmentsMember 2019-07-01 2019-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:RetailCommercialTruckDealershipMember 2019-07-01 2019-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:RetailAutomotiveDealershipMember 2019-07-01 2019-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:NonAutomotiveInvestmentsMember 2019-07-01 2019-09-30 0001019849 us-gaap:OperatingSegmentsMember us-gaap:AllOtherSegmentsMember 2019-01-01 2019-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:RetailCommercialTruckDealershipMember 2019-01-01 2019-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:RetailAutomotiveDealershipMember 2019-01-01 2019-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:NonAutomotiveInvestmentsMember 2019-01-01 2019-09-30 0001019849 us-gaap:OperatingSegmentsMember us-gaap:AllOtherSegmentsMember 2018-07-01 2018-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:RetailCommercialTruckDealershipMember 2018-07-01 2018-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:RetailAutomotiveDealershipMember 2018-07-01 2018-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:NonAutomotiveInvestmentsMember 2018-07-01 2018-09-30 0001019849 us-gaap:OperatingSegmentsMember us-gaap:AllOtherSegmentsMember 2018-01-01 2018-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:RetailCommercialTruckDealershipMember 2018-01-01 2018-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:RetailAutomotiveDealershipMember 2018-01-01 2018-09-30 0001019849 us-gaap:OperatingSegmentsMember pag:NonAutomotiveInvestmentsMember 2018-01-01 2018-09-30 0001019849 us-gaap:AllOtherSegmentsMember 2019-09-30 0001019849 pag:RetailCommercialTruckDealershipMember 2019-09-30 0001019849 pag:RetailAutomotiveDealershipMember 2019-09-30 0001019849 pag:NonAutomotiveInvestmentsMember 2019-09-30 0001019849 pag:PenskeTruckLeasingCoLPMember 2018-01-01 2018-09-30 0001019849 pag:PenskeTruckLeasingCoLPMember 2019-01-01 2019-09-30 0001019849 pag:PenskeTruckLeasingCoLPMember 2019-09-30 0001019849 us-gaap:RetainedEarningsMember 2019-07-01 2019-09-30 0001019849 us-gaap:ParentMember 2019-07-01 2019-09-30 0001019849 us-gaap:NoncontrollingInterestMember 2019-07-01 2019-09-30 0001019849 us-gaap:CommonStockMember 2019-07-01 2019-09-30 0001019849 us-gaap:AdditionalPaidInCapitalMember 2019-07-01 2019-09-30 0001019849 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-07-01 2019-09-30 0001019849 us-gaap:RetainedEarningsMember 2019-01-01 2019-09-30 0001019849 us-gaap:ParentMember 2019-01-01 2019-09-30 0001019849 us-gaap:NoncontrollingInterestMember 2019-01-01 2019-09-30 0001019849 us-gaap:CommonStockMember 2019-01-01 2019-09-30 0001019849 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-09-30 0001019849 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-09-30 0001019849 us-gaap:RetainedEarningsMember 2018-07-01 2018-09-30 0001019849 us-gaap:ParentMember 2018-07-01 2018-09-30 0001019849 us-gaap:NoncontrollingInterestMember 2018-07-01 2018-09-30 0001019849 us-gaap:CommonStockMember 2018-07-01 2018-09-30 0001019849 us-gaap:AdditionalPaidInCapitalMember 2018-07-01 2018-09-30 0001019849 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-07-01 2018-09-30 0001019849 us-gaap:RetainedEarningsMember 2018-01-01 2018-09-30 0001019849 us-gaap:ParentMember 2018-01-01 2018-09-30 0001019849 us-gaap:NoncontrollingInterestMember 2018-01-01 2018-09-30 0001019849 us-gaap:CommonStockMember 2018-01-01 2018-09-30 0001019849 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-09-30 0001019849 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-09-30 0001019849 pag:DebtInstrumentRedemptionPeriodPriorToMay2021Member pag:SeniorSubordinatedNotes5.50PercentDue2026Member 2019-01-01 2019-09-30 0001019849 pag:DebtInstrumentRedemptionPeriodPriorToMay2019Member pag:SeniorSubordinatedNotes5.50PercentDue2026Member 2019-01-01 2019-09-30 0001019849 pag:DebtInstrumentRedemptionPeriodPriorToDecember2019Member pag:SeniorSubordinatedNotes5.375PercentDue2024Member 2019-01-01 2019-09-30 0001019849 pag:SeniorSubordinatedNotes3.75PercentDue2020Member 2019-01-01 2019-09-30 0001019849 pag:DebtInstrumentRedemptionPeriodPriorToMay2021Member pag:SeniorSubordinatedNotes5.50PercentDue2026Member 2019-09-30 0001019849 pag:DebtInstrumentRedemptionPeriodPriorToMay2019Member pag:SeniorSubordinatedNotes5.50PercentDue2026Member 2019-09-30 0001019849 pag:DebtInstrumentRedemptionPeriodPriorToDecember2019Member pag:SeniorSubordinatedNotes5.375PercentDue2024Member 2019-09-30 0001019849 pag:DebtInstrumentRedemptionPeriodOnOrAfterMay2021Member pag:SeniorSubordinatedNotes5.50PercentDue2026Member 2019-09-30 0001019849 pag:DebtInstrumentRedemptionPeriodOnOrAfterDecember2019Member pag:SeniorSubordinatedNotes5.375PercentDue2024Member 2019-09-30 0001019849 pag:SeniorSubordinatedNotes5.75PercentDue2022Member 2018-12-31 0001019849 pag:SeniorSubordinatedNotes5.50PercentDue2026Member 2018-12-31 0001019849 pag:SeniorSubordinatedNotes5.375PercentDue2024Member 2018-12-31 0001019849 pag:SeniorSubordinatedNotes3.75PercentDue2020Member 2018-12-31 0001019849 us-gaap:FairValueInputsLevel2Member us-gaap:MortgagesMember 2019-09-30 0001019849 us-gaap:FairValueInputsLevel2Member pag:SeniorSubordinatedNotes5.75PercentDue2022Member 2019-09-30 0001019849 us-gaap:FairValueInputsLevel2Member pag:SeniorSubordinatedNotes5.50PercentDue2026Member 2019-09-30 0001019849 us-gaap:FairValueInputsLevel2Member pag:SeniorSubordinatedNotes5.375PercentDue2024Member 2019-09-30 0001019849 us-gaap:FairValueInputsLevel2Member pag:SeniorSubordinatedNotes3.75PercentDue2020Member 2019-09-30 0001019849 us-gaap:FairValueInputsLevel2Member us-gaap:MortgagesMember 2018-12-31 0001019849 us-gaap:FairValueInputsLevel2Member pag:SeniorSubordinatedNotes5.75PercentDue2022Member 2018-12-31 0001019849 us-gaap:FairValueInputsLevel2Member pag:SeniorSubordinatedNotes5.50PercentDue2026Member 2018-12-31 0001019849 us-gaap:FairValueInputsLevel2Member pag:SeniorSubordinatedNotes5.375PercentDue2024Member 2018-12-31 0001019849 us-gaap:FairValueInputsLevel2Member pag:SeniorSubordinatedNotes3.75PercentDue2020Member 2018-12-31 0001019849 pag:SeniorSubordinatedNotes5.75PercentDue2022Member 2019-09-30 0001019849 pag:SeniorSubordinatedNotes5.50PercentDue2026Member 2019-09-30 0001019849 pag:SeniorSubordinatedNotes5.375PercentDue2024Member 2019-09-30 0001019849 pag:SeniorSubordinatedNotes3.75PercentDue2020Member 2019-09-30 0001019849 srt:MinimumMember pag:UkCreditAgreementRevolvingCreditLineMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-01 2019-09-30 0001019849 srt:MaximumMember pag:UkCreditAgreementRevolvingCreditLineMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-01 2019-09-30 0001019849 pag:AustraliaWorkingCapitalLoanDecember2017Member pag:AustralianBBSW30DayBillRateMember 2019-01-01 2019-09-30 0001019849 pag:AustraliaCapitalLoanDecember2017Member pag:AustralianBBSW30DayBillRateMember 2019-01-01 2019-09-30 0001019849 us-gaap:AccountingStandardsUpdate201602Member us-gaap:RetainedEarningsMember 2019-01-01 2019-09-30 0001019849 us-gaap:AccountingStandardsUpdate201602Member us-gaap:ParentMember 2019-01-01 2019-09-30 0001019849 us-gaap:AccountingStandardsUpdate201602Member 2019-01-01 2019-09-30 0001019849 us-gaap:AccountingStandardsUpdate201409Member us-gaap:RetainedEarningsMember 2018-01-01 2018-09-30 0001019849 us-gaap:AccountingStandardsUpdate201409Member us-gaap:ParentMember 2018-01-01 2018-09-30 0001019849 us-gaap:AccountingStandardsUpdate201409Member 2018-01-01 2018-09-30 0001019849 pag:RetailCommercialTruckDealershipMember 2019-07-01 2019-09-30 0001019849 pag:RetailAutomotiveDealershipMember 2019-07-01 2019-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember 2019-07-01 2019-09-30 0001019849 pag:RetailCommercialTruckDealershipMember 2019-01-01 2019-09-30 0001019849 pag:RetailAutomotiveDealershipMember 2019-01-01 2019-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember 2019-01-01 2019-09-30 0001019849 pag:RetailCommercialTruckDealershipMember 2018-07-01 2018-09-30 0001019849 pag:RetailAutomotiveDealershipMember 2018-07-01 2018-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember 2018-07-01 2018-09-30 0001019849 pag:RetailCommercialTruckDealershipMember 2018-01-01 2018-09-30 0001019849 pag:RetailAutomotiveDealershipMember 2018-01-01 2018-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember 2018-01-01 2018-09-30 0001019849 pag:USAndPRMember us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2019-01-01 2019-09-30 0001019849 pag:OutsideUSMember us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2019-01-01 2019-09-30 0001019849 us-gaap:SalesRevenueNetMember pag:PremiumBrandsConcentrationRiskMember 2019-01-01 2019-09-30 0001019849 us-gaap:NonvotingCommonStockMember 2019-09-30 0001019849 us-gaap:CommonClassCMember 2019-09-30 0001019849 us-gaap:NonvotingCommonStockMember 2018-12-31 0001019849 us-gaap:CommonClassCMember 2018-12-31 0001019849 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2018-09-30 0001019849 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2018-09-30 0001019849 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2017-12-31 0001019849 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2017-12-31 0001019849 2017-12-31 0001019849 srt:RestatementAdjustmentMember us-gaap:AccountingStandardsUpdate201602Member 2019-01-01 0001019849 2019-01-01 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailAutomotiveAndRetailCommercialTruckDealershipMember 2019-09-30 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailAutomotiveAndRetailCommercialTruckDealershipMember 2018-12-31 0001019849 us-gaap:SeniorSubordinatedNotesMember 2019-09-30 0001019849 pag:VehicleSalesMember pag:RetailAutomotiveAndRetailCommercialTruckDealershipMember 2019-01-01 2019-09-30 0001019849 pag:FinanceAndInsuranceNetMember pag:RetailAutomotiveAndRetailCommercialTruckDealershipMember 2019-01-01 2019-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember pag:PenskePowerSystemsMember 2019-01-01 2019-09-30 0001019849 pag:CommercialVehicleDistributionAndOtherMember pag:PenskeCommercialVehiclesAustraliaMember 2019-01-01 2019-09-30 0001019849 pag:CarShopMember pag:RetailAutomotiveDealershipOperationsMember 2019-01-01 2019-09-30 0001019849 pag:CarSenseMember pag:RetailAutomotiveDealershipOperationsMember 2019-01-01 2019-09-30 0001019849 pag:RetailCommercialTruckDealershipOperationsMember 2019-01-01 2019-09-30 0001019849 pag:RetailCommercialTruckDealershipOperationsMember 2019-01-01 2019-09-30 0001019849 pag:CarPeopleMember 2018-01-01 2018-09-30 0001019849 pag:RetailAutomotiveDealershipOperationsMember 2019-09-30 0001019849 pag:PremierTruckGroupMember pag:RetailCommercialTruckDealershipOperationsMember 2019-01-01 2019-09-30 0001019849 us-gaap:DisposalGroupNotDiscontinuedOperationsMember pag:RetailCommercialTruckLocationMember 2019-01-01 2019-09-30 0001019849 pag:PremierTruckGroupMember 2019-07-01 2019-07-31 0001019849 us-gaap:DisposalGroupNotDiscontinuedOperationsMember pag:RetailAutomotiveFranchiseMember 2019-01-01 2019-09-30 0001019849 country:US pag:RetailAutomotiveDealershipOperationsMember 2019-01-01 2019-09-30 0001019849 country:GB pag:RetailAutomotiveDealershipOperationsMember 2019-01-01 2019-09-30 0001019849 country:DE pag:RetailAutomotiveDealershipOperationsMember 2019-01-01 2019-09-30 0001019849 pag:RetailAutomotiveDealershipOperationsMember 2018-01-01 2018-09-30 0001019849 pag:CommercialVehicleDistributionOperationsMember 2019-01-01 2019-09-30 0001019849 pag:RetailCommercialTruckDealershipOperationsMember 2018-01-01 2018-09-30 0001019849 pag:RetailAutomotiveDealershipOperationsMember 2019-01-01 2019-09-30 0001019849 pag:CommercialVehicleDistributionOperationsMember 2019-01-01 2019-09-30 0001019849 us-gaap:SeniorSubordinatedNotesMember 2019-01-01 2019-09-30 0001019849 pag:UsCreditAgreementRevolvingCreditLineMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-01 2019-09-30 0001019849 pag:GermanAutomotiveDealershipJointVentureMember 2019-01-01 2019-03-31 0001019849 pag:GermanAutomotiveDealershipJointVentureMember 2019-03-31 0001019849 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2019-09-30 0001019849 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-09-30 0001019849 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-09-30 0001019849 srt:ConsolidationEliminationsMember 2019-09-30 0001019849 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2018-12-31 0001019849 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2018-12-31 0001019849 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2018-12-31 0001019849 srt:ConsolidationEliminationsMember 2018-12-31 0001019849 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2019-07-01 2019-09-30 0001019849 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-07-01 2019-09-30 0001019849 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-07-01 2019-09-30 0001019849 srt:ConsolidationEliminationsMember 2019-07-01 2019-09-30 0001019849 srt:ConsolidationEliminationsMember 2019-01-01 2019-09-30 0001019849 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2018-07-01 2018-09-30 0001019849 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2018-07-01 2018-09-30 0001019849 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2018-07-01 2018-09-30 0001019849 srt:ConsolidationEliminationsMember 2018-07-01 2018-09-30 0001019849 srt:ConsolidationEliminationsMember 2018-01-01 2018-09-30 0001019849 2019-07-01 2019-09-30 0001019849 2018-07-01 2018-09-30 0001019849 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2019-01-01 2019-09-30 0001019849 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-01-01 2019-09-30 0001019849 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2019-01-01 2019-09-30 0001019849 srt:ParentCompanyMember srt:ReportableLegalEntitiesMember 2018-01-01 2018-09-30 0001019849 srt:NonGuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2018-01-01 2018-09-30 0001019849 srt:GuarantorSubsidiariesMember srt:ReportableLegalEntitiesMember 2018-01-01 2018-09-30 0001019849 pag:UsCreditAgreementRevolvingCreditLineMember 2019-09-30 0001019849 pag:AustraliaWorkingCapitalLoanDecember2017Member 2019-09-30 0001019849 pag:AustraliaCapitalLoanDecember2017Member 2019-09-30 0001019849 pag:AustraliaWorkingCapitalLoanDecember2017Member 2019-01-01 2019-09-30 0001019849 pag:AustraliaCapitalLoanDecember2017Member 2019-01-01 2019-09-30 0001019849 pag:UkCreditAgreementRevolvingCreditLineMember 2019-09-30 0001019849 pag:UsCreditAgreementRevolvingCreditLineMember 2019-07-31 0001019849 pag:ServiceAndPartsMember pag:RetailAutomotiveAndRetailCommercialTruckDealershipMember 2019-01-01 2019-09-30 0001019849 2018-01-01 2018-09-30 0001019849 2018-09-30 0001019849 2019-09-30 0001019849 2018-12-31 0001019849 2019-10-28 0001019849 2019-01-01 2019-09-30 xbrli:shares iso4217:USD iso4217:AUD xbrli:pure pag:item pag:location iso4217:USD xbrli:shares iso4217:GBP

Table of Contents

​

​

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

​

Form 10-Q

​

| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

​

For the quarterly period ended September 30, 2019

​

or

​

| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

​

For the transition period from to

​

Commission file number 1-12297

​

Penske Automotive Group, Inc.

(Exact name of registrant as specified in its charter)

​

​ | ​ | ​
Delaware | ​ | 22-3086739
(State or other jurisdiction of | ​ | (I.R.S. Employer
incorporation or organization) | ​ | Identification No.)
​ | ​ | ​
2555 Telegraph Road | ​ | ​
Bloomfield Hills, Michigan | ​ | 48302-0954
(Address of principal executive offices) | ​ | (Zip Code)

​

Registrant’s telephone number, including area code:

(248) 648-2500

Securities registered pursuant to Section 12(b) of the Act:

Title of each class | Trading Symbol(s) | Name of each exchange on which registered
Voting Common Stock, par value $0.0001 per share | PAG | New York Stock Exchange

​

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻

​

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻

​

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Large accelerated filer | ☒ | ​ | Accelerated filer | ☐ | ​ | Non-accelerated filer | ☐ | ​ | Smaller reporting company | ☐ | ​ | Emerging growth company | ☐

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

​

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ⌧

​

As of October 28, 2019, there were 81,066,017 shares of voting common stock outstanding.

​

​

​

​

​

Table of Contents

TABLE OF CONTENTS

​

​ |
​ | Page
​ | ​
PART I — FINANCIAL INFORMATION | ​
​ | ​
Item 1. Financial Statements | ​
​ | ​
Consolidated Condensed Balance Sheets as of September 30, 2019 and December 31, 2018 | 3
​ | ​
Consolidated Condensed Statements of Income for the three and nine months ended September 30, 2019 and 2018 | 4
​ | ​
Consolidated Condensed Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018 | 5
​ | ​
Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 | 6
​ | ​
Consolidated Condensed Statement of Equity for the three and nine months ended September 30, 2019 and 2018 | 7
​ | ​
Notes to Consolidated Condensed Financial Statements | 9
​ | ​
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 35
​ | ​
Item 3. Quantitative & Qualitative Disclosures About Market Risk | 62
​ | ​
Item 4. Controls and Procedures | 63
​ | ​
PART II — OTHER INFORMATION | ​
​ | ​
Item 1. Legal Proceedings | 63
​ | ​
Item 1A. Risk Factors | 63
​ | ​
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 65
​ | ​
Item 6. Exhibits | 66

​

​

​

2

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, |  | December 31, | ​
​ | ​ | 2019 | ​ | 2018 | ​
​ | ​ | (Unaudited) | ​
​ | ​ | (In millions, except share | ​
​ | ​ | and per share amounts) | ​
ASSETS | ​ | ​ | ​ | ​ | ​ | ​ |
Cash and cash equivalents | ​ | $ | 77.5 | ​ | $ | 39.4 | ​
Accounts receivable, net of allowance for doubtful accounts of $5.6 and $5.4 | ​ |  | 967.3 | ​ |  | 929.1 | ​
Inventories | ​ |  | 4,043.9 | ​ |  | 4,040.1 | ​
Other current assets | ​ |  | 98.8 | ​ |  | 86.6 | ​
Total current assets | ​ |  | 5,187.5 | ​ |  | 5,095.2 | ​
Property and equipment, net | ​ |  | 2,309.3 | ​ |  | 2,250.0 | ​
Operating lease right-of-use assets | ​ |  | 2,384.4 | ​ |  | — | ​
Goodwill | ​ |  | 1,876.5 | ​ |  | 1,752.0 | ​
Other indefinite-lived intangible assets | ​ |  | 547.4 | ​ |  | 486.2 | ​
Equity method investments | ​ |  | 1,362.8 | ​ |  | 1,305.2 | ​
Other long-term assets | ​ |  | 21.6 | ​ |  | 15.9 | ​
Total assets | ​ | $ | 13,689.5 | ​ | $ | 10,904.5 | ​
LIABILITIES AND EQUITY | ​ | ​ | ​ | ​ | ​ | ​ | ​
Floor plan notes payable | ​ | $ | 2,444.1 | ​ | $ | 2,362.2 | ​
Floor plan notes payable — non-trade | ​ |  | 1,410.6 | ​ |  | 1,428.6 | ​
Accounts payable | ​ |  | 672.3 | ​ |  | 598.2 | ​
Accrued expenses and other current liabilities | ​ |  | 722.2 | ​ |  | 566.6 | ​
Current portion of long-term debt | ​ |  | 96.8 | ​ |  | 92.0 | ​
Liabilities held for sale | ​ |  | 0.5 | ​ |  | 0.7 | ​
Total current liabilities | ​ |  | 5,346.5 | ​ |  | 5,048.3 | ​
Long-term debt | ​ |  | 2,282.5 | ​ |  | 2,124.7 | ​
Long-term operating lease liabilities | ​ |  | 2,334.7 | ​ |  | — | ​
Deferred tax liabilities | ​ |  | 620.7 | ​ |  | 577.8 | ​
Other long-term liabilities | ​ |  | 446.0 | ​ |  | 519.0 | ​
Total liabilities | ​ |  | 11,030.4 | ​ |  | 8,269.8 | ​
Commitments and contingent liabilities (Note 11) | ​ | ​ | ​ | ​ | ​ | ​ | ​
Equity | ​ | ​ | ​ | ​ | ​ | ​ | ​
Penske Automotive Group stockholders’ equity: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Preferred Stock, $0.0001 par value; 100,000 shares authorized; none issued and outstanding | ​ |  | — | ​ |  | — | ​
Common Stock, $0.0001 par value, 240,000,000 shares authorized; 81,066,927 shares issued and outstanding at September 30, 2019; 84,546,970 shares issued and outstanding at December 31, 2018 | ​ |  | — | ​ |  | — | ​
Non-voting Common Stock, $0.0001 par value; 7,125,000 shares authorized; none issued and outstanding | ​ |  | — | ​ |  | — | ​
Class C Common Stock, $0.0001 par value; 20,000,000 shares authorized; none issued and outstanding | ​ |  | — | ​ |  | — | ​
Additional paid-in capital | ​ |  | 317.2 | ​ |  | 477.8 | ​
Retained earnings | ​ |  | 2,607.7 | ​ |  | 2,365.8 | ​
Accumulated other comprehensive income (loss) | ​ |  | (286.0) | ​ |  | (234.5) | ​
Total Penske Automotive Group stockholders’ equity | ​ |  | 2,638.9 | ​ |  | 2,609.1 | ​
Non-controlling interest | ​ |  | 20.2 | ​ |  | 25.6 | ​
Total equity | ​ |  | 2,659.1 | ​ |  | 2,634.7 | ​
Total liabilities and equity | ​ | $ | 13,689.5 | ​ | $ | 10,904.5 | ​

See Notes to Consolidated Condensed Financial Statements

​

3

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended | ​
​ | ​ | September 30, | ​ | September 30, |
​ |  | 2019 |  | 2018 | ​ | 2019 |  | 2018 | ​
​ | (Unaudited) | ​
​ | (In millions, except per share amounts) | ​
Revenue: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Retail automotive dealership | ​ | $ | 5,155.4 | ​ | $ | 5,148.5 | ​ | $ | 15,442.9 | ​ | $ | 15,900.0 | ​
Retail commercial truck dealership | ​ |  | 692.3 | ​ |  | 385.3 | ​ |  | 1,451.4 | ​ |  | 1,016.5 | ​
Commercial vehicle distribution and other | ​ |  | 119.9 | ​ |  | 124.8 | ​ |  | 393.5 | ​ |  | 429.3 | ​
Total revenues | ​ | ​ | 5,967.6 | ​ | ​ | 5,658.6 | ​ | ​ | 17,287.8 | ​ | ​ | 17,345.8 | ​
Cost of sales: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Retail automotive dealership | ​ |  | 4,407.9 | ​ |  | 4,386.3 | ​ |  | 13,159.0 | ​ |  | 13,561.5 | ​
Retail commercial truck dealership | ​ |  | 605.7 | ​ |  | 327.5 | ​ |  | 1,251.9 | ​ |  | 859.7 | ​
Commercial vehicle distribution and other | ​ |  | 84.3 | ​ |  | 92.2 | ​ |  | 287.9 | ​ |  | 317.8 | ​
Total cost of sales | ​ |  | 5,097.9 | ​ |  | 4,806.0 | ​ |  | 14,698.8 | ​ |  | 14,739.0 | ​
Gross profit | ​ |  | 869.7 | ​ |  | 852.6 | ​ |  | 2,589.0 | ​ |  | 2,606.8 | ​
Selling, general and administrative expenses | ​ |  | 672.8 | ​ |  | 662.8 | ​ |  | 2,008.1 | ​ |  | 2,001.3 | ​
Depreciation | ​ |  | 27.5 | ​ |  | 25.9 | ​ |  | 81.0 | ​ |  | 77.2 | ​
Operating income | ​ |  | 169.4 | ​ |  | 163.9 | ​ |  | 499.9 | ​ |  | 528.3 | ​
Floor plan interest expense | ​ |  | (21.4) | ​ |  | (20.2) | ​ |  | (64.2) | ​ |  | (59.0) | ​
Other interest expense | ​ |  | (32.9) | ​ |  | (28.3) | ​ |  | (93.2) | ​ |  | (86.7) | ​
Equity in earnings of affiliates | ​ |  | 43.3 | ​ |  | 41.7 | ​ |  | 109.6 | ​ |  | 95.0 | ​
Income from continuing operations before income taxes | ​ |  | 158.4 | ​ |  | 157.1 | ​ |  | 452.1 | ​ |  | 477.6 | ​
Income taxes | ​ |  | (42.4) | ​ |  | (27.1) | ​ |  | (118.6) | ​ |  | (104.7) | ​
Income from continuing operations | ​ |  | 116.0 | ​ |  | 130.0 | ​ |  | 333.5 | ​ |  | 372.9 | ​
Income from discontinued operations, net of tax | ​ |  | 0.1 | ​ |  | 0.1 | ​ |  | 0.3 | ​ |  | 0.2 | ​
Net income | ​ |  | 116.1 | ​ |  | 130.1 | ​ |  | 333.8 | ​ |  | 373.1 | ​
Less: (Loss) income attributable to non-controlling interests | ​ |  | (0.1) | ​ |  | (0.1) | ​ |  | (0.4) | ​ |  | 0.2 | ​
Net income attributable to Penske Automotive Group common stockholders | ​ | $ | 116.2 | ​ | $ | 130.2 | ​ | $ | 334.2 | ​ | $ | 372.9 | ​
Basic earnings per share attributable to Penske Automotive Group common stockholders: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Continuing operations | ​ | $ | 1.42 | ​ | $ | 1.53 | ​ | $ | 4.02 | ​ | $ | 4.37 | ​
Discontinued operations | ​ | ​ | 0.00 | ​ | ​ | 0.00 | ​ | ​ | 0.00 | ​ | ​ | 0.00 | ​
Net income attributable to Penske Automotive Group common stockholders | ​ | $ | 1.42 | ​ | $ | 1.53 | ​ | $ | 4.03 | ​ | $ | 4.37 | ​
Shares used in determining basic earnings per share | ​ |  | 81.6 | ​ |  | 84.9 | ​ |  | 83.0 | ​ |  | 85.2 | ​
Diluted earnings per share attributable to Penske Automotive Group common stockholders: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Continuing operations | ​ | $ | 1.42 | ​ | $ | 1.53 | ​ | $ | 4.02 | ​ | $ | 4.37 | ​
Discontinued operations | ​ | ​ | 0.00 | ​ | ​ | 0.00 | ​ | ​ | 0.00 | ​ | ​ | 0.00 | ​
Net income attributable to Penske Automotive Group common stockholders | ​ | $ | 1.42 | ​ | $ | 1.53 | ​ | $ | 4.03 | ​ | $ | 4.37 | ​
Shares used in determining diluted earnings per share | ​ |  | 81.7 | ​ |  | 84.9 | ​ |  | 83.0 | ​ |  | 85.3 | ​
Amounts attributable to Penske Automotive Group common stockholders: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income from continuing operations | ​ | $ | 116.0 | ​ | $ | 130.0 | ​ | $ | 333.5 | ​ | $ | 372.9 | ​
Less: (Loss) income attributable to non-controlling interests | ​ |  | (0.1) | ​ |  | (0.1) | ​ |  | (0.4) | ​ |  | 0.2 | ​
Income from continuing operations, net of tax | ​ |  | 116.1 | ​ |  | 130.1 | ​ |  | 333.9 | ​ |  | 372.7 | ​
Income from discontinued operations, net of tax | ​ |  | 0.1 | ​ |  | 0.1 | ​ |  | 0.3 | ​ |  | 0.2 | ​
Net income attributable to Penske Automotive Group common stockholders | ​ | $ | 116.2 | ​ | $ | 130.2 | ​ | $ | 334.2 | ​ | $ | 372.9 | ​
Cash dividends per share | ​ | $ | 0.40 | ​ | $ | 0.36 | ​ | $ | 1.17 | ​ | $ | 1.05 | ​

​

See Notes to Consolidated Condensed Financial Statements

​

​

4

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOM E

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended | ​
​ | ​ | September 30, | ​ | September 30, | ​
​ |  | 2019 |  | 2018 | ​ | 2019 |  | 2018 | ​
​ | (Unaudited) | ​
​ | (In millions) | ​
Net income | ​ | $ | 116.1 | ​ | $ | 130.1 | ​ | $ | 333.8 | ​ | $ | 373.1 |
Other comprehensive income: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Foreign currency translation adjustment | ​ |  | (44.3) | ​ |  | (19.6) | ​ |  | (54.1) | ​ |  | (57.2) | ​
Other adjustments to comprehensive income, net | ​ |  | (1.9) | ​ |  | 2.1 | ​ |  | 1.9 | ​ |  | (1.3) | ​
Other comprehensive loss, net of tax | ​ |  | (46.2) | ​ |  | (17.5) | ​ |  | (52.2) | ​ |  | (58.5) | ​
Comprehensive income | ​ |  | 69.9 | ​ |  | 112.6 | ​ |  | 281.6 | ​ |  | 314.6 | ​
Less: Comprehensive loss attributable to non-controlling interests | ​ |  | (0.6) | ​ |  | (0.2) | ​ |  | (1.1) | ​ |  | (1.0) | ​
Comprehensive income attributable to Penske Automotive Group common stockholders | ​ | $ | 70.5 | ​ | $ | 112.8 | ​ | $ | 282.7 | ​ | $ | 315.6 | ​

​

See Notes to Consolidated Condensed Financial Statements

​

5

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Nine Months Ended | ​
​ | ​ | September 30, | ​
​ |  | 2019 |  | 2018 | ​
​ | ​ | (Unaudited) | ​
​ | ​ | (In millions) | ​
Operating Activities: | ​ | ​ | ​ | ​ | ​ | ​ |
Net income | ​ | $ | 333.8 | ​ | $ | 373.1 | ​
Adjustments to reconcile net income to net cash from continuing operating activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Depreciation | ​ |  | 81.0 | ​ |  | 77.2 | ​
Earnings of equity method investments | ​ |  | (77.8) | ​ |  | (69.5) | ​
Income from discontinued operations, net of tax | ​ |  | (0.3) | ​ |  | (0.2) | ​
Deferred income taxes | ​ |  | 48.2 | ​ |  | 64.3 | ​
Changes in operating assets and liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Accounts receivable | ​ |  | (38.0) | ​ |  | 6.1 | ​
Inventories | ​ |  | 119.9 | ​ |  | 205.2 | ​
Floor plan notes payable | ​ |  | 108.7 | ​ |  | (165.2) | ​
Accounts payable and accrued expenses | ​ |  | 128.6 | ​ |  | 26.2 | ​
Other | ​ |  | (43.3) | ​ |  | 18.7 | ​
Net cash provided by continuing operating activities | ​ |  | 660.8 | ​ |  | 535.9 | ​
Investing Activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Purchase of equipment and improvements | ​ |  | (188.8) | ​ |  | (188.5) | ​
Proceeds from sale of dealerships | ​ | ​ | 7.3 | ​ | ​ | 58.4 | ​
Proceeds from sale-leaseback transactions | ​ | ​ | 7.3 | ​ | ​ | 10.7 | ​
Acquisitions net, including repayment of sellers’ floor plan notes payable of $138.5 and $25.8, respectively | ​ |  | (326.9) | ​ |  | (168.6) | ​
Other | ​ | ​ | (2.3) | ​ | ​ | (3.5) | ​
Net cash used in continuing investing activities | ​ |  | (503.4) | ​ |  | (291.5) | ​
Financing Activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Proceeds from borrowings under U.S. credit agreement revolving credit line | ​ |  | 1,458.0 | ​ |  | 1,163.0 | ​
Repayments under U.S. credit agreement revolving credit line | ​ |  | (1,383.0) | ​ |  | (1,335.0) | ​
Net borrowings of other long-term debt | ​ |  | 95.3 | ​ |  | 131.0 | ​
Net repayments of floor plan notes payable — non-trade | ​ |  | (18.0) | ​ |  | (59.6) | ​
Repurchases of common stock | ​ |  | (174.1) | ​ |  | (55.8) | ​
Dividends | ​ |  | (97.3) | ​ |  | (89.7) | ​
Other | ​ | ​ | 0.1 | ​ | ​ | (6.2) | ​
Net cash used in continuing financing activities | ​ |  | (119.0) | ​ |  | (252.3) | ​
Discontinued operations: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net cash provided by discontinued operating activities | ​ |  | 0.2 | ​ |  | 0.3 | ​
Net cash provided by discontinued investing activities | ​ |  | — | ​ |  | — | ​
Net cash provided by discontinued financing activities | ​ |  | — | ​ |  | — | ​
Net cash provided by discontinued operations | ​ |  | 0.2 | ​ |  | 0.3 | ​
Effect of exchange rate changes on cash and cash equivalents | ​ | ​ | (0.5) | ​ | ​ | (0.5) | ​
Net change in cash and cash equivalents | ​ |  | 38.1 | ​ |  | (8.1) | ​
Cash and cash equivalents, beginning of period | ​ |  | 39.4 | ​ |  | 45.7 | ​
Cash and cash equivalents, end of period | ​ | $ | 77.5 | ​ | $ | 37.6 | ​
Supplemental disclosures of cash flow information: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash paid for: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest | ​ | $ | 139.6 | ​ | $ | 127.4 | ​
Income taxes | ​ |  | 69.8 | ​ |  | 36.5 | ​
Non cash activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Deferred consideration | ​ | ​ | — | ​ | $ | 6.8 | ​
Contingent consideration | ​ | $ | 10.6 | ​ | ​ | — | ​

​

See Notes to Consolidated Condensed Financial Statements

​

6

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENT OF EQUITY

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended September 30, 2019 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Accumulated | ​ | Total | ​ | ​ | ​ | ​ | ​ | ​ |
​ | ​ | Common Stock | ​ | Additional | ​ | ​ | ​ | ​ | Other | ​ | Penske | ​ | ​ | ​ | ​ | ​ | ​ |
​ | ​ | Issued | ​ | ​ | ​ | ​ | Paid-in | ​ | Retained | ​ | Comprehensive | ​ | Automotive Group | ​ | Non-controlling | ​ | Total | ​
​ | ​ | Shares | ​ | Amount | ​ | Capital | ​ | Earnings | ​ | Income (Loss) | ​ | Stockholders’ Equity | ​ | Interest | ​ | Equity | ​
​ | ​ | (Unaudited) | ​
​ | ​ | (Dollars in millions) | ​
Balance, June 30, 2019 |  | 81,956,305 | ​ | $ | — | ​ | $ | 356.5 | ​ | $ | 2,524.3 | ​ | $ | (240.3) |  | $ | 2,640.5 |  | $ | 20.5 |  | $ | 2,661.0 | ​
Adoption of ASC 842 (Note 1) | ​ | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​
Equity compensation |  | 132,244 | ​ |  | — | ​ |  | 4.3 | ​ |  | — | ​ |  | — | ​ |  | 4.3 | ​ |  | — | ​ |  | 4.3 | ​
Repurchases of common stock | ​ | (1,021,622) | ​ |  | — | ​ |  | (43.6) | ​ |  | — | ​ |  | — | ​ |  | (43.6) | ​ |  | — | ​ |  | (43.6) | ​
Dividends |  | — | ​ |  | — | ​ |  | — | ​ |  | (32.8) | ​ |  | — | ​ |  | (32.8) | ​ |  | — | ​ |  | (32.8) | ​
Purchase of subsidiary shares from non-controlling interest | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Distributions to non-controlling interest |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (0.1) | ​ |  | (0.1) | ​
Foreign currency translation |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (43.8) | ​ |  | (43.8) | ​ |  | (0.5) | ​ |  | (44.3) | ​
Other |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (1.9) | ​ |  | (1.9) | ​ |  | 0.4 | ​ |  | (1.5) | ​
Net income |  | — | ​ |  | — | ​ |  | — | ​ |  | 116.2 | ​ |  | — | ​ |  | 116.2 | ​ |  | (0.1) | ​ |  | 116.1 | ​
Balance, September 30, 2019 |  | 81,066,927 | ​ | $ | — | ​ | $ | 317.2 | ​ | $ | 2,607.7 | ​ | $ | (286.0) | ​ | $ | 2,638.9 | ​ | $ | 20.2 | ​ | $ | 2,659.1 | ​

​

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended September 30, 2018 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Accumulated | ​ | Total | ​ | ​ | ​ | ​ | ​ | ​ |
​ | ​ | Common Stock | ​ | Additional | ​ | ​ | ​ | ​ | Other | ​ | Penske | ​ | ​ | ​ | ​ | ​ | ​ |
​ | ​ | Issued | ​ | ​ | ​ | ​ | Paid-in | ​ | Retained | ​ | Comprehensive | ​ | Automotive Group | ​ | Non-controlling | ​ | Total | ​
​ | ​ | Shares | ​ | Amount | ​ | Capital | ​ | Earnings | ​ | Income (Loss) | ​ | Stockholders’ Equity | ​ | Interest | ​ | Equity | ​
​ | ​ | (Unaudited) | ​
​ | ​ | (Dollars in millions) | ​
Balance, June 30, 2018 |  | 84,865,069 | ​ | $ | — | ​ | $ | 483.9 | ​ | $ | 2,199.7 |  | $ | (186.4) |  | $ | 2,497.2 |  | $ | 28.6 |  | $ | 2,525.8 | ​
Adoption of ASC 606 | ​ | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​
Equity compensation |  | (1,900) | ​ |  | — | ​ |  | 4.0 | ​ |  | — | ​ |  | — | ​ |  | 4.0 | ​ |  | — | ​ |  | 4.0 | ​
Repurchases of common stock | ​ | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​
Dividends |  | — | ​ |  | — | ​ |  | — | ​ |  | (30.7) | ​ |  | — | ​ |  | (30.7) | ​ |  | — | ​ |  | (30.7) | ​
Purchase of subsidiary shares from non-controlling interest | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Distributions to non-controlling interest |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (0.1) | ​ |  | (0.1) | ​
Foreign currency translation |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (19.5) | ​ |  | (19.5) | ​ |  | (0.1) | ​ |  | (19.6) | ​
Other |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 2.1 | ​ |  | 2.1 | ​ |  | 0.4 | ​ |  | 2.5 | ​
Net income |  | — | ​ |  | — | ​ |  | — | ​ |  | 130.2 | ​ |  | — | ​ |  | 130.2 | ​ |  | (0.1) | ​ |  | 130.1 | ​
Balance, September 30, 2018 |  | 84,863,169 | ​ | $ | — | ​ | $ | 487.9 | ​ | $ | 2,299.2 | ​ | $ | (203.8) | ​ | $ | 2,583.3 | ​ | $ | 28.7 | ​ | $ | 2,612.0 | ​

​

See Notes to Consolidated Condensed Financial Statements

7

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENT OF EQUITY

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Nine Months Ended September 30, 2019 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Accumulated | ​ | Total | ​ | ​ | ​ | ​ | ​ | ​ |
​ | ​ | Common Stock | ​ | Additional | ​ | ​ | ​ | ​ | Other | ​ | Penske | ​ | ​ | ​ | ​ | ​ | ​ |
​ | ​ | Issued | ​ | ​ | ​ | ​ | Paid-in | ​ | Retained | ​ | Comprehensive | ​ | Automotive Group | ​ | Non-controlling | ​ | Total | ​
​ | ​ | Shares | ​ | Amount | ​ | Capital | ​ | Earnings | ​ | Income (Loss) | ​ | Stockholders’ Equity | ​ | Interest | ​ | Equity | ​
​ | ​ | (Unaudited) | ​
​ | ​ | (Dollars in millions) | ​
Balance, December 31, 2018 |  | 84,546,970 |  | $ | — |  | $ | 477.8 |  | $ | 2,365.8 |  | $ | (234.5) |  | $ | 2,609.1 |  | $ | 25.6 |  | $ | 2,634.7 | ​
Adoption of ASC 842 (Note 1) | ​ | — | ​ |  | — | ​ |  | — | ​ |  | 5.0 | ​ |  | — | ​ |  | 5.0 | ​ |  | — | ​ |  | 5.0 | ​
Equity compensation |  | 506,793 | ​ |  | — | ​ |  | 13.5 | ​ |  | — | ​ |  | — | ​ |  | 13.5 | ​ |  | — | ​ |  | 13.5 | ​
Repurchases of common stock | ​ | (3,986,836) | ​ |  | — | ​ |  | (174.1) | ​ |  | — | ​ |  | — | ​ |  | (174.1) | ​ |  | — | ​ |  | (174.1) | ​
Dividends |  | — | ​ |  | — | ​ |  | — | ​ |  | (97.3) | ​ |  | — | ​ |  | (97.3) | ​ |  | — | ​ |  | (97.3) | ​
Purchase of subsidiary shares from non-controlling interest | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (4.8) | ​ | ​ | (4.8) | ​
Distributions to non-controlling interest |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (0.5) | ​ |  | (0.5) | ​
Foreign currency translation |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (53.4) | ​ |  | (53.4) | ​ |  | (0.7) | ​ |  | (54.1) | ​
Other |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 1.9 | ​ |  | 1.9 | ​ |  | 1.0 | ​ |  | 2.9 | ​
Net income |  | — | ​ |  | — | ​ |  | — | ​ |  | 334.2 | ​ |  | — | ​ |  | 334.2 | ​ |  | (0.4) | ​ |  | 333.8 | ​
Balance, September 30, 2019 |  | 81,066,927 | ​ | $ | — | ​ | $ | 317.2 | ​ | $ | 2,607.7 | ​ | $ | (286.0) | ​ | $ | 2,638.9 | ​ | $ | 20.2 | ​ | $ | 2,659.1 | ​

​

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Nine Months Ended September 30, 2018 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Accumulated | ​ | Total | ​ | ​ | ​ | ​ | ​ | ​ |
​ | ​ | Common Stock | ​ | Additional | ​ | ​ | ​ | ​ | Other | ​ | Penske | ​ | ​ | ​ | ​ | ​ | ​ |
​ | ​ | Issued | ​ | ​ | ​ | ​ | Paid-in | ​ | Retained | ​ | Comprehensive | ​ | Automotive Group | ​ | Non-controlling | ​ | Total | ​
​ | ​ | Shares | ​ | Amount | ​ | Capital | ​ | Earnings | ​ | Income (Loss) | ​ | Stockholders’ Equity | ​ | Interest | ​ | Equity | ​
​ | ​ | (Unaudited) | ​
​ | ​ | (Dollars in millions) | ​
Balance, December 31, 2017 |  | 85,787,507 |  | $ | — |  | $ | 532.3 |  | $ | 2,009.4 |  | $ | (146.5) |  | $ | 2,395.2 |  | $ | 32.8 |  | $ | 2,428.0 | ​
Adoption of ASC 606 | ​ | — | ​ |  | — | ​ |  | — | ​ |  | 6.6 | ​ |  | — | ​ |  | 6.6 | ​ |  | — | ​ |  | 6.6 | ​
Equity compensation |  | 328,286 | ​ |  | — | ​ |  | 13.0 | ​ |  | — | ​ |  | — | ​ |  | 13.0 | ​ |  | — | ​ |  | 13.0 | ​
Repurchases of common stock | ​ | (1,252,624) | ​ |  | — | ​ |  | (55.8) | ​ |  | — | ​ |  | — | ​ |  | (55.8) | ​ |  | — | ​ |  | (55.8) | ​
Dividends |  | — | ​ |  | — | ​ |  | — | ​ |  | (89.7) | ​ |  | — | ​ |  | (89.7) | ​ |  | — | ​ |  | (89.7) | ​
Purchase of subsidiary shares from non-controlling interest | ​ | — | ​ | ​ | — | ​ | ​ | (1.4) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (1.4) | ​ | ​ | (3.1) | ​ | ​ | (4.5) | ​
Distributions to non-controlling interest |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (0.8) | ​ |  | (0.8) | ​
Foreign currency translation |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (56.0) | ​ |  | (56.0) | ​ |  | (1.2) | ​ |  | (57.2) | ​
Other |  | — | ​ |  | — | ​ |  | (0.2) | ​ |  | — | ​ |  | (1.3) | ​ |  | (1.5) | ​ |  | 0.8 | ​ |  | (0.7) | ​
Net income |  | — | ​ |  | — | ​ |  | — | ​ |  | 372.9 | ​ |  | — | ​ |  | 372.9 | ​ |  | 0.2 | ​ |  | 373.1 | ​
Balance, September 30, 2018 |  | 84,863,169 | ​ | $ | — | ​ | $ | 487.9 | ​ | $ | 2,299.2 | ​ | $ | (203.8) | ​ | $ | 2,583.3 | ​ | $ | 28.7 | ​ | $ | 2,612.0 | ​

​

See Notes to Consolidated Condensed Financial Statements

​

8

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

​

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)
(In millions, except share and per share amounts)

​

1. Interim Financial Statements

​

Business Overview

​

Unless the context otherwise requires, the use of the terms “PAG,” “we,” “us,” and “our” in these Notes to the Consolidated Condensed Financial Statements refers to Penske Automotive Group, Inc. and its consolidated subsidiaries.

​

We are a diversified international transportation services company that operates automotive and commercial truck dealerships principally in the United States, Canada, and Western Europe, and distributes commercial vehicles, diesel engines, gas engines, power systems and related parts and services principally in Australia and New Zealand.

​

Retail Automotive Dealership. We believe we are the second largest automotive retailer headquartered in the U.S. as measured by the $20.8 billion in total retail automotive dealership revenue we generated in 2018. As of September 30, 2019, we operated 333 retail automotive franchises, of which 149 franchises are located in the U.S. and 184 franchises are located outside of the U.S. The franchises outside the U.S. are located primarily in the U.K. In the nine months ended September 30, 2019, we retailed and wholesaled more than 478,000 vehicles. We are diversified geographically, with 56% of our total retail automotive dealership revenues in the nine months ended September 30, 2019 generated in the U.S. and Puerto Rico and 44% generated outside the U.S. We offer over 35 vehicle brands, with 70% of our retail automotive dealership revenue in the nine months ended September 30, 2019 generated from premium brands, such as Audi, BMW, Land Rover, Mercedes-Benz and Porsche. Each of our franchised dealerships offers a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of third-party finance and insurance products, third-party extended service and maintenance contracts and replacement and aftermarket automotive products. We operate our franchised dealerships under franchise agreements with a number of automotive manufacturers and distributors that are subject to certain rights and restrictions typical of the industry.

​

We also operate fifteen used vehicle supercenters in the U.S. and the U.K. which retail and wholesale used vehicles under a one price, “no-haggle” methodology. Our CarSense operations in the U.S. consist of six locations operating in the Philadelphia and Pittsburgh, Pennsylvania market areas, including an additional used vehicle supercenter in the Philadelphia market that we opened in the third quarter of 2019. Our CarShop operations in the U.K. consist of nine retail locations and a vehicle preparation center.

​

During the nine months ended September 30, 2019, we disposed of thirteen retail automotive franchises and were awarded one retail automotive franchise. Of the franchises disposed of, six represented franchises in the U.S., six represented franchises in Germany, and one represented a franchise in the U.K. In the first quarter of 2019, we acquired an additional 8.4% interest in the Jacobs Group, one of our German automotive dealership joint ventures, and now own an 87.8% interest in the Jacobs Group.

​

Retail Commercial Truck Dealership. We operate a heavy and medium duty truck dealership group known as Premier Truck Group (“PTG”) offering primarily Freightliner and Western Star branded trucks, with locations in Texas, Oklahoma, Tennessee, Georgia, Utah, Idaho, and Canada. In July 2019, we acquired Warner Truck Centers, with six locations in Utah and Idaho. As of September 30, 2019, PTG operated 25 locations. PTG also offers a full range of used trucks available for sale as well as service and parts departments, providing a full range of maintenance and repair services.

​

Commercial Vehicle Distribution. We are the exclusive importer and distributor of Western Star heavy-duty trucks (a Daimler brand), MAN heavy and medium duty trucks and buses (a VW Group brand), and Dennis Eagle refuse collection vehicles, together with associated parts, across Australia, New Zealand and portions of the Pacific. This

9

Table of Contents

business, known as Penske Commercial Vehicles Australia (“PCV Australia”), distributes commercial vehicles and parts to a network of more than 70 dealership locations, including ten company-owned retail commercial vehicle dealerships. One of these company-owned dealerships was acquired in February 2019 in New Zealand.

​

We are also a leading distributor of diesel and gas engines and power systems, principally representing MTU, Detroit Diesel, Allison Transmission, MTU Onsite Energy, and Rolls Royce Power Systems. This business, known as Penske Power Systems (“PPS”), offers products across the on- and off-highway markets, including in the construction, mining, marine, and defense sectors, in Australia, New Zealand and portions of the Pacific and supports full parts and aftersales service through a network of branches, field locations and dealers across the region. The on-highway portion of this business complements our PCV Australia distribution business, including integrated operations at retail locations selling PCV brands.

​

Penske Truck Leasing. We hold a 28.9% ownership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation and supply chain services. PTL is capable of meeting customers’ needs across the supply chain with a broad product offering that includes full-service truck leasing, truck rental and contract maintenance, along with logistic services such as dedicated contract carriage, distribution center management, transportation management, lead logistics provider services and dry van truckload carrier services. Effective September 1, 2019, Penske Transportation Solutions (PTS) has become the new universal brand name for PTL’s various business lines, Penske Truck Leasing, Penske Logistics, Epes Transport Systems, Penske Vehicle Services, and related products and services to better articulate the breadth of its capabilities. PTL is owned 41.1% by Penske Corporation, 28.9% by us, and 30.0% by Mitsui & Co., Ltd. (“Mitsui”). We account for our investment in PTL under the equity method, and we therefore record our share of PTL’s earnings on our statements of income under the caption “Equity in earnings of affiliates,” which also includes the results of our other equity method investments.

​

Basis of Presentation

​

The accompanying unaudited consolidated condensed financial statements of PAG have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted pursuant to the SEC rules and regulations. The information presented as of September 30, 2019 and December 31, 2018 and for the three and nine month periods ended September 30, 2019 and 2018 is unaudited, but includes all adjustments which our management believes to be necessary for the fair presentation of results for the periods presented. Results for interim periods are not necessarily indicative of results to be expected for the year. These consolidated condensed financial statements should be read in conjunction with our audited financial statements for the year ended December 31, 2018, which are included as part of our Annual Report on Form 10-K.

​

Estimates

​

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accounts requiring the use of significant estimates include accounts receivable, inventories, income taxes, intangible assets and certain reserves.

​

Fair Value of Financial Instruments

​

Accounting standards define fair value as the price that would be received from selling an asset, or paid to transfer a liability in the principal, or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. Accounting standards establish a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and also establishes the following three levels of inputs that may be used to measure fair value:

​

​ | ​ | ​
Level 1 | ​ | Quoted prices in active markets for identical assets or liabilities

10

Table of Contents

​ | ​ | ​
Level 2 | ​ | Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted market prices in markets that are not active; or model-derived valuations or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
​ | ​ | ​
Level 3 | ​ | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

​

Our financial instruments consist of cash and cash equivalents, debt, floor plan notes payable, and forward exchange contracts used to hedge future cash flows. Other than our fixed rate debt, the carrying amount of all significant financial instruments approximates fair value due either to length of maturity, the existence of variable interest rates that approximate prevailing market rates, or as a result of mark to market accounting.

​

Our fixed rate debt consists of amounts outstanding under our senior subordinated notes and mortgage facilities. We estimate the fair value of our senior unsecured notes using quoted prices for the identical liability (Level 2), and we estimate the fair value of our mortgage facilities using a present value technique based on current market interest rates for similar types of financial instruments (Level 2). A summary of the carrying values and fair values of our senior subordinated notes and our fixed rate mortgage facilities are as follows:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2019 | ​ | December 31, 2018 |
​ |  | Carrying Value |  | Fair Value |  | Carrying Value |  | Fair Value |
3.75% senior subordinated notes due 2020 | ​ | $ | 298.9 | ​ | $ | 302.1 | ​ | $ | 297.9 | ​ | $ | 291.9 | ​
5.75% senior subordinated notes due 2022 | ​ | ​ | 547.4 | ​ | ​ | 555.1 | ​ | ​ | 546.8 | ​ | ​ | 537.6 | ​
5.375% senior subordinated notes due 2024 | ​ | ​ | 297.9 | ​ | ​ | 306.5 | ​ | ​ | 297.6 | ​ | ​ | 278.7 | ​
5.50% senior subordinated notes due 2026 | ​ | ​ | 495.6 | ​ | ​ | 519.1 | ​ | ​ | 495.1 | ​ | ​ | 465.2 | ​
Mortgage facilities | ​ |  | 397.3 | ​ |  | 408.8 | ​ |  | 289.6 | ​ |  | 290.2 | ​

​

Assets Held for Sale and Discontinued Operations

​

We had no entities newly classified as held for sale during the nine months ended September 30, 2019 or 2018 that met the criteria to be classified as discontinued operations. The financial information for entities that were classified as discontinued operations prior to adoption of Accounting Standards Update No. 2014-08 are included in “Income from discontinued operations” in the accompanying consolidated condensed statements of income and “Liabilities held for sale” in the accompanying consolidated condensed balance sheets for all periods presented.

​

Disposals

​

During the nine months ended September 30, 2019, we disposed of thirteen retail automotive franchises and one retail commercial truck location. The results of operations for these businesses are included within continuing operations for the three and nine months ended September 30, 2019 and 2018, as these franchises did not meet the criteria to be classified as held for sale and treated as discontinued operations.

​

Income Taxes

Tax regulations may require items to be included in our tax returns at different times than the items are reflected in our financial statements. Some of these differences are permanent, such as expenses that are not deductible on our tax return, and some are temporary differences, such as the timing of depreciation expense. Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that will be used as a tax deduction or credit in our tax returns in future years which we have already recorded in our financial statements. Deferred tax liabilities generally represent deductions taken on our tax returns that have not yet been recognized as expense in our financial statements. We establish valuation allowances for our deferred tax assets if the amount of expected future taxable income is not likely to allow for the use of the deduction or credit.

​

11

Table of Contents

Recent Accounting Pronouncements

​

Accounting for Leases

​

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” Under this new guidance, a company will now recognize most leases on its balance sheet as lease liabilities with corresponding right-of-use assets. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2018, and interim periods within those annual periods. The FASB has since issued further ASUs related to the standard providing additional practical expedients and an optional transition method allowing entities to not recast comparative periods. We adopted this ASU, including several practical expedients, on January 1, 2019 using the optional transition method. The package of practical expedients elected allows us to not reassess (1) whether any expired or existing contracts are or contain leases (2) the lease classification for any expired or existing leases, and (3) initial direct costs for any expired or existing leases. We also elected the practical expedient to not separate lease and non-lease components for all leases and have accounted for the combined lease and non-lease components as a single lease component. Under the optional transition method, we applied ASC 840 in the comparative periods presented and provide the disclosures required by ASC 840 for all periods that continue to be presented in accordance with ASC 840, in addition to the disclosures required per ASC 842. The expense recognition for operating leases under ASC 842 is substantially consistent with ASC 840 and the adoption did not have an impact on our consolidated statements of income, comprehensive income, or cash flows.

​

As part of the adoption of ASC 842, we performed an assessment of the impact the new lease recognition standard will have on our consolidated financial statements. We lease a significant amount of our dealership and other properties, which are classified as operating leases. We also have equipment leases that primarily relate to office and computer equipment, service and shop equipment, company owned vehicles, and other miscellaneous items. We do not have any material leases, individually or in the aggregate, classified as a finance leasing arrangement under the new lease recognition standard. Upon adoption of ASC 842, we recognized our lease liabilities and right-of-use assets on our consolidated condensed balance sheet at the present value of these future payments. We also made an accounting policy to exclude leases with an initial term of 12 months or less from the balance sheet as permitted under ASC 842.

​

We also evaluated, documented, and implemented required changes in internal controls as part of our adoption of the new lease recognition standard. These changes include implementing updated accounting policies affected by ASC 842 and implementing a new information technology application to calculate our right-of-use assets and lease liabilities and required disclosures.

​

See Note 3 “Leases” for additional disclosures in accordance with the new lease standard.

​

As a result of the adoption of ASC 842 on January 1, 2019, we recorded lease liabilities and right-of-use assets on our consolidated condensed balance sheet. The adoption also resulted in a net, after-tax cumulative effect adjustment to retained earnings of approximately $5.0 million. The details of this adjustment are summarized below.

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Balance at | ​ | Adjustments Due | ​ | Balance at |
​ |  | December 31, 2018 |  | to ASC 842 |  | January 1, 2019 | ​
Assets | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Operating lease right-of-use assets | ​ | $ | — | ​ | $ | 2,425.6 | ​ | $ | 2,425.6 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Liabilities and Equity | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Accrued expenses and other current liabilities | ​ | $ | 566.6 | ​ | $ | 70.2 | ​ | $ | 636.8 | ​
Long-term operating lease liabilities | ​ | ​ | — | ​ | ​ | 2,387.5 | ​ | ​ | 2,387.5 | ​
Deferred tax liabilities | ​ | ​ | 577.8 | ​ | ​ | 0.9 | ​ | ​ | 578.7 | ​
Other long-term liabilities | ​ | ​ | 519.0 | ​ | ​ | (38.0) | ​ | ​ | 481.0 | ​
Retained earnings | ​ | ​ | 2,365.8 | ​ | ​ | 5.0 | ​ | ​ | 2,370.8 | ​

​

12

Table of Contents

Measurement of Credit Losses on Financial Instruments

​

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU replaces the current incurred loss impairment methodology of recognizing credit losses when a loss is probable, with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to assess credit loss estimates. This ASU is effective for financial statements issued for annual periods beginning after December 15, 2019, with early adoption permitted. We intend to adopt this ASU on January 1, 2020. We do not expect the adoption of this accounting standard update to have a significant impact on our consolidated financial statements.

​

Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income

​

In February 2018, the FASB issued ASU No. 2018-02, “Income Statement — Reporting Comprehensive Income (Topic 220) — Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the enactment of the U.S. Tax Cuts and Jobs Act (“the Act”). The update also requires entities to disclose whether or not they elected to reclassify the tax effects related to the Act as well as their accounting policy for releasing income tax effects from accumulated other comprehensive income. This ASU is effective for financial statements issued for annual periods beginning after December 15, 2018, and interim periods within those annual periods, with early adoption permitted. We did not adopt the optional guidance of this accounting standard update, as the potential impact on our consolidated financial statements is not material.

​

Fair Value Measurement Disclosure

​

In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU eliminates, modifies, and adds certain disclosure requirements on fair value measurements. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2019, and interim periods within those annual periods, with early adoption permitted. Entities are permitted to early adopt any eliminated or amended disclosures and delay adoption of the additional disclosure requirements until the effective date. We intend to adopt this ASU on January 1, 2020. We do not expect the adoption of this accounting standard update to have a significant impact on our consolidated financial statements.

​

Accounting for Cloud Computing Arrangements

​

In August 2018, the FASB issued ASU No. 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software - Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract.” Under this new guidance, certain implementation costs incurred in a hosted cloud computing service arrangement will be capitalized in accordance with ASC 350-40. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2019, and interim periods within those annual periods, with early adoption permitted. The amendments from this update are to be applied retrospectively or prospectively to all implementation costs incurred after adoption. We intend to adopt this ASU on January 1, 2020. We do not expect the adoption of this accounting standard update to have a significant impact on our consolidated financial statements.

​

​

​

2. Revenues

​

Automotive and commercial truck dealerships represent the majority of our revenues. New and used vehicle revenues typically include sales to retail customers, to fleet customers, and to leasing companies providing consumer leasing. We generate finance and insurance revenues from sales of third-party extended service contracts, sales of third-party insurance policies, commissions relating to the sale of finance and lease contracts to third parties, and the sales of certain other products. Service and parts revenues include fees paid by customers for repair, maintenance and collision services, and the sale of replacement parts and other aftermarket accessories, as well as warranty repairs that are reimbursed directly by various OEMs. Revenues are recognized upon satisfaction of our performance obligations under contracts

13

Table of Contents

with our customers and are measured at the amount of consideration we expect to be entitled to in exchange for transferring goods or providing services. A discussion of revenue recognition by reportable segment is included below.

​

Retail Automotive and Retail Commercial Truck Dealership Revenue Recognition

Dealership Vehicle Sales. We record revenue for vehicle sales at a point in time when vehicles are delivered, which is when the transfer of title, risks and rewards of ownership and control are considered passed to the customer. The amount of consideration we receive for vehicle sales is stated within the executed contract with our customer and is reduced by any noncash consideration representing the fair value of trade-in vehicles, if applicable. Payment is typically due and collected within 30 days subsequent to transfer of control of the vehicle.

Dealership Parts and Service Sales. We record revenue for vehicle service and collision work over time as work is completed, and when parts are delivered to our customers. For service and parts revenues recorded over time, we utilize a method that considers total costs incurred to date and the applicable margin in relation to total expected efforts to complete our performance obligation in order to determine the appropriate amount of revenue to recognize over time. Recognition of this revenue over time reflects the amount of consideration we expect to be entitled to for the transfer of goods and services performed to date, representative of the amount for which we have a right to payment. The amount of consideration we receive for parts and service sales, including collision repair work, is based upon labor hours expended and parts utilized to perform and complete the necessary services to our customers. Payment is typically due upon delivery or within a period of time shortly thereafter. We receive payment from our customers upon transfer of control or within a period typically less than 30 days subsequent to the completion of services for the customer. We allow for customer returns of parts sales up to 30 days after the sale; however, parts returns are not material.

Dealership Finance and Insurance Sales. Subsequent to the sale of a vehicle to a customer, we sell installment sale contracts to various financial institutions on a non-recourse basis (with specified exceptions) to mitigate the risk of default. We receive a commission from the lender equal to either the difference between the interest rate charged to the customer and the interest rate set by the financing institution or a flat fee. We also receive commissions for facilitating the sale of various products to customers, including guaranteed vehicle protection insurance, vehicle theft protection and extended service contracts. These commissions are recorded as revenue at a point in time when the customer enters into the contract. Payment is typically due and collected within 30 days subsequent to the execution of the contract with the customer. In the case of finance contracts, a customer may prepay or fail to pay their contract, thereby terminating the contract. Customers may also terminate extended service contracts and other insurance products, which are fully paid at purchase, and become eligible for refunds of unused premiums. In these circumstances, a portion of the commissions we received may be charged back based on the terms of the contracts. The revenue we record relating to these transactions is net of an estimate of the amount of chargebacks we will be required to pay. Our estimate is based upon our historical experience with similar contracts, including the impact of refinance and default rates on retail finance contracts and cancellation rates on extended service contracts and other insurance products. Aggregate reserves relating to chargeback activity were $26.6 million and $26.0 million as of September 30, 2019 and December 31, 2018, respectively.

​

Commercial Vehicle Distribution and Other Revenue Recognition

Penske Commercial Vehicles Australia. We record revenue from the distribution of vehicles and other products at a point in time when delivered, which is when the transfer of title, risks and rewards of ownership and control are considered passed to the customer. We record revenue for service or repair work over time as work is completed, and when parts are delivered to our customers. For service and parts revenues recorded over time, we utilize a method that considers total costs incurred to date and the applicable margin in relation to total expected efforts to complete our performance obligation in order to determine the appropriate amount of revenue to recognize over time. Recognition of this revenue over time reflects the amount of consideration we expect to be entitled to for the transfer of goods and services performed to date, representative of the amount for which we have a right to payment.

The amount of consideration we receive for vehicle and product sales is stated within the executed contract with our customer. The amount of consideration we receive for parts and service sales is based upon labor hours expended and parts utilized to perform and complete the necessary services to our customers. Payment is typically due upon delivery,

14

Table of Contents

upon invoice, or within a period of time shortly thereafter. We receive payment from our customers upon transfer of control or within a period typically less than 30 days subsequent to transfer of control or invoice.

Penske Power Systems. We record revenue from the distribution of engines and other products at a point in time when delivered, which is when the transfer of title, risks and rewards of ownership and control are considered passed to the customer. We record revenue for service or repair work over time as work is completed, and when parts are delivered to our customers. For service and parts revenues recorded over time, we utilize a method that considers total costs incurred to date and the applicable margin in relation to total expected efforts to complete our performance obligation in order to determine the appropriate amount of revenue to recognize over time. Recognition of revenue over time reflects the amount of consideration we expect to be entitled to for the transfer of goods and services performed to date, representative of the amount for which we have a right to payment.

For our long-term power generation contracts, we record revenue over time as services are provided in accordance with contract milestones, which is considered an output method that requires judgment to determine our progress towards contract completion and the corresponding amount of revenue to recognize. Any revisions to estimates related to revenues or costs to complete contracts are recorded in the period in which the revisions to estimates are identified and the amounts can be reasonably estimated.

The amount of consideration we receive for engine, product, and power generation sales is stated within the executed contract with our customer. The amount of consideration we receive for service sales is based upon labor hours expended and parts utilized to perform and complete the necessary services to our customers. Payment is typically due upon delivery, upon invoice, or within a period of time shortly thereafter. We receive payment from our customers upon transfer of control or within a period typically less than 30 days subsequent to transfer of control or invoice.

​

Service and parts revenue represented $69.6 million and $196.5 million for the three and nine months ended September 30, 2019 and $65.9 million and $194.4 million three and nine months ended September 30, 2018, respectively.

Other. Other revenue primarily consists of our non-automotive motorcycle dealership operations. Revenue recognition practices for these operations do not differ materially from those described under “Retail Automotive and Retail Commercial Truck Dealership Revenue Recognition” above. We disposed of our non-automotive motorcycle dealership operations during the third quarter of 2018.

Retail Automotive Dealership

The following tables disaggregate our retail automotive reportable segment revenue by product type and geographic location for the three and nine months ended September 30, 2019 and 2018:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended September 30, | ​ | Nine Months Ended September 30, | ​
Retail Automotive Dealership Revenue |  | 2019 |  | 2018 |  | 2019 |  | 2018 |
New vehicle | ​ | $ | 2,332.3 | ​ | $ | 2,350.2 | ​ | $ | 6,873.9 | ​ | $ | 7,325.6 | ​
Used vehicle | ​ | ​ | 1,824.5 | ​ | ​ | 1,825.2 | ​ | ​ | 5,529.2 | ​ | ​ | 5,588.9 | ​
Finance and insurance, net | ​ | ​ | 166.0 | ​ | ​ | 158.5 | ​ | ​ | 491.5 | ​ | ​ | 482.2 | ​
Service and parts | ​ | ​ | 543.5 | ​ | ​ | 523.8 | ​ | ​ | 1,654.0 | ​ | ​ | 1,615.1 | ​
Fleet and wholesale | ​ | ​ | 289.1 | ​ | ​ | 290.8 | ​ | ​ | 894.3 | ​ | ​ | 888.2 | ​
Total retail automotive dealership revenue | ​ | $ | 5,155.4 | ​ | $ | 5,148.5 | ​ | $ | 15,442.9 | ​ | $ | 15,900.0 | ​

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended September 30, | ​ | Nine Months Ended September 30, | ​
Retail Automotive Dealership Revenue |  | 2019 |  | 2018 |  | 2019 |  | 2018 | ​
U.S. | ​ | $ | 2,995.5 | ​ | $ | 2,891.6 | ​ | $ | 8,624.1 | ​ | $ | 8,596.4 | ​
U.K. | ​ | ​ | 1,859.6 | ​ | ​ | 1,945.1 | ​ | ​ | 5,827.7 | ​ | ​ | 6,244.9 | ​
Germany and Italy | ​ | ​ | 300.3 | ​ | ​ | 311.8 | ​ | ​ | 991.1 | ​ | ​ | 1,058.7 | ​
Total retail automotive dealership revenue | ​ | $ | 5,155.4 | ​ | $ | 5,148.5 | ​ | $ | 15,442.9 | ​ | $ | 15,900.0 | ​

​

15

Table of Contents

Retail Commercial Truck Dealership

The following table disaggregates our retail commercial truck reportable segment revenue by product type for the

three and nine months ended September 30, 2019 and 2018:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended September 30, | ​ | Nine Months Ended September 30, | ​
Retail Commercial Truck Dealership Revenue |  | 2019 |  | 2018 |  | 2019 |  | 2018 |
New truck | ​ | $ | 476.2 | ​ | $ | 249.4 | ​ | $ | 979.6 | ​ | $ | 630.5 | ​
Used truck | ​ | ​ | 36.1 | ​ | ​ | 32.5 | ​ | ​ | 87.8 | ​ | ​ | 86.3 | ​
Finance and insurance, net | ​ | ​ | 3.1 | ​ | ​ | 2.9 | ​ | ​ | 9.0 | ​ | ​ | 9.0 | ​
Service and parts | ​ | ​ | 154.6 | ​ | ​ | 93.1 | ​ | ​ | 340.7 | ​ | ​ | 275.7 | ​
Wholesale and other | ​ | ​ | 22.3 | ​ | ​ | 7.4 | ​ | ​ | 34.3 | ​ | ​ | 15.0 | ​
Total retail commercial truck dealership revenue | ​ | $ | 692.3 | ​ | $ | 385.3 | ​ | $ | 1,451.4 | ​ | $ | 1,016.5 | ​

​

Commercial Vehicle Distribution and Other

The following table disaggregates our other reportable segment revenue by business for the three and nine months ended September 30, 2019 and 2018:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended September 30, | ​ | Nine Months Ended September 30, | ​
Commercial Vehicle Distribution and Other |  | 2019 |  | 2018 |  | 2019 |  | 2018 | ​
Commercial Vehicles Australia and New Zealand | ​ | $ | 119.9 | ​ | $ | 123.7 | ​ | $ | 393.5 | ​ | $ | 426.4 | ​
Other | ​ | ​ | — | ​ | ​ | 1.1 | ​ | ​ | — | ​ | ​ | 2.9 | ​
Total commercial vehicle distribution and other revenue | ​ | $ | 119.9 | ​ | $ | 124.8 | ​ | $ | 393.5 | ​ | $ | 429.3 | ​

​

Contract Balances

The following table summarizes our accounts receivable and unearned revenues as of September 30, 2019 and December 31, 2018:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, |  | December 31, | ​
​ |  | 2019 |  | 2018 |
Accounts receivable | ​ | ​ | ​ | ​ | ​ | ​ | ​
Contracts in transit | ​ | $ | 312.2 | ​ | $ | 314.2 | ​
Vehicle receivables | ​ |  | 271.2 | ​ |  | 266.9 | ​
Manufacturer receivables | ​ | ​ | 213.8 | ​ | ​ | 211.3 | ​
Trade receivables | ​ |  | 158.8 | ​ |  | 129.1 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Accrued expenses | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unearned revenues | ​ | $ | 279.7 | ​ | $ | 269.8 | ​

​

Contracts in transit represent receivables from unaffiliated finance companies relating to the sale of customers’ installment sales and lease contracts arising in connection with the sale of a vehicle by us. Vehicle receivables represent receivables for any portion of the vehicle sales price not paid by the finance company. Manufacturer receivables represent amounts due from manufacturers, including incentives, holdbacks, rebates, warranty claims, and other receivables due from the factory. Trade receivables represent receivables due from customers, including amounts due for parts and service sales, as well as receivables due from finance companies and others for the commissions earned on financing and commissions earned on insurance and extended service products provided by third parties. We evaluate collectability of receivables and estimate an allowance for doubtful accounts based on the age of the receivable and historical collection experience, which is recorded within “Accounts receivable” on our consolidated balance sheets with our receivables presented net of the allowance.

​

Unearned revenues primarily relate to payments received from customers prior to satisfaction of our performance obligations, such as customer deposits and deferred revenues from operating leases. These amounts are presented within “Accrued expenses and other current liabilities” on our consolidated balance sheets. Of the amounts recorded as

16

Table of Contents

unearned revenues as of December 31, 2018, $220.3 million was recognized as revenue during the nine months ended September 30, 2019.

​

Additional Revenue Recognition Related Policies

​

We do not have any material significant payment terms associated with contracts with our customers. Payment is due and collected as previously detailed for each reportable segment. We do not offer material rights of return or service-type warranties.

​

Taxes collected from customers and remitted to governmental authorities are recorded on a net basis (excluded from revenue). Shipping costs incurred subsequent to transfer of control to our customers are recognized as cost of sales. Sales promotions that we offer to customers are accounted for as a reduction of revenues at the time of sale. We expense sales commissions as incurred, as the amortization period for such costs would be less than one year.

​

3. Leases

​

We lease land and facilities, including certain dealerships and office space. Our property leases are generally for an initial period between 5 and 20 years, and are typically structured to include renewal options at our election. We include renewal options that we are reasonably certain to exercise in the measurement our lease liabilities. We also have equipment leases that primarily relate to office and computer equipment, service and shop equipment, company owned vehicles, and other miscellaneous items. These leases are generally for a period of less than 5 years. We do not have any material leases, individually or in the aggregate, classified as a finance leasing arrangement.

​

We estimate the total undiscounted rent obligations under these leases, including any extension periods that we are reasonably certain to exercise, to be $5.5 billion as of September 30, 2019. Some of our lease arrangements include rental payments that are adjusted based on an index or rate, such as the Consumer Price Index (CPI). As the rate implicit in the lease is generally not readily determinable for our operating leases, the discount rates used to determine the present value of our lease liability are based on our incremental borrowing rate at the lease commencement date and commensurate with the remaining lease term. Our incremental borrowing rate for a lease is the rate of interest we would have to pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments in a similar economic environment. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

​

Pursuant to the leases for some of our larger facilities, we are required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ratios may require us to post collateral in the form of a letter of credit. A breach of the other lease covenants gives rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease.

​

In connection with the sale, relocation and closure of certain of our franchises, we have entered into a number of third-party sublease agreements. The rent paid by our sub-tenants on such properties for the three and nine months ended September 30, 2019 was $5.3 million and $16.4 million, respectively. We have in the past and may in the future enter into sale-leaseback transactions to finance certain property acquisitions and capital expenditures, pursuant to which we sell property to third parties and agree to lease those assets back for a certain period of time. Such sales generate proceeds that vary from period to period. Proceeds from sale-leaseback transactions were $7.3 million during the nine months ended September 30, 2019. We have no material leases that have not yet commenced as of September 30, 2019.

​

17

Table of Contents

The following table summarizes our net operating lease cost during the three and nine months ended September 30, 2019:

​

​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended |  | Nine Months Ended
​ | ​ | September 30, 2019 | ​ | September 30, 2019
Lease Cost | ​ | ​ | ​ | ​ | ​ | ​
Operating lease cost (1) | ​ | $ | 60.8 | ​ | $ | 184.8
Sublease income | ​ | ​ | (5.3) | ​ | ​ | (16.4)
Total lease cost | ​ | $ | 55.5 | ​ | $ | 168.4

(1)Includes short-term leases and variable lease costs, which are immaterial.

​

The following tables summarize supplemental cash flow information related to our operating leases and the weighted average remaining lease term and discount rate of our leases:

​

​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended
​ |  | September 30, 2019 | ​ | September 30, 2019
Other Information | ​ | ​ | ​ | ​ | ​ | ​
Gains on sale and leaseback transactions, net | ​ | $ | — | ​ | $ | (0.2)
Cash paid for amounts included in the measurement of lease liabilities | ​ | ​ | ​ | ​ | ​ | ​
Operating cash flows from operating leases | ​ | ​ | 58.7 | ​ | ​ | 177.0
Right-of-use assets obtained in exchange for operating lease liabilities | ​ | ​ | 96.8 | ​ | ​ | 99.1

​

​ | ​ | ​ | ​
​ | ​ | September 30, 2019
Lease Term and Discount Rate | ​ | ​ | ​
Weighted-average remaining lease term - operating leases | ​ | ​ | 25 years
Weighted-average discount rate - operating leases | ​ | ​ | 6.4%

​

The following table summarizes the maturity of our lease liabilities on an undiscounted cash flow basis and a reconciliation to the operating lease liabilities recognized on our consolidated condensed balance sheet as of September 30, 2019:

​

​ | ​ | ​ | ​
Maturity of Lease Liabilities | ​ | ​ | ​
2019 (1) | ​ | $ | 61.3
2020 |  |  | 242.1
2021 | ​ |  | 236.5
2022 | ​ |  | 231.7
2023 | ​ | ​ | 224.0
2024 | ​ | ​ | 217.6
2025 and thereafter | ​ |  | 4,301.3
Total future minimum lease payments | ​ | $ | 5,514.5
Less: Imputed interest | ​ | ​ | (3,091.1)
Present value of future minimum lease payments | ​ | $ | 2,423.4
​ | ​ | ​ | ​
Current operating lease liabilities (2) | ​ | $ | 88.7
Long-term operating lease liabilities | ​ | ​ | 2,334.7
Total operating lease liabilities | ​ | $ | 2,423.4

(1)Excludes the nine months ended September 30, 2019.
(2)Included within “Accrued expenses and other current liabilities” on Consolidated Condensed Balance Sheet as of September 30, 2019.

​

18

Table of Contents

Minimum future rental payments required under operating leases in effect as of December 31, 2018 are as follows:

​ | ​ | ​ | ​ | ​
2019 |  | $ | 222.5 | ​
2020 | ​ |  | 220.5 | ​
2021 | ​ |  | 217.4 | ​
2022 | ​ |  | 216.0 | ​
2023 | ​ |  | 212.0 | ​
2024 and thereafter | ​ |  | 4,344.4 | ​
Total future minimum lease payments | ​ | $ | 5,432.8 | ​

​

​

​

​

​

​

4. Significant Equity Method Investees

​

We hold a 28.9% ownership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation and supply chain services. Our investment in PTL is accounted for using the equity method of accounting. For the nine months ended September 30, 2019, PTL equity earnings represented a significant portion of our consolidated pre-tax income. We recorded $106.0 million and $91.7 million during the nine months ended September 30, 2019 and 2018, respectively, on our statements of income under the caption “Equity in earnings of affiliates” related to earnings from PTL investment.

​

Rule 10-01(b)(1) of Regulation S-X requires separate interim period summarized income statement information for each 50-percent-or-less-owned subsidiary not consolidated that would have been a significant subsidiary for annual periods in accordance with Rule 3-09 of Regulation S-X.

​

Pursuant to this requirement, unaudited summarized income statement information for PTL for the nine months ended September 30, 2019 and 2018 is as follows:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Nine Months Ended September 30, | ​
​ |  | 2019 |  | 2018 | ​
Revenues | ​ | $ | 6,701 | ​ | $ | 6,158 | ​
Gross profit | ​ |  | 1,397 | ​ |  | 1,272 | ​
Income from continuing operations | ​ | ​ | 367 | ​ |  | 317 | ​
Net income | ​ |  | 367 | ​ |  | 317 | ​

​

​

5. Inventories

​

Inventories consisted of the following:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, |  | December 31, | ​
​ | ​ | 2019 | ​ | 2018 |
Retail automotive dealership new vehicles | ​ | $ | 2,252.4 | ​ | $ | 2,397.0 | ​
Retail automotive dealership used vehicles | ​ |  | 988.9 | ​ |  | 1,060.8 | ​
Retail automotive parts, accessories and other | ​ | ​ | 126.6 | ​ | ​ | 140.8 | ​
Retail commercial truck dealership vehicles and parts | ​ |  | 462.9 | ​ |  | 207.9 | ​
Commercial vehicle distribution vehicles, parts and engines | ​ | ​ | 213.1 | ​ | ​ | 233.6 | ​
Total inventories | ​ | $ | 4,043.9 | ​ | $ | 4,040.1 | ​

​

We receive credits from certain vehicle manufacturers that reduce cost of sales when the vehicles are sold. Such credits amounted to $12.8 million and $15.1 million during the three months ended September 30, 2019 and 2018, respectively, and $37.7 million and $40.7 million during the nine months ended September 30, 2019 and 2018, respectively.

​

6. Business Combinations

​

During the nine months ended September 30, 2019, we acquired one dealership related to our Commercial Vehicle Distribution business in New Zealand and six retail commercial truck locations. During the nine months ended

19

Table of Contents

September 30, 2018, we acquired The Car People, a stand-alone specialty retailer of used vehicles in the U.K. representing four locations; acquired four retail automotive franchises; and acquired one retail commercial truck dealership. Our financial statements include the results of operations of the acquired entities from the date of acquisition. The fair value of the assets acquired and liabilities assumed have been recorded in our consolidated condensed financial statements, and may be subject to adjustment pending completion of final valuation. A summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed for the nine months ended September 30, 2019 and 2018 follows:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, | ​
​ |  | 2019 |  | 2018 |
Accounts receivable | ​ | $ | — | ​ | $ | 3.6 | ​
Inventories | ​ | ​ | 150.7 | ​ | ​ | 62.8 | ​
Other current assets | ​ |  | 0.6 | ​ |  | — | ​
Property and equipment | ​ |  | 2.6 | ​ |  | 52.6 | ​
Indefinite-lived intangibles | ​ |  | 214.0 | ​ |  | 73.9 | ​
Current liabilities | ​ |  | (16.8) | ​ |  | (16.9) | ​
Noncurrent liabilities | ​ |  | (13.6) | ​ |  | (0.6) | ​
Total consideration | ​ |  | 337.5 | ​ |  | 175.4 | ​
Deferred consideration | ​ |  | — | ​ |  | (6.8) | ​
Contingent consideration | ​ |  | (10.6) | ​ |  | — | ​
Total cash used in acquisitions | ​ | $ | 326.9 | ​ | $ | 168.6 | ​

​

The following unaudited consolidated pro forma results of operations of PAG for the three and nine months ended September 30, 2019 and 2018 give effect to acquisitions consummated during 2019 and 2018 as if they had occurred effective at the beginning of the periods:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended September 30, | ​ | Nine Months Ended September 30, | ​
​ |  | 2019 |  | 2018 | ​ | 2019 |  | 2018 |
Revenues | ​ | $ | 6,013.7 | ​ | $ | 5,996.3 |  | $ | 17,888.9 | ​ | $ | 18,384.2 | ​
Income from continuing operations | ​ |  | 115.5 | ​ |  | 117.9 | ​ |  | 319.7 | ​ |  | 338.0 | ​
Net income | ​ |  | 115.7 | ​ |  | 118.0 | ​ |  | 320.4 | ​ |  | 338.0 | ​
Income from continuing operations per diluted common share | ​ | $ | 1.41 | ​ | $ | 1.39 | ​ | $ | 3.86 | ​ | $ | 3.96 | ​
Net income per diluted common share | ​ | $ | 1.42 | ​ | $ | 1.39 | ​ | $ | 3.86 | ​ | $ | 3.96 | ​

​

​

7. Intangible Assets

​

Following is a summary of the changes in the carrying amount of goodwill and other indefinite-lived intangible assets during the nine months ended September 30, 2019:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | Other Indefinite- |
​ | ​ | ​ | ​ | ​ | Lived Intangible | ​
​ | ​ | Goodwill | ​ | Assets | ​
Balance, January 1, 2019 | ​ | $ | 1,752.0 | ​ | $ | 486.2 | ​
Additions | ​ |  | 146.6 | ​ |  | 67.4 | ​
Disposals | ​ | ​ | (0.7) | ​ |  | — | ​
Foreign currency translation | ​ |  | (21.4) | ​ |  | (6.2) | ​
Balance, September 30, 2019 | ​ | $ | 1,876.5 | ​ | $ | 547.4 | ​

​

The additions and disposals during the nine months ended September 30, 2019 were within our Retail Automotive reportable segment, our Retail Commercial Truck segment, and our Other segment. We sold eight retail automotive franchises, terminated five retail automotive franchises, acquired one dealership related to our Commercial Vehicle Distribution business, and acquired six retail commercial truck locations. As of September 30, 2019, the goodwill balance within our Retail Automotive, Retail Commercial Truck, and Other reportable segments was $1,493.4 million,

20

Table of Contents

$308.7 million and $74.3 million, respectively. There is no goodwill recorded in our Non-Automotive Investments reportable segment.

​

8. Vehicle Financing

​

We finance substantially all of the commercial vehicles we purchase for distribution, new vehicles for retail sale, and a portion of our used vehicle inventories for retail sale, under floor plan and other revolving arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. In the U.S., the floor plan arrangements are due on demand; however, we have not historically been required to repay floor plan advances prior to the sale of the vehicles that have been financed. We typically make monthly interest payments on the amount financed. Outside of the U.S., substantially all of the floor plan arrangements are payable on demand or have an original maturity of 90 days or less, and we are generally required to repay floor plan advances at the earlier of the sale of the vehicles that have been financed or the stated maturity.

​

The agreements typically grant a security interest in substantially all of the assets of our dealership and distribution subsidiaries and, in the U.S., Australia and New Zealand, are guaranteed or partially guaranteed by us. Interest rates under the arrangements are variable and increase or decrease based on changes in the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, the Australian Bank Bill Swap Rate (“BBSW”), or the New Zealand Bank Bill Benchmark Rate. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing. We also receive non-refundable credits from certain of our vehicle manufacturers, which are treated as a reduction of cost of sales as vehicles are sold.

​

The weighted average interest rate on floor plan borrowings was 2.2% for the nine months ended September 30, 2019 and 2.2% for the nine months ended September 30, 2018. We classify floor plan notes payable to a party other than the manufacturer of a particular new vehicle and all floor plan notes payable relating to pre-owned vehicles as “Floor plan notes payable — non-trade” on our consolidated balance sheets and classify related cash flows as a financing activity on our consolidated statements of cash flows.

​

9. Earnings Per Share

​

Basic earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, including outstanding unvested equity awards which contain rights to non-forfeitable dividends. Diluted earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, adjusted for any dilutive effects. A reconciliation of the number of shares used in the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2019 and 2018 follows:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended | ​
​ | ​ | September 30, | ​ | September 30, |
​ |  | 2019 |  | 2018 |  | 2019 |  | 2018 | ​
Weighted average number of common shares outstanding |  | 81,643,175 |  | 84,865,046 | ​ | 82,968,130 |  | 85,248,758 |
Effect of non-participatory equity compensation |  | 40,000 |  | 40,000 | ​ | 40,000 |  | 40,000 |
Weighted average number of common shares outstanding, including effect of dilutive securities |  | 81,683,175 |  | 84,905,046 | ​ | 83,008,130 |  | 85,288,758 |

​

​

​

21

Table of Contents

10. Long-Term Debt

​

Long-term debt consisted of the following:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, |  | December 31, | ​
​ | ​ | 2019 | ​ | 2018 |
U.S. credit agreement — revolving credit line | ​ | $ | 105.0 | ​ | $ | 30.0 | ​
U.K. credit agreement — revolving credit line | ​ |  | 154.9 | ​ |  | 163.3 | ​
U.K. credit agreement — overdraft line of credit | ​ |  | — | ​ |  | 1.8 | ​
3.75% senior subordinated notes due 2020 | ​ | ​ | 298.9 | ​ | ​ | 297.9 | ​
5.75% senior subordinated notes due 2022 | ​ |  | 547.4 | ​ |  | 546.8 | ​
5.375% senior subordinated notes due 2024 | ​ | ​ | 297.9 | ​ | ​ | 297.6 | ​
5.50% senior subordinated notes due 2026 | ​ | ​ | 495.6 | ​ | ​ | 495.1 | ​
Australia capital loan agreement | ​ | ​ | 30.9 | ​ | ​ | 33.6 | ​
Australia working capital loan agreement | ​ | ​ | — | ​ | ​ | 6.1 | ​
Mortgage facilities | ​ |  | 397.3 | ​ |  | 289.6 | ​
Other | ​ |  | 51.4 | ​ |  | 54.9 | ​
Total long-term debt | ​ |  | 2,379.3 | ​ |  | 2,216.7 | ​
Less: current portion | ​ |  | (96.8) | ​ |  | (92.0) | ​
Net long-term debt | ​ | $ | 2,282.5 | ​ | $ | 2,124.7 | ​

​

U.S. Credit Agreement

​

Our U.S. credit agreement (the “U.S. credit agreement”) with Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation provides for up to $700.0 million in revolving loans for working capital, acquisitions, capital expenditures, investments and other general corporate purposes, which includes $250.0 million in revolving loans solely for future acquisitions. The U.S. credit agreement provides for a maximum of $150.0 million of future borrowings for foreign acquisitions and expires on September 30, 2022. In July 2019, we amended the U.S. credit agreement to provide for the issuance of up to $50 million of letters of credit within the existing $700 million facility limit. The revolving loans bear interest at LIBOR plus 2.00%, subject to an incremental 1.50% for uncollateralized borrowings in excess of a defined borrowing base.

​

The U.S. credit agreement is fully and unconditionally guaranteed on a joint and several basis by substantially all of our U.S. subsidiaries and contains a number of significant covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, repay certain other indebtedness, pay dividends, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. We are also required to comply with specified financial and other tests and ratios, each as defined in the U.S. credit agreement including: a ratio of current assets to current liabilities, a fixed charge coverage ratio, a ratio of debt to stockholders’ equity and a ratio of debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”). A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed.

​

The U.S. credit agreement also contains typical events of default, including change of control, non-payment of obligations and cross-defaults to our other material indebtedness. Substantially all of our U.S. assets are subject to security interests granted to the lenders under the U.S. credit agreement. As of September 30, 2019, we had $105.0 million outstanding under the U.S. credit agreement.

​

U.K. Credit Agreement

​

Our subsidiaries in the U.K. (the “U.K. subsidiaries”) are party to a £150.0 million revolving credit agreement with the National Westminster Bank plc and BMW Financial Services (GB) Limited, and an additional demand overdraft line of credit (collectively, the “U.K. credit agreement”) to be used for working capital, acquisitions, capital expenditures, investments and general corporate purposes. The loans mature on the termination date of the facility, which is December 12, 2023. The revolving loans bear interest between defined LIBOR plus 1.10% and defined LIBOR plus 2.10%. The

22

Table of Contents

U.K. credit agreement also includes a £100.0 million “accordion” feature which allows the U.K. subsidiaries to request up to an additional £100.0 million of facility capacity. The lenders may agree to provide the additional capacity, and, if not, the U.K. subsidiaries may add an additional lender, if available, to the facility to provide such additional capacity. As of September 30, 2019, outstanding loans under the U.K. credit agreement amounted to £126.0 million ($154.9 million).

​

The U.K. credit agreement is fully and unconditionally guaranteed on a joint and several basis by our U.K. subsidiaries, and contains a number of significant covenants that, among other things, restrict the ability of our U.K. subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, our U.K. subsidiaries are required to comply with defined ratios and tests, including: a ratio of earnings before interest, taxes, amortization, and rental payments (“EBITAR”) to interest plus rental payments, a measurement of maximum capital expenditures, and a debt to EBITDA ratio. A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of any amounts owed.

​

The U.K. credit agreement also contains typical events of default, including change of control and non-payment of obligations and cross-defaults to other material indebtedness of our U.K. subsidiaries. Substantially all of our U.K. subsidiaries’ assets are subject to security interests granted to the lenders under the U.K. credit agreement.

​

Senior Subordinated Notes

​

We have issued the following senior subordinated notes:

​

​ | ​ | ​ | ​ | ​ | ​ | ​
Description |  | Maturity Date |  | Interest Payment Dates | ​ | Principal Amount
3.75% Notes |  | August 15, 2020 | ​ | February 15, August 15 | ​ | $300 million
5.75% Notes |  | October 1, 2022 | ​ | April 1, October 1 | ​ | $550 million
5.375% Notes |  | December 1, 2024 | ​ | June 1, December 1 | ​ | $300 million
5.50% Notes |  | May 15, 2026 | ​ | May 15, November 15 | ​ | $500 million

​

Each of these notes are our unsecured, senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. Each also contain customary negative covenants and events of default. If we experience certain “change of control” events specified in the indentures, holders of these notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest. We classify our 3.75% Notes due August 15, 2020 as long-term debt as we have the intent and ability to refinance the obligation on a long-term basis with the availability of our U.S. Credit Agreement.

​

Optional redemption. At any time, we may redeem the 3.75% Notes at a redemption price equal to 100% of the principal amount of the 3.75% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. We may redeem the 5.75% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. Prior to December 1, 2019, we may redeem the 5.375% Notes at a redemption price equal to 100% of the principal amount of the 5.375% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. On or after December 1, 2019, we may redeem the 5.375% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. Prior to May 15, 2021, we may redeem the 5.50% Notes at a redemption price equal to 100% of the principal amount of the 5.50% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. On or after May 15, 2021, we may redeem the 5.50% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. We had the option to redeem up to 40% of the 5.50% Notes using the proceeds of specified equity offerings at any time prior to May 15, 2019 at a price specified in the indenture.

​

23

Table of Contents

Australia Loan Agreements

​

Penske Commercial Vehicles Australia and Penske Power Systems are party to two facilities with Volkswagen Financial Services Australia Pty Limited representing a five year AU $50.0 million capital loan and a one-year AU $50.0 million working capital loan. Both facilities are subject to annual extensions. These agreements each provide the lender with a secured interest in all assets of these businesses. The loans bear interest at the Australian BBSW 30-day Bill Rate plus 3.0%. Irrespective of the term of the agreements, both agreements provide the lender with the ability to call the loans on 90 days’ notice. These facilities are also guaranteed by our U.S. parent company up to AU $50.0 million. As of September 30, 2019, we had AU $45.8 million ($30.9 million) outstanding under the capital loan agreement and no outstanding borrowings under the working capital loan agreement.

​

Mortgage Facilities

​

We are party to several mortgages that bear interest at defined rates and require monthly principal and interest payments. These mortgage facilities also contain typical events of default, including non-payment of obligations, cross-defaults to our other material indebtedness, certain change of control events, and the loss or sale of certain franchises operated at the properties. Substantially all of the buildings and improvements on the properties financed pursuant to the mortgage facilities are subject to security interests granted to the lender. As of September 30, 2019, we owed $397.3 million of principal under our mortgage facilities.

​

11. Commitments and Contingent Liabilities

​

We are involved in litigation which may relate to claims brought by governmental authorities, issues with customers, and employment related matters, including class action claims and purported class action claims. As of September 30, 2019, we were not party to any legal proceedings, including class action lawsuits that, individually or in the aggregate, are reasonably expected to have a material adverse effect on our results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on our results of operations, financial condition or cash flows.

​

We lease land and facilities, including certain dealerships and office space. Pursuant to the leases for some of our larger facilities, we are required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ratios may require us to post collateral in the form of a letter of credit. A breach of the other lease covenants gives rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease. Refer to the disclosures provided in Note 3 for further description of our leases.

​

We have sold a number of dealerships to third parties and, as a condition to certain of those sales, remain liable for the lease payments relating to the properties on which those businesses operate in the event of non-payment by the buyer. We are also party to lease agreements on properties that we no longer use in our retail operations that we have sublet to third parties. We rely on subtenants to pay the rent and maintain the property at these locations. In the event the subtenant does not perform as expected, we may not be able to recover amounts owed to us and we could be required to fulfill these obligations.

​

Our floor plan credit agreement with Mercedes Benz Financial Services Australia (“MBA”) provides us revolving loans for the acquisition of commercial vehicles for distribution to our retail network. This facility includes a commitment to repurchase dealer vehicles in the event the dealer’s floor plan agreement with MBA is terminated.

​

We have $42.2 million of letters of credit outstanding as of September 30, 2019, and have posted $20.5 million of surety bonds in the ordinary course of business.

​

12. Equity

​

During the three months ended September 30, 2019, we repurchased 1,021,622 shares of our common stock for $43.6 million, or an average of $42.66 per share, under our securities repurchase program approved by our Board of Directors.

24

Table of Contents

During the nine months ended September 30, 2019, we repurchased 3,871,887 shares of our common stock for $169.2 million, or an average of $43.71 per share, under this program. In September 2019, our Board of Directors increased the authority delegated to management to repurchase our outstanding securities to $200.0 million. Prior to the increase, we had $30.8 million in remaining authorization. As of September 30, 2019, our remaining authorization was $200.0 million. During the nine months ended September 30, 2019, we also acquired 114,949 shares of our common stock for $4.9 million, or an average of $42.72 per share, from employees in connection with a net share settlement feature of employee equity awards.

​

13. Accumulated Other Comprehensive Income (Loss)

​

Changes in accumulated other comprehensive income (loss) by component and the reclassifications out of accumulated other comprehensive income (loss) during the three and nine months ended September 30, 2019 and 2018, respectively, attributable to Penske Automotive Group common stockholders follows:

​

Three Months Ended September 30, 2019

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Foreign |  | ​ | ​ |  | ​ | ​ |
​ | ​ | Currency | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Translation | ​ | Other | ​ | Total |
Balance at June 30, 2019 | ​ | $ | (217.9) | ​ | $ | (22.4) | ​ | $ | (240.3) | ​
Other comprehensive income before reclassifications | ​ |  | (43.8) | ​ |  | (1.9) | ​ |  | (45.7) | ​
Amounts reclassified from accumulated other comprehensive income — net of tax | ​ |  | — | ​ |  | — | ​ |  | — | ​
Net current period other comprehensive income | ​ |  | (43.8) | ​ |  | (1.9) | ​ |  | (45.7) | ​
Balance at September 30, 2019 | ​ | $ | (261.7) | ​ | $ | (24.3) | ​ | $ | (286.0) | ​

​

Three Months Ended September 30, 2018

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Foreign |  | ​ | ​ |  | ​ | ​ |
​ | ​ | Currency | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Translation | ​ | Other | ​ | Total |
Balance at June 30, 2018 | ​ | $ | (170.5) | ​ | $ | (15.9) | ​ | $ | (186.4) | ​
Other comprehensive income before reclassifications | ​ |  | (19.5) | ​ |  | 2.1 | ​ |  | (17.4) | ​
Amounts reclassified from accumulated other comprehensive income — net of tax | ​ |  | — | ​ |  | — | ​ |  | — | ​
Net current period other comprehensive income | ​ |  | (19.5) | ​ |  | 2.1 | ​ |  | (17.4) | ​
Balance at September 30, 2018 | ​ | $ | (190.0) | ​ | $ | (13.8) | ​ | $ | (203.8) | ​

​

Nine Months Ended September 30, 2019

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Foreign |  | ​ | ​ |  | ​ | ​ |
​ | ​ | Currency | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Translation | ​ | Other | ​ | Total |
Balance at December 31, 2018 | ​ | $ | (208.3) | ​ | $ | (26.2) | ​ | $ | (234.5) | ​
Other comprehensive income before reclassifications | ​ |  | (53.4) | ​ |  | 1.9 | ​ |  | (51.5) | ​
Amounts reclassified from accumulated other comprehensive income — net of tax | ​ |  | — | ​ |  | — | ​ |  | — | ​
Net current period other comprehensive income | ​ |  | (53.4) | ​ |  | 1.9 | ​ |  | (51.5) | ​
Balance at September 30, 2019 | ​ | $ | (261.7) | ​ | $ | (24.3) | ​ | $ | (286.0) | ​

​

25

Table of Contents

Nine Months Ended September 30, 2018

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Foreign |  | ​ | ​ |  | ​ | ​ |
​ | ​ | Currency | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Translation | ​ | Other | ​ | Total |
Balance at December 31, 2017 | ​ | $ | (134.0) | ​ | $ | (12.5) | ​ | $ | (146.5) | ​
Other comprehensive income before reclassifications | ​ |  | (56.0) | ​ |  | (1.3) | ​ |  | (57.3) | ​
Amounts reclassified from accumulated other comprehensive income — net of tax | ​ |  | — | ​ |  | — | ​ |  | — | ​
Net current period other comprehensive income | ​ |  | (56.0) | ​ |  | (1.3) | ​ |  | (57.3) | ​
Balance at September 30, 2018 | ​ | $ | (190.0) | ​ | $ | (13.8) | ​ | $ | (203.8) | ​

​

​

​

14. Segment Information

​

Our operations are organized by management into operating segments by line of business and geography. We have determined that we have four reportable segments as defined in generally accepted accounting principles for segment reporting: (i) Retail Automotive, consisting of our retail automotive dealership operations; (ii) Retail Commercial Truck, consisting of our retail commercial truck dealership operations in the U.S. and Canada; (iii) Other, consisting of our commercial vehicle and power systems distribution operations and other non-automotive consolidated operations; and (iv) Non-Automotive Investments, consisting of our equity method investments in non-automotive operations. The Retail Automotive reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships and our retail automotive joint ventures. The individual dealership operations included in the Retail Automotive reportable segment represent six operating segments: Eastern, Central, and Western United States, Stand-Alone Used United States, International, and Stand-Alone Used International. These operating segments have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and/or used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). Revenue and segment income for the three and nine months ended September 30, 2019 and 2018 follows:

​

Three Months Ended September 30

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | ​ | ​ | ​ | ​ |  | ​ |  | ​ |  | ​ | ​ | ​
​ | ​ | Retail | ​ | Retail Commercial | ​ | ​ | ​ | ​ | Non-Automotive | ​ | Intersegment | ​ | ​ | ​ |
​ | ​ | Automotive | ​ | Truck |  | Other | ​ | Investments | ​ | Elimination | ​ | Total |
Revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
2019 | ​ | $ | 5,155.4 | ​ | $ | 692.3 | ​ | $ | 119.9 | ​ | $ | — | ​ | $ | — | ​ | $ | 5,967.6 | ​
2018 | ​ |  | 5,148.5 | ​ | ​ | 385.3 | ​ |  | 124.8 | ​ |  | — | ​ |  | — | ​ |  | 5,658.6 | ​
Segment income | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
2019 | ​ | $ | 79.7 | ​ | $ | 30.7 | ​ | $ | 5.9 | ​ | $ | 42.1 | ​ | $ | — | ​ | $ | 158.4 | ​
2018 | ​ |  | 94.6 | ​ | ​ | 19.1 | ​ | ​ | 2.6 | ​ | ​ | 40.8 | ​ | ​ | — | ​ |  | 157.1 | ​

​

​

Nine Months Ended September 30

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ |  | ​ | ​ | ​ | ​ |  | ​ |  | ​ |  | ​ | ​ | ​
​ |  | Retail | ​ | Retail Commercial | ​ | ​ | ​ | ​ | Non-Automotive | ​ | Intersegment | ​ | ​ | ​ |
​ | ​ | Automotive | ​ | Truck |  | Other | ​ | Investments | ​ | Elimination | ​ | Total |
Revenues | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
2019 | ​ | $ | 15,442.9 | ​ | $ | 1,451.4 | ​ | $ | 393.5 | ​ | $ | — | ​ | $ | — | ​ | $ | 17,287.8 | ​
2018 | ​ |  | 15,900.0 | ​ | ​ | 1,016.5 | ​ |  | 429.3 | ​ |  | — | ​ |  | — | ​ |  | 17,345.8 | ​
Segment income | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
2019 | ​ | $ | 262.7 | ​ | $ | 65.5 | ​ | $ | 18.0 | ​ | $ | 105.9 | ​ | $ | — | ​ | $ | 452.1 | ​
2018 | ​ |  | 318.2 | ​ | ​ | 47.2 | ​ | ​ | 20.4 | ​ | ​ | 91.8 | ​ |  | — | ​ |  | 477.6 | ​

​

26

Table of Contents

​

​

15. Condensed Consolidating Financial Information

​

The following tables include condensed consolidating financial information as of September 30, 2019 and December 31, 2018 and for the three and nine month periods ended September 30, 2019 and 2018 for Penske Automotive Group, Inc. (as the issuer of the 5.75% Notes, the 5.375% Notes, the 5.50% Notes, and the 3.75% Notes), guarantor subsidiaries and non-guarantor subsidiaries (primarily representing non-U.S. entities). Guarantor subsidiaries are directly or indirectly 100% owned by PAG, and the guarantees are full and unconditional, and joint and several. The guarantees may be released under certain circumstances upon resale, or transfer by us of the stock of the related guarantor or all or substantially all of the assets of the guarantor to a non-affiliate.

​

CONDENSED CONSOLIDATING BALANCE SHEET

September 30, 2019

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ | ​ |  | Penske |  | ​ | ​ |  | ​ | ​ |
​ | ​ | Total | ​ | ​ | ​ | ​ | Automotive | ​ | Guarantor | ​ | Non-Guarantor |
​ | ​ | Company | ​ | Eliminations | ​ | Group | ​ | Subsidiaries | ​ | Subsidiaries |
Cash and cash equivalents | ​ | $ | 77.5 | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | 77.5 | ​
Accounts receivable, net | ​ |  | 967.3 | ​ |  | (493.6) | ​ |  | 493.6 | ​ |  | 467.9 | ​ |  | 499.4 | ​
Inventories | ​ |  | 4,043.9 | ​ |  | — | ​ |  | — | ​ |  | 2,156.7 | ​ |  | 1,887.2 | ​
Other current assets | ​ |  | 98.8 | ​ |  | — | ​ |  | 7.7 | ​ |  | 21.6 | ​ |  | 69.5 | ​
Total current assets | ​ |  | 5,187.5 | ​ |  | (493.6) | ​ |  | 501.3 | ​ |  | 2,646.2 | ​ |  | 2,533.6 | ​
Property and equipment, net | ​ |  | 2,309.3 | ​ |  | — | ​ |  | 3.6 | ​ |  | 1,110.9 | ​ |  | 1,194.8 | ​
Operating lease right-of-use assets | ​ |  | 2,384.4 | ​ |  | — | ​ |  | 9.3 | ​ |  | 1,632.9 | ​ |  | 742.2 | ​
Intangible assets | ​ |  | 2,423.9 | ​ |  | — | ​ |  | — | ​ |  | 1,635.8 | ​ |  | 788.1 | ​
Equity method investments | ​ |  | 1,362.8 | ​ |  | — | ​ |  | 1,298.2 | ​ |  | — | ​ |  | 64.6 | ​
Other long-term assets | ​ |  | 21.6 | ​ |  | (2,911.0) | ​ |  | 2,920.2 | ​ |  | 3.1 | ​ |  | 9.3 | ​
Total assets | ​ | $ | 13,689.5 | ​ | $ | (3,404.6) | ​ | $ | 4,732.6 | ​ | $ | 7,028.9 | ​ | $ | 5,332.6 | ​
Floor plan notes payable | ​ | $ | 2,444.1 | ​ | $ | — | ​ | $ | — | ​ | $ | 1,447.0 | ​ | $ | 997.1 | ​
Floor plan notes payable — non-trade | ​ |  | 1,410.6 | ​ |  | — | ​ |  | 227.2 | ​ |  | 515.4 | ​ |  | 668.0 | ​
Accounts payable | ​ |  | 672.3 | ​ |  | — | ​ |  | 5.1 | ​ |  | 213.1 | ​ |  | 454.1 | ​
Accrued expenses and other current liabilities | ​ |  | 722.2 | ​ |  | (493.6) | ​ |  | 1.6 | ​ |  | 296.0 | ​ |  | 918.2 | ​
Current portion of long-term debt | ​ |  | 96.8 | ​ |  | — | ​ |  | 13.0 | ​ |  | 10.6 | ​ |  | 73.2 | ​
Liabilities held for sale | ​ |  | 0.5 | ​ |  | — | ​ |  | — | ​ |  | 0.5 | ​ |  | — | ​
Total current liabilities | ​ |  | 5,346.5 | ​ |  | (493.6) | ​ |  | 246.9 | ​ |  | 2,482.6 | ​ |  | 3,110.6 | ​
Long-term debt | ​ |  | 2,282.5 | ​ |  | (82.5) | ​ |  | 1,817.6 | ​ |  | 256.4 | ​ |  | 291.0 | ​
Long-term operating lease liabilities | ​ |  | 2,334.7 | ​ |  | — | ​ |  | 9.0 | ​ |  | 1,603.7 | ​ |  | 722.0 | ​
Deferred tax liabilities | ​ |  | 620.7 | ​ |  | — | ​ |  | — | ​ |  | 615.8 | ​ |  | 4.9 | ​
Other long-term liabilities | ​ |  | 446.0 | ​ |  | — | ​ |  | — | ​ |  | 36.6 | ​ |  | 409.4 | ​
Total liabilities | ​ |  | 11,030.4 | ​ |  | (576.1) | ​ |  | 2,073.5 | ​ |  | 4,995.1 | ​ |  | 4,537.9 | ​
Total equity | ​ |  | 2,659.1 | ​ |  | (2,828.5) | ​ |  | 2,659.1 | ​ |  | 2,033.8 | ​ |  | 794.7 | ​
Total liabilities and equity | ​ | $ | 13,689.5 | ​ | $ | (3,404.6) | ​ | $ | 4,732.6 | ​ | $ | 7,028.9 | ​ | $ | 5,332.6 | ​

​

​

27

Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2018

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ | ​ |  | Penske |  | ​ | ​ |  | ​ | ​ |
​ | ​ | Total | ​ | ​ | ​ | ​ | Automotive | ​ | Guarantor | ​ | Non-Guarantor |
​ | ​ | Company | ​ | Eliminations | ​ | Group | ​ | Subsidiaries | ​ | Subsidiaries |
Cash and cash equivalents | ​ | $ | 39.4 | ​ | $ | — | ​ | $ | — | ​ | $ | 12.9 | ​ | $ | 26.5 | ​
Accounts receivable, net | ​ |  | 929.1 | ​ |  | (481.7) | ​ |  | 481.7 | ​ |  | 507.1 | ​ |  | 422.0 | ​
Inventories | ​ |  | 4,040.1 | ​ |  | — | ​ |  | — | ​ |  | 1,961.6 | ​ |  | 2,078.5 | ​
Other current assets | ​ |  | 86.6 | ​ |  | — | ​ |  | 10.6 | ​ |  | 17.8 | ​ |  | 58.2 | ​
Total current assets | ​ |  | 5,095.2 | ​ |  | (481.7) | ​ |  | 492.3 | ​ |  | 2,499.4 | ​ |  | 2,585.2 | ​
Property and equipment, net | ​ |  | 2,250.0 | ​ |  | — | ​ |  | 3.9 | ​ |  | 1,077.7 | ​ |  | 1,168.4 | ​
Intangible assets | ​ |  | 2,238.2 | ​ |  | — | ​ |  | — | ​ |  | 1,422.6 | ​ |  | 815.6 | ​
Equity method investments | ​ |  | 1,305.2 | ​ |  | — | ​ |  | 1,239.9 | ​ |  | — | ​ |  | 65.3 | ​
Other long-term assets | ​ | ​ | 15.9 | ​ |  | (2,814.3) | ​ |  | 2,821.0 | ​ |  | 2.9 | ​ |  | 6.3 | ​
Total assets | ​ | $ | 10,904.5 | ​ | $ | (3,296.0) | ​ | $ | 4,557.1 | ​ | $ | 5,002.6 | ​ | $ | 4,640.8 | ​
Floor plan notes payable | ​ | $ | 2,362.2 | ​ | $ | — | ​ | $ | — | ​ | $ | 1,348.3 | ​ | $ | 1,013.9 | ​
Floor plan notes payable — non-trade | ​ |  | 1,428.6 | ​ |  | — | ​ |  | 232.3 | ​ |  | 505.9 | ​ |  | 690.4 | ​
Accounts payable | ​ |  | 598.2 | ​ |  | — | ​ |  | 4.9 | ​ |  | 196.6 | ​ |  | 396.7 | ​
Accrued expenses | ​ |  | 566.6 | ​ |  | (481.7) | ​ |  | 1.4 | ​ |  | 160.2 | ​ |  | 886.7 | ​
Current portion of long-term debt | ​ |  | 92.0 | ​ |  | — | ​ |  | — | ​ |  | 6.3 | ​ |  | 85.7 | ​
Liabilities held for sale | ​ |  | 0.7 | ​ |  | — | ​ |  | — | ​ |  | 0.7 | ​ |  | — | ​
Total current liabilities | ​ |  | 5,048.3 | ​ |  | (481.7) | ​ |  | 238.6 | ​ |  | 2,218.0 | ​ |  | 3,073.4 | ​
Long-term debt | ​ |  | 2,124.7 | ​ |  | (88.6) | ​ |  | 1,683.8 | ​ |  | 225.7 | ​ |  | 303.8 | ​
Deferred tax liabilities | ​ |  | 577.8 | ​ |  | — | ​ |  | — | ​ |  | 570.5 | ​ |  | 7.3 | ​
Other long-term liabilities | ​ |  | 519.0 | ​ |  | — | ​ |  | — | ​ |  | 57.6 | ​ |  | 461.4 | ​
Total liabilities | ​ |  | 8,269.8 | ​ |  | (570.3) | ​ |  | 1,922.4 | ​ |  | 3,071.8 | ​ |  | 3,845.9 | ​
Total equity | ​ |  | 2,634.7 | ​ |  | (2,725.7) | ​ |  | 2,634.7 | ​ |  | 1,930.8 | ​ |  | 794.9 | ​
Total liabilities and equity | ​ | $ | 10,904.5 | ​ | $ | (3,296.0) | ​ | $ | 4,557.1 | ​ | $ | 5,002.6 | ​ | $ | 4,640.8 | ​

​

​

28

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended September 30, 2019

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ | ​ |  | Penske |  | ​ | ​ |  | ​ | ​ |
​ | ​ | Total | ​ | ​ | ​ | ​ | Automotive | ​ | Guarantor | ​ | Non-Guarantor |
​ | ​ | Company | ​ | Eliminations | ​ | Group | ​ | Subsidiaries | ​ | Subsidiaries |
Revenues | ​ | $ | 5,967.6 | ​ | $ | — | ​ | $ | — | ​ | $ | 3,478.6 | ​ | $ | 2,489.0 | ​
Cost of sales | ​ |  | 5,097.9 | ​ |  | — | ​ |  | — | ​ |  | 2,951.1 | ​ |  | 2,146.8 | ​
Gross profit | ​ |  | 869.7 | ​ |  | — | ​ |  | — | ​ |  | 527.5 | ​ |  | 342.2 | ​
Selling, general and administrative expenses | ​ |  | 672.8 | ​ |  | — | ​ |  | 6.6 | ​ |  | 375.1 | ​ |  | 291.1 | ​
Depreciation | ​ |  | 27.5 | ​ |  | — | ​ |  | 0.3 | ​ |  | 15.2 | ​ |  | 12.0 | ​
Operating income | ​ |  | 169.4 | ​ |  | — | ​ |  | (6.9) | ​ |  | 137.2 | ​ |  | 39.1 | ​
Floor plan interest expense | ​ |  | (21.4) | ​ |  | — | ​ |  | (1.9) | ​ |  | (14.7) | ​ |  | (4.8) | ​
Other interest expense | ​ |  | (32.9) | ​ |  | — | ​ |  | (24.0) | ​ |  | (3.3) | ​ |  | (5.6) | ​
Equity in earnings of affiliates | ​ |  | 43.3 | ​ |  | — | ​ |  | 42.2 | ​ |  | — | ​ |  | 1.1 | ​
Equity in earnings of subsidiaries | ​ |  | — | ​ |  | (149.2) | ​ |  | 149.2 | ​ |  | — | ​ |  | — | ​
Income from continuing operations before income taxes | ​ |  | 158.4 | ​ |  | (149.2) | ​ |  | 158.6 | ​ |  | 119.2 | ​ |  | 29.8 | ​
Income taxes | ​ |  | (42.4) | ​ |  | 40.0 | ​ |  | (42.5) | ​ |  | (33.0) | ​ |  | (6.9) | ​
Income from continuing operations | ​ |  | 116.0 | ​ |  | (109.2) | ​ |  | 116.1 | ​ |  | 86.2 | ​ |  | 22.9 | ​
Income from discontinued operations, net of tax | ​ |  | 0.1 | ​ |  | (0.1) | ​ |  | 0.1 | ​ | ​ | 0.1 | ​ |  | — | ​
Net income | ​ |  | 116.1 | ​ |  | (109.3) | ​ |  | 116.2 | ​ |  | 86.3 | ​ |  | 22.9 | ​
Other comprehensive (loss) income, net of tax | ​ |  | (46.2) | ​ |  | 44.7 | ​ |  | (46.2) | ​ |  | — | ​ |  | (44.7) | ​
Comprehensive income | ​ |  | 69.9 | ​ |  | (64.6) | ​ |  | 70.0 | ​ |  | 86.3 | ​ |  | (21.8) | ​
Less: Comprehensive (loss) income attributable to non-controlling interests | ​ |  | (0.6) | ​ |  | 0.5 | ​ |  | (0.5) | ​ |  | — | ​ |  | (0.6) | ​
Comprehensive income attributable to Penske Automotive Group common stockholders | ​ | $ | 70.5 | ​ | $ | (65.1) | ​ | $ | 70.5 | ​ | $ | 86.3 | ​ | $ | (21.2) | ​

​

​

29

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended September 30, 2018

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ | ​ |  | Penske |  | ​ | ​ |  | ​ | ​ |
​ | ​ | Total | ​ | ​ | ​ | ​ | Automotive | ​ | Guarantor | ​ | Non-Guarantor |
​ | ​ | Company | ​ | Eliminations | ​ | Group | ​ | Subsidiaries | ​ | Subsidiaries |
Revenues | ​ | $ | 5,658.6 | ​ | $ | — | ​ | $ | — | ​ | $ | 3,061.9 | ​ | $ | 2,596.7 | ​
Cost of sales | ​ |  | 4,806.0 | ​ |  | — | ​ |  | — | ​ |  | 2,584.1 | ​ |  | 2,221.9 | ​
Gross profit | ​ |  | 852.6 | ​ |  | — | ​ |  | — | ​ |  | 477.8 | ​ |  | 374.8 | ​
Selling, general and administrative expenses | ​ |  | 662.8 | ​ |  | — | ​ |  | 6.3 | ​ |  | 356.6 | ​ |  | 299.9 | ​
Depreciation | ​ |  | 25.9 | ​ |  | — | ​ |  | 0.4 | ​ |  | 14.0 | ​ |  | 11.5 | ​
Operating income | ​ |  | 163.9 | ​ |  | — | ​ |  | (6.7) | ​ |  | 107.2 | ​ |  | 63.4 | ​
Floor plan interest expense | ​ |  | (20.2) | ​ |  | — | ​ |  | (1.9) | ​ |  | (12.7) | ​ |  | (5.6) | ​
Other interest expense | ​ |  | (28.3) | ​ |  | — | ​ |  | (19.1) | ​ |  | (2.3) | ​ |  | (6.9) | ​
Equity in earnings of affiliates | ​ |  | 41.7 | ​ |  | — | ​ |  | 40.7 | ​ |  | — | ​ |  | 1.0 | ​
Equity in earnings of subsidiaries | ​ |  | — | ​ |  | (144.2) | ​ |  | 144.2 | ​ |  | — | ​ |  | — | ​
Income from continuing operations before income taxes | ​ |  | 157.1 | ​ |  | (144.2) | ​ |  | 157.2 | ​ |  | 92.2 | ​ |  | 51.9 | ​
Income taxes | ​ |  | (27.1) | ​ |  | 24.8 | ​ |  | (27.1) | ​ |  | (14.6) | ​ |  | (10.2) | ​
Income from continuing operations | ​ |  | 130.0 | ​ |  | (119.4) | ​ |  | 130.1 | ​ |  | 77.6 | ​ |  | 41.7 | ​
Income from discontinued operations, net of tax | ​ |  | 0.1 | ​ |  | (0.1) | ​ |  | 0.1 | ​ | ​ | 0.1 | ​ |  | — | ​
Net income | ​ |  | 130.1 | ​ |  | (119.5) | ​ |  | 130.2 | ​ |  | 77.7 | ​ |  | 41.7 | ​
Other comprehensive (loss) income, net of tax | ​ |  | (17.5) | ​ |  | 19.8 | ​ |  | (17.5) | ​ |  | — | ​ |  | (19.8) | ​
Comprehensive income | ​ |  | 112.6 | ​ |  | (99.7) | ​ |  | 112.7 | ​ |  | 77.7 | ​ |  | 21.9 | ​
Less: Comprehensive (loss) income attributable to non-controlling interests | ​ |  | (0.2) | ​ |  | 0.1 | ​ |  | (0.1) | ​ |  | — | ​ |  | (0.2) | ​
Comprehensive income attributable to Penske Automotive Group common stockholders | ​ | $ | 112.8 | ​ | $ | (99.8) | ​ | $ | 112.8 | ​ | $ | 77.7 | ​ | $ | 22.1 | ​

​

​

30

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Nine Months Ended September 30, 2019

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  |  | ​ |  |  | ​ |  | Penske |  |  | ​ |  |  | ​ |
​ | ​ | Total | ​ | ​ | ​ | ​ | Automotive | ​ | Guarantor | ​ | Non-Guarantor |
​ | ​ | Company | ​ | Eliminations | ​ | Group | ​ | Subsidiaries | ​ | Subsidiaries |
Revenues | ​ | $ | 17,287.8 | ​ | $ | — | ​ | $ | — | ​ | $ | 9,457.6 | ​ | $ | 7,830.2 | ​
Cost of sales | ​ |  | 14,698.8 | ​ |  | — | ​ |  | — | ​ |  | 7,962.9 | ​ |  | 6,735.9 | ​
Gross profit | ​ |  | 2,589.0 | ​ |  | — | ​ |  | — | ​ |  | 1,494.7 | ​ |  | 1,094.3 | ​
Selling, general and administrative expenses | ​ |  | 2,008.1 | ​ |  | — | ​ |  | 20.0 | ​ |  | 1,098.0 | ​ |  | 890.1 | ​
Depreciation | ​ |  | 81.0 | ​ |  | — | ​ |  | 1.0 | ​ |  | 44.3 | ​ |  | 35.7 | ​
Operating income | ​ |  | 499.9 | ​ |  | — | ​ |  | (21.0) | ​ |  | 352.4 | ​ |  | 168.5 | ​
Floor plan interest expense | ​ |  | (64.2) | ​ |  | — | ​ |  | (6.1) | ​ |  | (44.0) | ​ |  | (14.1) | ​
Other interest expense | ​ |  | (93.2) | ​ |  | — | ​ |  | (62.5) | ​ |  | (9.3) | ​ |  | (21.4) | ​
Equity in earnings of affiliates | ​ |  | 109.6 | ​ |  | — | ​ |  | 106.0 | ​ |  | — | ​ |  | 3.6 | ​
Equity in earnings of subsidiaries | ​ |  | — | ​ |  | (436.3) | ​ |  | 436.3 | ​ |  | — | ​ |  | — | ​
Income from continuing operations before income taxes | ​ |  | 452.1 | ​ |  | (436.3) | ​ |  | 452.7 | ​ |  | 299.1 | ​ |  | 136.6 | ​
Income taxes | ​ |  | (118.6) | ​ |  | 114.4 | ​ |  | (118.8) | ​ |  | (85.5) | ​ |  | (28.7) | ​
Income from continuing operations | ​ |  | 333.5 | ​ |  | (321.9) | ​ |  | 333.9 | ​ |  | 213.6 | ​ |  | 107.9 | ​
Income from discontinued operations, net of tax | ​ |  | 0.3 | ​ |  | (0.3) | ​ |  | 0.3 | ​ |  | 0.3 | ​ |  | — | ​
Net income | ​ |  | 333.8 | ​ |  | (322.2) | ​ |  | 334.2 | ​ |  | 213.9 | ​ |  | 107.9 | ​
Other comprehensive (loss) income, net of tax | ​ |  | (52.2) | ​ |  | 55.0 | ​ |  | (52.2) | ​ |  | — | ​ |  | (55.0) | ​
Comprehensive income | ​ |  | 281.6 | ​ |  | (267.2) | ​ |  | 282.0 | ​ |  | 213.9 | ​ |  | 52.9 | ​
Less: Comprehensive (loss) income attributable to non-controlling interests | ​ |  | (1.1) | ​ |  | 0.6 | ​ |  | (0.6) | ​ |  | — | ​ |  | (1.1) | ​
Comprehensive income attributable to Penske Automotive Group common stockholders | ​ | $ | 282.7 | ​ | $ | (267.8) | ​ | $ | 282.6 | ​ | $ | 213.9 | ​ | $ | 54.0 | ​

​

​

31

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Nine Months Ended September 30, 2018

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Penske | ​ | ​ | ​ | ​ | ​ | ​ |
​ | ​ | Total | ​ | ​ | ​ | ​ | Automotive | ​ | Guarantor | ​ | Non-Guarantor |
​ |  | Company |  | Eliminations |  | Group |  | Subsidiaries |  | Subsidiaries |
Revenues | ​ | $ | 17,345.8 | ​ | $ | — | ​ | $ | — | ​ | $ | 8,990.2 | ​ | $ | 8,355.6 | ​
Cost of sales | ​ |  | 14,739.0 | ​ |  | — | ​ |  | — | ​ |  | 7,561.6 | ​ |  | 7,177.4 | ​
Gross profit | ​ |  | 2,606.8 | ​ |  | — | ​ |  | — | ​ |  | 1,428.6 | ​ |  | 1,178.2 | ​
Selling, general and administrative expenses | ​ |  | 2,001.3 | ​ |  | — | ​ |  | 19.1 | ​ |  | 1,059.6 | ​ |  | 922.6 | ​
Depreciation | ​ |  | 77.2 | ​ |  | — | ​ |  | 1.2 | ​ |  | 41.3 | ​ |  | 34.7 | ​
Operating income | ​ |  | 528.3 | ​ |  | — | ​ |  | (20.3) | ​ |  | 327.7 | ​ |  | 220.9 | ​
Floor plan interest expense | ​ |  | (59.0) | ​ |  | — | ​ |  | (5.3) | ​ |  | (36.3) | ​ |  | (17.4) | ​
Other interest expense | ​ |  | (86.7) | ​ |  | — | ​ |  | (58.8) | ​ |  | (6.2) | ​ |  | (21.7) | ​
Equity in earnings of affiliates | ​ |  | 95.0 | ​ |  | — | ​ |  | 91.7 | ​ |  | — | ​ |  | 3.3 | ​
Equity in earnings of subsidiaries | ​ |  | — | ​ |  | (470.1) | ​ |  | 470.1 | ​ |  | — | ​ |  | — | ​
Income from continuing operations before income taxes | ​ |  | 477.6 | ​ |  | (470.1) | ​ |  | 477.4 | ​ |  | 285.2 | ​ |  | 185.1 | ​
Income taxes | ​ |  | (104.7) | ​ |  | 104.0 | ​ |  | (104.7) | ​ |  | (67.0) | ​ |  | (37.0) | ​
Income from continuing operations | ​ |  | 372.9 | ​ |  | (366.1) | ​ |  | 372.7 | ​ |  | 218.2 | ​ |  | 148.1 | ​
Loss from discontinued operations, net of tax | ​ |  | 0.2 | ​ |  | (0.2) | ​ |  | 0.2 | ​ |  | 0.2 | ​ |  | — | ​
Net income | ​ |  | 373.1 | ​ |  | (366.3) | ​ |  | 372.9 | ​ |  | 218.4 | ​ |  | 148.1 | ​
Other comprehensive (loss) income, net of tax | ​ |  | (58.5) | ​ |  | 56.4 | ​ |  | (58.5) | ​ |  | — | ​ |  | (56.4) | ​
Comprehensive income | ​ |  | 314.6 | ​ |  | (309.9) | ​ |  | 314.4 | ​ |  | 218.4 | ​ |  | 91.7 | ​
Less: Comprehensive (loss) income attributable to non-controlling interests | ​ |  | (1.0) | ​ |  | 1.2 | ​ |  | (1.2) | ​ |  | — | ​ |  | (1.0) | ​
Comprehensive income attributable to Penske Automotive Group common stockholders | ​ | $ | 315.6 | ​ | $ | (311.1) | ​ | $ | 315.6 | ​ | $ | 218.4 | ​ | $ | 92.7 | ​

​

​

32

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Nine Months Ended September 30, 2019

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | Penske |  | ​ | ​ |  | ​ | ​ |
​ | ​ | Total | ​ | Automotive | ​ | Guarantor | ​ | Non-Guarantor |
​ | ​ | Company | ​ | Group | ​ | Subsidiaries | ​ | Subsidiaries |
Net cash provided by (used in) continuing operating activities | ​ | $ | 660.8 | ​ | $ | (38.1) | ​ | $ | 457.0 | ​ | $ | 241.9 | ​
Investing activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Purchase of equipment and improvements | ​ |  | (188.8) | ​ |  | (0.7) | ​ |  | (72.9) | ​ |  | (115.2) | ​
Proceeds from sale of dealerships | ​ | ​ | 7.3 | ​ |  | — | ​ |  | 7.3 | ​ |  | — | ​
Proceeds from sale-leaseback transactions | ​ | ​ | 7.3 | ​ |  | — | ​ |  | — | ​ |  | 7.3 | ​
Acquisitions, net | ​ |  | (326.9) | ​ |  | — | ​ |  | (325.8) | ​ |  | (1.1) | ​
Other | ​ |  | (2.3) | ​ |  | (2.6) | ​ |  | — | ​ |  | 0.3 | ​
Net cash used in continuing investing activities | ​ |  | (503.4) | ​ |  | (3.3) | ​ |  | (391.4) | ​ |  | (108.7) | ​
Financing activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net borrowings (repayments) of long-term debt | ​ |  | 170.3 | ​ |  | 144.9 | ​ |  | 34.1 | ​ |  | (8.7) | ​
Net (repayments) borrowings of floor plan notes payable — non-trade | ​ |  | (18.0) | ​ |  | (5.1) | ​ |  | 9.5 | ​ |  | (22.4) | ​
Repurchases of common stock | ​ |  | (174.1) | ​ |  | (174.1) | ​ |  | — | ​ |  | — | ​
Dividends | ​ |  | (97.3) | ​ |  | (97.3) | ​ |  | — | ​ |  | — | ​
Other | ​ |  | 0.1 | ​ |  | 0.1 | ​ |  | — | ​ |  | — | ​
Distributions from (to) parent | ​ |  | — | ​ |  | 172.9 | ​ |  | (122.3) | ​ |  | (50.6) | ​
Net cash (used in) provided by continuing financing activities | ​ |  | (119.0) | ​ |  | 41.4 | ​ |  | (78.7) | ​ |  | (81.7) | ​
Net cash provided by discontinued operations | ​ |  | 0.2 | ​ |  | — | ​ |  | 0.2 | ​ |  | — | ​
Effect of exchange rate changes on cash and cash equivalents | ​ | ​ | (0.5) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (0.5) | ​
Net change in cash and cash equivalents | ​ |  | 38.1 | ​ |  | — | ​ |  | (12.9) | ​ |  | 51.0 | ​
Cash and cash equivalents, beginning of period | ​ |  | 39.4 | ​ |  | — | ​ |  | 12.9 | ​ |  | 26.5 | ​
Cash and cash equivalents, end of period | ​ | $ | 77.5 | ​ | $ | — | ​ | $ | (0.0) | ​ | $ | 77.5 | ​

​

​

33

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Nine Months Ended September 30, 2018

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | Penske |  | ​ | ​ |  | ​ | ​ |
​ | ​ | Total | ​ | Automotive | ​ | Guarantor | ​ | Non-Guarantor |
​ | ​ | Company | ​ | Group | ​ | Subsidiaries | ​ | Subsidiaries |
Net cash provided by (used in) continuing operating activities | ​ | $ | 535.9 | ​ | $ | 16.1 | ​ | $ | 356.2 | ​ | $ | 163.6 | ​
Investing activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Purchase of equipment and improvements | ​ |  | (188.5) | ​ |  | (2.3) | ​ |  | (95.1) | ​ |  | (91.1) | ​
Proceeds from sale of dealerships | ​ | ​ | 58.4 | ​ | ​ | — | ​ |  | 55.9 | ​ |  | 2.5 | ​
Proceeds from sale-leaseback transactions | ​ | ​ | 10.7 | ​ | ​ | — | ​ |  | — | ​ |  | 10.7 | ​
Acquisitions, net | ​ |  | (168.6) | ​ |  | — | ​ |  | — | ​ |  | (168.6) | ​
Other | ​ |  | (3.5) | ​ |  | (2.4) | ​ |  | — | ​ |  | (1.1) | ​
Net cash (used in) provided by continuing investing activities | ​ |  | (291.5) | ​ |  | (4.7) | ​ |  | (39.2) | ​ |  | (247.6) | ​
Financing activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net (repayments) borrowings of long-term debt | ​ |  | (41.0) | ​ |  | (172.0) | ​ |  | 41.6 | ​ |  | 89.4 | ​
Net (repayments) borrowings of floor plan notes payable — non-trade | ​ |  | (59.6) | ​ |  | (23.3) | ​ |  | (50.1) | ​ |  | 13.8 | ​
Repurchases of common stock | ​ |  | (55.8) | ​ |  | (55.8) | ​ |  | — | ​ |  | — | ​
Dividends | ​ |  | (89.7) | ​ |  | (89.7) | ​ |  | — | ​ |  | — | ​
Other | ​ |  | (6.2) | ​ |  | (0.3) | ​ |  | (5.9) | ​ |  | — | ​
Distributions from (to) parent | ​ |  | — | ​ |  | 329.7 | ​ |  | (314.3) | ​ |  | (15.4) | ​
Net cash (used in) provided by continuing financing activities | ​ |  | (252.3) | ​ |  | (11.4) | ​ |  | (328.7) | ​ |  | 87.8 | ​
Net cash provided by discontinued operations | ​ |  | 0.3 | ​ |  | — | ​ |  | 0.3 | ​ |  | — | ​
Effect of exchange rate changes on cash and cash equivalents | ​ | ​ | (0.5) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (0.5) | ​
Net change in cash and cash equivalents | ​ |  | (8.1) | ​ |  | — | ​ |  | (11.4) | ​ |  | 3.3 | ​
Cash and cash equivalents, beginning of period | ​ |  | 45.7 | ​ |  | — | ​ |  | 14.8 | ​ |  | 30.9 | ​
Cash and cash equivalents, end of period | ​ | $ | 37.6 | ​ | $ | — | ​ | $ | 3.4 | ​ | $ | 34.2 | ​

​

​

34

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

​

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including those discussed in “Forward-Looking Statements.” We have acquired and initiated a number of businesses during the periods presented and addressed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations. Our financial statements include the results of operations of those businesses from the date acquired or when they commenced operations.

​

Overview

​

We are a diversified international transportation services company that operates automotive and commercial truck dealerships principally in the United States, Canada, and Western Europe, and distributes commercial vehicles, diesel engines, gas engines, power systems and related parts and services principally in Australia and New Zealand. We employ more than 27,000 people worldwide.

​

During the nine months ended September 30, 2019, our business generated $17.3 billion in total revenue, which is comprised of $15.4 billion from retail automotive dealerships, $1.5 billion from retail commercial truck dealerships and $393.5 million from commercial vehicle distribution.

​

Retail Automotive Dealership. We believe we are the second largest automotive retailer headquartered in the U.S. as measured by the $20.8 billion in total retail automotive dealership revenue we generated in 2018. As of September 30, 2019, we operated 333 retail automotive franchises, of which 149 franchises are located in the U.S. and 184 franchises are located outside of the U.S. The franchises outside the U.S. are located primarily in the U.K. In the nine months ended September 30, 2019, we retailed and wholesaled more than 478,000 vehicles. We are diversified geographically, with 56% of our total retail automotive dealership revenues in the nine months ended September 30, 2019 generated in the U.S. and Puerto Rico and 44% generated outside the U.S. We offer over 35 vehicle brands, with 70% of our retail automotive dealership revenue in the nine months ended September 30, 2019 generated from premium brands, such as Audi, BMW, Land Rover, Mercedes-Benz and Porsche. Each of our franchised dealerships offers a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of third-party finance and insurance products, third-party extended service and maintenance contracts and replacement and aftermarket automotive products. In the first quarter of 2019, we acquired an additional 8.4% interest in the Jacobs Group, one of our German automotive dealership joint ventures, and now own an 87.8% interest in the Jacobs Group.

​

We also operate fifteen used vehicle supercenters in the U.S. and the U.K. which retail and wholesale used vehicles under a one price, “no-haggle” methodology. Our CarSense operations in the U.S. consist of six locations operating in the Philadelphia and Pittsburgh, Pennsylvania market areas, including an additional used vehicle supercenter in the Philadelphia market that we opened in the third quarter of 2019. Our CarShop operations in the U.K. consist of nine retail locations and a vehicle preparation center. For the three and nine months ended September 30, 2019, these used vehicle supercenters retailed 19,728 and 55,543 units and generated $327.6 million and $954.0 million in revenue, respectively.

​

Retail automotive dealerships represented 89.3% of our total revenues and 88.2% of our total gross profit in the nine months ended September 30, 2019.

​

Retail Commercial Truck Dealership. We operate a heavy and medium duty truck dealership group known as Premier Truck Group (“PTG”) offering primarily Freightliner and Western Star branded trucks, with locations in Texas, Oklahoma, Tennessee, Georgia, Utah, Idaho, and Canada. In July 2019, we acquired Warner Truck Centers, with six locations in Utah and Idaho. As of September 30, 2019, PTG operated 25 locations. PTG also offers a full range of used trucks available for sale as well as service and parts departments, providing a full range of maintenance and repair services.

​

35

Table of Contents

This business represented 8.4% of our total revenues and 7.7% of our total gross profit in the nine months ended September 30, 2019.

​

Commercial Vehicle Distribution. We are the exclusive importer and distributor of Western Star heavy-duty trucks (a Daimler brand), MAN heavy and medium duty trucks and buses (a VW Group brand), and Dennis Eagle refuse collection vehicles, together with associated parts, across Australia, New Zealand and portions of the Pacific. This business, known as Penske Commercial Vehicles Australia (“PCV Australia”), distributes commercial vehicles and parts to a network of more than 70 dealership locations, including ten company-owned retail commercial vehicle dealerships. One of these company-owned dealerships was acquired in February 2019 in New Zealand.

​

We are also a leading distributor of diesel and gas engines and power systems, principally representing MTU, Detroit Diesel, Allison Transmission, MTU Onsite Energy, and Rolls Royce Power Systems. This business, known as Penske Power Systems (“PPS”), offers products across the on- and off-highway markets, including in the construction, mining, marine, and defense sectors, in Australia, New Zealand and portions of the Pacific and supports full parts and aftersales service through a network of branches, field locations and dealers across the region. The on-highway portion of this business complements our PCV Australia distribution business, including integrated operations at retail locations selling PCV brands.

​

These businesses represented 2.3% of our total revenues and 4.1% of our total gross profit in the nine months ended September 30, 2019.

​

Penske Truck Leasing. We hold a 28.9% ownership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation and supply chain services. PTL is capable of meeting customers’ needs across the supply chain with a broad product offering that includes full-service truck leasing, truck rental and contract maintenance, along with logistic services such as dedicated contract carriage, distribution center management, transportation management and lead logistics provider services and dry van truckload carrier services. Effective September 1, 2019, Penske Transportation Solutions (PTS) has become the new universal brand name for PTL’s various business lines, Penske Truck Leasing, Penske Logistics, Epes Transport Systems, Penske Vehicle Services, and related products and services to better articulate the breadth of its capabilities. PTL is owned 41.1% by Penske Corporation, 28.9% by us, and 30.0% by Mitsui & Co., Ltd. (“Mitsui”). We account for our investment in PTL under the equity method, and we therefore record our share of PTL’s earnings on our statements of income under the caption “Equity in earnings of affiliates,” which also includes the results of our other equity method investments. We recorded $106.0 million and $91.7 million in equity earnings from this investment for the nine months ended September 30, 2019 and 2018, respectively.

​

Outlook

​

Retail Automotive Dealership. For the nine months ended September 30, 2019, U.S. light vehicle sales decreased 1.6%, as compared to the same period last year, to 12.7 million units, with an increase of 2.7% in sales of trucks, crossovers and sport utility vehicles and a decrease of 11.0% in sales of passenger cars. We believe the sales of trucks, crossovers and sport utility vehicles will continue to outperform passenger car sales, largely due to consumer preference and OEM product offerings. We believe the U.S. market for new light vehicle sales remains strong, but has plateaued and may be impacted in future periods by several different factors including vehicle affordability, consumer confidence, the level of unemployment, the level of OEM incentives, increasing lease returns, interest rates, strong credit availability, the age of vehicles on the road, vehicle innovation, and tariffs, although actual sales may differ materially. We expect lease returns to provide customers in the used vehicle market with an ample supply of affordable late model, low mileage vehicles.

​

For the nine months ended September 30, 2019, U.K. new vehicle registrations decreased 2.5%, as compared to the same period last year, to 1.9 million registrations. We believe the year over year decline is significantly attributable to the economic and political uncertainty caused by the U.K.’s potential exit from the European Union (“Brexit”) which is scheduled to occur on January 31, 2020, though Brexit may occur earlier with a withdrawal agreement, or later. We believe Brexit is impacting, and may continue to impact, new and used sales as well as consumer confidence and the economic environment generally, and may lead to further declines in new and used vehicle sales in future periods. Since no country has previously left the European Union, the outcome of any future negotiations between the U.K. and the

36

Table of Contents

European Union is uncertain and may affect the timing, terms of trade, and the level of new vehicle registrations in those markets. In addition, new and used vehicle market values have recently declined in the U.K. which has impacted sales prices and gross profit. Additionally, U.K. sales are being negatively affected by the uncertainty of residual values and potentially higher taxes on diesel-powered vehicles, as the U.K. and Western European countries consider the ramifications of diesel engines on the environment while also providing government incentives on certain electric vehicles. U.K sales of new diesel-powered vehicles experienced a 20.6% decline, while non-diesel vehicles experienced a 5.9% increase in sales during the nine months ended September 30, 2019. The U.K and European markets have been impacted in 2019 by a shortage of certain vehicles due to new fuel economy testing and emissions standards applicable to new vehicles sold in Europe effective September 2018. The fuel economy testing and Co2 emissions testing, known as “Worldwide Harmonised Light Vehicle Testing Procedure” (WLTP) and “Real Driving Emissions” (RDE), requires more extensive vehicle testing and has impacted and is expected to continue to impact the availability of new vehicles for sale for certain manufacturers. See Part II, Item 1A, “Risk Factors.” Premium/luxury unit sales, which account for approximately 84% of our U.K. new unit sales, continue to outperform the overall market, decreasing 0.5% in the first nine months of 2019, as compared to a 2.5% decline for the overall market.

​

Retail Commercial Truck Dealership. For the nine months ended September 30, 2019, North American sales of Class 6-8 medium and heavy-duty trucks, the principal vehicles for our PTG business, increased 10.5% from the same period last year to 391,746 units. The Class 6-7 medium-duty truck market increased 5.1% to 135,210 units, and Class 8 heavy-duty trucks, the largest North American market, increased 13.5% to 256,536 units from the same period last year. Generally strong economic conditions, stabilizing freight metrics, and a larger backlog of orders are expected to continue to positively impact the truck market in 2019, and we expect Class 8 retail unit sales to remain strong in North America throughout 2019. According to industry forecasts, Class 8 heavy-duty truck sales are expected to be approximately 330,000 units in 2019, but are expected to decline approximately 20% in 2020 according to data published by ACT Research. Any significant decline in North American retail sales may materially and adversely affect our retail commercial truck dealerships.

​

Commercial Vehicle Distribution. Our PCV Australia distribution business and the on-highway portion of our PPS business each operate principally in the Australian and New Zealand heavy and medium-duty truck markets. For the nine months ended September 30, 2019, the Australian heavy-duty truck market reported sales of 9,508 units, representing a decrease of 8.2% from the same period last year, while the New Zealand market reported sales of 2,732 units, representing an increase of 2.2% from the same period last year. The brands we represent in Australia hold a 6.0% market share in the Australian heavy-duty truck market, and a 3.6% market share in New Zealand.

​

Penske Truck Leasing. We expect PTL to benefit from continued strong demand for its full-service truck leasing, truck rental and contract maintenance, and logistics services resulting from continued positive economic conditions in the United States and customers’ desire to increase efficiency and lower costs by outsourcing non-core responsibilities such as fleet ownership. As a global logistics services provider, we also expect PTL to experience increased demand for its logistics supply chain solutions based primarily on optimizing the use of drivers, trucks, warehouses, and other services within the supply chain. We anticipate continued modest freight demand throughout the remainder of 2019.

​

As described in “Forward-Looking Statements,” there are a number of factors that could cause actual results to differ materially from our expectations.

​

Operating Overview

​

Automotive and commercial truck dealerships represent the majority of our results of operations. New and used vehicle revenues typically include sales to retail customers, to fleet customers, and to leasing companies providing consumer leasing. We generate finance and insurance revenues from sales of third-party extended service contracts, sales of third-party insurance policies, commissions relating to the sale of finance and lease contracts to third parties, and the sales of certain other products. Service and parts revenues include fees paid by customers for repair, maintenance and collision services, and the sale of replacement parts and other aftermarket accessories, as well as warranty repairs that are reimbursed directly by various OEMs.

​

37

Table of Contents

Our gross profit tends to vary with the mix of revenues we derive from the sale of new vehicles, used vehicles, finance and insurance products, and service and parts transactions. Our gross profit varies across product lines, with vehicle sales usually resulting in lower gross profit margins and our other revenues resulting in higher gross profit margins. Factors such as inventory and vehicle availability, customer demand, consumer confidence, unemployment, general economic conditions, seasonality, weather, credit availability, fuel prices, and manufacturers’ advertising and incentives also impact the mix of our revenues, and therefore influence our gross profit margin.

​

The results of our commercial vehicle distribution business in Australia and New Zealand are principally driven by the number and types of products and vehicles ordered by our customers.

​

Aggregate revenue and gross profit increased $309.0 million and $17.1 million, or 5.5% and 2.0%, respectively, during the three months ended September 30, 2019 and decreased $58.0 million and $17.8 million, or 0.3% and 0.7%, respectively, during the nine months ended September 30, 2019, compared to the same periods in 2018. The decreases are largely attributable to same-store decreases in new and used vehicle revenue and gross profit, partially offset by increases in service and parts and Retail Commercial Truck revenue and gross profit.

​

As exchange rates fluctuate, our revenue and results of operations as reported in U.S. Dollars fluctuate. For example, if the British Pound were to weaken against the U.S. Dollar, our U.K. results of operations would translate into less U.S. Dollar reported results. Foreign currency average rate fluctuations decreased revenue and gross profit by $129.2 million and $17.8 million, respectively, for the three months ended September 30, 2019, and decreased revenue and gross profit by $457.6 million and $64.5 million, respectively, for the nine months ended September 30, 2019. Foreign currency average rate fluctuations decreased earnings per share from continuing operations by approximately $0.01 per share for the three months ended September 30, 2019 and decreased earnings per share from continuing operations by approximately $0.08 per share for the nine months ended September 30, 2019. Excluding the impact of foreign currency average rate fluctuations, revenue and gross profit increased 7.7% and 4.1%, respectively, for the three months ended September 30, 2019, and increased 2.3% and 1.8%, respectively, for the nine months ended September 30, 2019.

​

Our selling expenses consist of advertising and compensation for sales personnel, including commissions and related bonuses. General and administrative expenses include compensation for administration, finance, legal and general management personnel, rent, insurance, utilities and other expenses. As the majority of our selling expenses are variable, and we believe a significant portion of our general and administrative expenses are subject to our control, we believe our expenses can be adjusted over time to reflect economic trends.

​

Floor plan interest expense relates to financing incurred in connection with the acquisition of new and used vehicle inventories that is secured by those vehicles. Other interest expense consists of interest charges on all of our interest-bearing debt, other than interest relating to floor plan financing, and includes interest relating to our retail commercial truck dealership and commercial vehicle distribution operations. The cost of our variable rate indebtedness is based on the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Bank of England Base Rate, the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, the Australian Bank Bill Swap Rate, or the New Zealand Bank Bill Benchmark Rate.

​

Equity in earnings of affiliates represents our share of the earnings from our investments in joint ventures and other non-consolidated investments, including PTL.

​

The future success of our business is dependent upon, among other things, general economic and industry conditions; our ability to consummate and integrate acquisitions; the level of vehicle sales in the markets where we operate; our ability to increase sales of higher margin products, especially service and parts sales; our ability to realize returns on our significant capital investment in new and upgraded dealership facilities; the success of our distribution of commercial vehicles, engines, and power systems; and the return realized from our investments in various joint ventures and other non-consolidated investments. See “Forward-Looking Statements” below.

​

38

Table of Contents

Critical Accounting Policies and Estimates

​

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the application of accounting policies that often involve making estimates and employing judgments. Such judgments influence the assets, liabilities, revenues and expenses recognized in our financial statements. Management, on an ongoing basis, reviews these estimates and assumptions. Management may determine that modifications in assumptions and estimates are required, which may result in a material change in our results of operations or financial position.

​

The accounting policies and estimates that we believe to be most dependent upon the use of estimates and assumptions are: revenue recognition, goodwill and other indefinite-lived intangible assets, investments, self-insurance reserves, lease recognition, and income taxes. Refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2018 annual report on Form 10-K for additional detail and discussion of these critical accounting policies and estimates. With the exception of the adoption of ASC 842 for lease recognition, there have been no material changes in critical accounting policies and estimates as described in our most recent annual report.

​

Refer to Part I, Item 1, Note 1 and Note 3 of the Notes to our Consolidated Condensed Financial Statements for disclosures regarding estimates and judgments related to lease recognition. Refer to Part I, Item 1, Note 2 of the Notes to our Consolidated Condensed Financial Statements for disclosures regarding estimates and judgments related to revenue recognition. Refer to “Income Taxes” within Part I, Item 1, Note 1 of the Notes to our Consolidated Condensed Financial Statements for disclosures regarding estimates and judgments related to income taxes.

​

Results of Operations

​

The following tables present comparative financial data relating to our operating performance in the aggregate and on a “same-store” basis. Dealership results are included in same-store comparisons when we have consolidated the acquired entity during the entirety of both periods being compared. As an example, if a dealership were acquired on January 15, 2017, the results of the acquired entity would be included in annual same-store comparisons beginning with the year ended December 31, 2019 and in quarterly same-store comparisons beginning with the quarter ended June 30, 2018.

​

The results for the three and nine months ended September 30, 2018 include a tax benefit of $11.6 million, or $0.14 per share, recorded in the third quarter of 2018 for final adjustments to our provisional estimates per the U.S. Tax Cuts and Jobs Act and related Staff Accounting Bulletin No. 118. The results for the nine months ended September 30, 2018 also include a net benefit totaling $1.0 million after tax, or $0.01 per share, consisting of a $6.4 million net gain related to several retail automotive dealership actions including the sale of five locations and the termination of several franchises during the first quarter of 2018, partially offset by valuation adjustments on certain properties totaling $5.4 million.

​

39

Table of Contents

Three Months Ended September 30, 2019 Compared to Three Months Ended September 30, 2018

​

Retail Automotive Dealership New Vehicle Data

(In millions, except unit and per unit amounts)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​ | ​
New Vehicle Data |  | 2019 |  | 2018 |  | Change |  | % Change |  |
New retail unit sales |  | ​ | 57,214 | ​ | ​ | 58,933 | ​ | ​ | (1,719) | ​ | (2.9) | % | ​
Same-store new retail unit sales |  | ​ | 56,573 | ​ | ​ | 57,819 | ​ | ​ | (1,246) | ​ | (2.2) | % | ​
New retail sales revenue | ​ | $ | 2,332.3 | ​ | $ | 2,350.2 | ​ | $ | (17.9) | ​ | (0.8) | % | ​
Same-store new retail sales revenue | ​ | $ | 2,294.1 | ​ | $ | 2,299.4 | ​ | $ | (5.3) | ​ | (0.2) | % | ​
New retail sales revenue per unit | ​ | $ | 40,764 | ​ | $ | 39,880 | ​ | $ | 884 | ​ | 2.2 | % | ​
Same-store new retail sales revenue per unit | ​ | $ | 40,550 | ​ | $ | 39,769 | ​ | $ | 781 | ​ | 2.0 | % | ​
Gross profit — new | ​ | $ | 164.3 | ​ | $ | 179.8 | ​ | $ | (15.5) | ​ | (8.6) | % | ​
Same-store gross profit — new | ​ | $ | 160.6 | ​ | $ | 176.1 | ​ | $ | (15.5) | ​ | (8.8) | % | ​
Average gross profit per new vehicle retailed | ​ | $ | 2,871 | ​ | $ | 3,050 | ​ | $ | (179) | ​ | (5.9) | % | ​
Same-store average gross profit per new vehicle retailed | ​ | $ | 2,839 | ​ | $ | 3,045 | ​ | $ | (206) | ​ | (6.8) | % | ​
Gross margin % — new | ​ |  | 7.0 | % |  | 7.7 | % |  | (0.7) | % | (9.1) | % | ​
Same-store gross margin % — new | ​ |  | 7.0 | % |  | 7.7 | % |  | (0.7) | % | (9.1) | % | ​

​

Units

​

Retail unit sales of new vehicles decreased from 2018 to 2019 due to a 1,246 unit, or 2.2%, decrease in same-store new retail unit sales, coupled with a 473 unit decrease from net dealership acquisitions/dispositions. Same-store units decreased 1.0% in the U.S. primarily due to a decrease in premium and volume foreign brand sales related to product availability and a focus on increasing gross profit per unit retailed. Same-store units decreased 4.1% internationally primarily due to uncertainty over low emission and diesel regulations, certain vehicle availability resulting from the “Worldwide Harmonised Light Vehicle Testing Procedure” (WLTP) and “Real Driving Emissions” (RDE) fuel economy testing and emissions standards applicable to new vehicles sold in Europe, and the decline in new vehicle registrations in the U.K., which we believe resulted from an overall decline in consumer confidence as the result of Brexit as discussed above.

​

Revenues

​

New vehicle retail sales revenue decreased from 2018 to 2019 due to a $12.6 million decrease from net dealership acquisitions/dispositions, coupled with a $5.3 million, or 0.2%, decrease in same-store revenues. Excluding $45.9 million of unfavorable foreign currency fluctuations, same-store new retail revenue increased 1.8%. The same-store revenue decrease is due to the decrease in same-store unit sales, which decreased revenue by $49.5 million, partially offset by a $781 per unit increase in comparative average selling prices (despite a $812 per unit decrease attributable to unfavorable foreign currency fluctuations), which increased revenue by $44.2 million.

​

Gross Profit

​

Retail gross profit from new vehicle sales decreased from 2018 to 2019 due to a $15.5 million, or 8.8%, decrease in same-store gross profit. Excluding $3.6 million of unfavorable foreign currency fluctuations, same-store gross profit decreased 6.8%. The decrease in same-store gross profit is due to a $206 per unit decrease in the average gross profit per new vehicle retailed (including a $63 per unit decrease attributable to unfavorable foreign currency fluctuations) which decreased gross profit by $11.7 million, coupled with the decrease in same-store new retail unit sales, which decreased gross profit by $3.8 million. Gross profit per unit increased 3.7% in the U.S. and decreased 21.3% in the U.K. The decrease in the U.K. is primarily due to the temporary oversupply of certain vehicle brands in the market.

​

40

Table of Contents

Retail Automotive Dealership Used Vehicle Data

(In millions, except unit and per unit amounts)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​ | ​
Used Vehicle Data |  | 2019 |  | 2018 |  | Change |  | % Change |  |
Used retail unit sales |  | ​ | 74,096 | ​ | ​ | 72,000 | ​ | ​ | 2,096 | ​ | 2.9 | % | ​
Same-store used retail unit sales |  | ​ | 73,261 | ​ | ​ | 70,881 | ​ | ​ | 2,380 | ​ | 3.4 | % | ​
Used retail sales revenue | ​ | $ | 1,824.5 | ​ | $ | 1,825.2 | ​ | $ | (0.7) | ​ | (0.0) | % | ​
Same-store used retail sales revenue | ​ | $ | 1,800.0 | ​ | $ | 1,800.9 | ​ | $ | (0.9) | ​ | (0.0) | % | ​
Used retail sales revenue per unit | ​ | $ | 24,623 | ​ | $ | 25,350 | ​ | $ | (727) | ​ | (2.9) | % | ​
Same-store used retail sales revenue per unit | ​ | $ | 24,569 | ​ | $ | 25,407 | ​ | $ | (838) | ​ | (3.3) | % | ​
Gross profit — used | ​ | $ | 89.7 | ​ | $ | 105.3 | ​ | $ | (15.6) | ​ | (14.8) | % | ​
Same-store gross profit — used | ​ | $ | 88.2 | ​ | $ | 104.1 | ​ | $ | (15.9) | ​ | (15.3) | % | ​
Average gross profit per used vehicle retailed | ​ | $ | 1,210 | ​ | $ | 1,462 | ​ | $ | (252) | ​ | (17.2) | % | ​
Same-store average gross profit per used vehicle retailed | ​ | $ | 1,204 | ​ | $ | 1,469 | ​ | $ | (265) | ​ | (18.0) | % | ​
Gross margin % — used | ​ |  | 4.9 | % |  | 5.8 | % |  | (0.9) | % | (15.5) | % | ​
Same-store gross margin % — used | ​ |  | 4.9 | % |  | 5.8 | % |  | (0.9) | % | (15.5) | % | ​

​

Units

​

Retail unit sales of used vehicles increased from 2018 to 2019 due to a 2,380 unit, or 3.4%, increase in same-store used retail unit sales, partially offset by a 284 unit decrease from net dealership acquisitions/dispositions. Same-store units increased 4.6% internationally and increased 1.9% in the U.S. Same-store retail units for our used vehicle supercenters increased 5.0%. Overall, used units increased 1.3% in the U.S. and increased 4.2% internationally.

​

Revenues

​

Used vehicle retail sales revenue decreased from 2018 to 2019 due to a $0.9 million decrease in same-store revenues, partially offset by a $0.2 million increase from net dealership acquisitions/dispositions. Excluding $54.2 million of unfavorable foreign currency fluctuations, same-store used retail revenue increased 3.0%. The same-store revenue decrease is primarily due to an $838 per unit decrease in comparative average selling prices (including a $740 per unit decrease attributable to unfavorable foreign currency fluctuations), which decreased revenue by $59.4 million, partially offset by an increase in same-store used retail unit sales, which increased revenue by $58.5 million. The average sales price per unit for our used vehicle supercenters is $14,121 compared to $28,434 at our franchised dealerships. Average selling price per unit increased 3.5% in the U.S. and decreased 8.7% in the U.K, including a 6.9% decrease in average selling price at our U.K. used vehicle supercenters. The decrease in the U.K. is primarily due to the temporary oversupply of used vehicles in the market.

​

​

Gross Profit

​

Retail gross profit from used vehicle sales decreased from 2018 to 2019 due to a $15.9 million, or 15.3%, decrease in same-store gross profit, partially offset by a $0.3 million increase from net dealership acquisitions/dispositions. Excluding $2.1 million of unfavorable foreign currency fluctuations, same-store gross profit decreased 13.3%. The decrease in same-store gross profit is due to a $265 per unit decrease in average gross profit per used vehicle retailed (including a $28 per unit decrease attributable to unfavorable foreign currency fluctuations), which decreased gross profit by $18.8 million, partially offset by an increase in same-store used retail unit sales, which increased gross profit by $2.9 million. Gross profit per unit decreased 0.8% in the U.S. and decreased 35.2% in the U.K., including a 50.2% decrease in gross profit per unit at our U.K. used vehicle supercenters. The decrease in the U.K. is primarily due to the temporary oversupply of used vehicles in the market.

​

41

Table of Contents

Retail Automotive Dealership Finance and Insurance Data

(In millions, except unit and per unit amounts)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​ | ​
Finance and Insurance Data |  | 2019 |  | 2018 |  | Change |  | % Change |  |
Total retail unit sales |  | ​ | 131,310 |  | ​ | 130,933 |  | ​ | 377 | ​ | 0.3 | % | ​
Total same-store retail unit sales |  | ​ | 129,834 |  | ​ | 128,700 |  | ​ | 1,134 | ​ | 0.9 | % | ​
Finance and insurance revenue | ​ | $ | 166.0 | ​ | $ | 158.5 | ​ | $ | 7.5 | ​ | 4.7 | % | ​
Same-store finance and insurance revenue | ​ | $ | 163.9 | ​ | $ | 156.1 | ​ | $ | 7.8 | ​ | 5.0 | % | ​
Finance and insurance revenue per unit | ​ | $ | 1,264 | ​ | $ | 1,210 | ​ | $ | 54 | ​ | 4.5 | % | ​
Same-store finance and insurance revenue per unit | ​ | $ | 1,262 | ​ | $ | 1,213 | ​ | $ | 49 | ​ | 4.0 | % | ​

​

Finance and insurance revenue increased from 2018 to 2019 due to a $7.8 million, or 5.0%, increase in same-store revenues, partially offset by a $0.3 million decrease from net dealership acquisitions/dispositions. Excluding $4.0 million of unfavorable foreign currency fluctuations, same-store finance and insurance revenue increased 7.6%. The same-store revenue increase is due to a $49 per unit increase in finance and insurance revenue per unit (despite a $31 per unit decrease attributable to unfavorable foreign currency fluctuations), which increased revenue by $6.3 million, coupled with an increase in same-store retail unit sales, which increased revenue by $1.5 million. Finance and insurance revenue per unit increased 8.6% in the U.S. and decreased 1.7% in the U.K. We believe the U.S. increase in same-store finance and insurance revenue per unit is primarily due to our efforts to increase finance and insurance revenue, which include implementing new tools for menu presentation and document processing, additional training, adding resources to target underperforming locations, product penetration, and changes to product portfolios.

​

Retail Automotive Dealership Service and Parts Data

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​ | ​
Service and Parts Data |  | 2019 |  | 2018 |  | Change |  | % Change |  |
Service and parts revenue | ​ | $ | 543.5 | ​ | $ | 523.8 | ​ | $ | 19.7 | ​ | 3.8 | % | ​
Same-store service and parts revenue | ​ | $ | 535.5 | ​ | $ | 513.6 | ​ | $ | 21.9 | ​ | 4.3 | % | ​
Gross profit — service and parts | ​ | $ | 321.7 | ​ | $ | 313.2 | ​ | $ | 8.5 | ​ | 2.7 | % | ​
Same-store service and parts gross profit | ​ | $ | 316.6 | ​ | $ | 307.3 | ​ | $ | 9.3 | ​ | 3.0 | % | ​
Gross margin % — service and parts | ​ |  | 59.2 | % |  | 59.8 | % |  | (0.6) | % | (1.0) | % | ​
Same-store service and parts gross margin % | ​ |  | 59.1 | % |  | 59.8 | % |  | (0.7) | % | (1.2) | % | ​

​

Revenues

​

Service and parts revenue increased from 2018 to 2019, with an increase of 4.1% in the U.S. and 3.0% internationally. The overall increase in service and parts revenue is due to a $21.9 million, or 4.3%, increase in same-store revenues during the period, partially offset by a $2.2 million decrease from net dealership acquisitions/dispositions. Excluding $10.0 million of unfavorable foreign currency fluctuations, same-store service and parts revenue increased 6.2%. The increase in same-store revenue is due to a $10.9 million, or 8.7%, increase in warranty revenue, a $9.3 million, or 2.6%, increase in customer pay revenue, and a $1.7 million, or 4.7%, increase in vehicle preparation and body shop revenue.

​

Gross Profit

​

Service and parts gross profit increased from 2018 to 2019 due to a $9.3 million, or 3.0%, increase in same-store gross profit during the period, partially offset by a $0.8 million decrease from net dealership acquisitions/dispositions. Excluding $5.8 million of unfavorable foreign currency fluctuations, same-store gross profit increased 4.9%. The same-store gross profit increase is due to the increase in same-store revenues, which increased gross profit by $12.9 million, partially offset by a 0.7% decrease in gross margin, which decreased gross profit by $3.6 million. The same-store gross profit increase is due to a $4.9 million, or 7.4%, increase in warranty gross profit, a $2.9 million, or 1.7%, increase in customer pay gross profit, and a $1.5 million, or 2.1%, increase in vehicle preparation and body shop gross profit.

​

42

Table of Contents

Retail Commercial Truck Dealership Data

(In millions, except unit and per unit amounts)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
New Commercial Truck Data |  | 2019 |  | 2018 |  | Change |  | % Change |
New retail unit sales |  | ​ | 4,154 | ​ | ​ | 2,431 | ​ | ​ | 1,723 | ​ | 70.9 | %
Same-store new retail unit sales |  | ​ | 2,406 | ​ | ​ | 2,431 | ​ | ​ | (25) | ​ | (1.0) | %
New retail sales revenue | ​ | $ | 476.2 | ​ | $ | 249.4 | ​ | $ | 226.8 | ​ | 90.9 | %
Same-store new retail sales revenue | ​ | $ | 269.3 | ​ | $ | 249.4 | ​ | $ | 19.9 | ​ | 8.0 | %
New retail sales revenue per unit | ​ | $ | 114,636 | ​ | $ | 102,610 | ​ | $ | 12,026 | ​ | 11.7 | %
Same-store new retail sales revenue per unit | ​ | $ | 111,913 | ​ | $ | 102,610 | ​ | $ | 9,303 | ​ | 9.1 | %
Gross profit — new | ​ | $ | 21.8 | ​ | $ | 12.0 | ​ | $ | 9.8 | ​ | 81.7 | %
Same-store gross profit — new | ​ | $ | 10.9 | ​ | $ | 12.0 | ​ | $ | (1.1) | ​ | (9.2) | %
Average gross profit per new truck retailed | ​ | $ | 5,244 | ​ | $ | 4,952 | ​ | $ | 292 | ​ | 5.9 | %
Same-store average gross profit per new truck retailed | ​ | $ | 4,514 | ​ | $ | 4,952 | ​ | $ | (438) | ​ | (8.8) | %
Gross margin % — new | ​ |  | 4.6 | % |  | 4.8 | % | ​ | (0.2) | % | (4.2) | %
Same-store gross margin % — new | ​ |  | 4.0 | % |  | 4.8 | % |  | (0.8) | % | (16.7) | %

​

Units

​

Retail unit sales of new trucks increased from 2018 to 2019 due to a 1,748 unit increase from net dealership acquisitions, partially offset by a 25 unit decrease in same-store retail unit sales. Same-store new truck units decreased 1.0% from 2018 to 2019

​

Revenues

​

New commercial truck retail sales revenue increased from 2018 to 2019 due to a $206.9 million increase from net dealership acquisitions, coupled with a $19.9 million increase in same-store revenues. The same-store revenue increase is due to a $9,303 per unit increase in comparative average selling prices, which increased revenue by $22.4 million, partially offset by a decrease in same-store new retail unit sales, which decreased revenue by $2.5 million.

​

Gross Profit

​

New commercial truck retail gross profit increased from 2018 to 2019 due to a $10.9 million increase from net dealership acquisitions, partially offset by a $1.1 million decrease in same-store gross profit. The decrease in same-store gross profit is due to a $438 per unit decrease in average gross profit per new truck retailed, which decreased gross profit by $1.1 million.

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Used Commercial Truck Data |  | 2019 |  | 2018 |  | Change |  | % Change |
Used retail unit sales |  | ​ | 578 | ​ | ​ | 579 | ​ | ​ | (1) | ​ | (0.2) | %
Same-store used retail unit sales |  | ​ | 398 | ​ | ​ | 579 | ​ | ​ | (181) | ​ | (31.3) | %
Used retail sales revenue | ​ | $ | 36.1 | ​ | $ | 32.5 | ​ | $ | 3.6 | ​ | 11.1 | %
Same-store used retail sales revenue | ​ | $ | 24.9 | ​ | $ | 32.5 | ​ | $ | (7.6) | ​ | (23.4) | %
Used retail sales revenue per unit | ​ | $ | 62,460 | ​ | $ | 56,214 | ​ | $ | 6,246 | ​ | 11.1 | %
Same-store used retail sales revenue per unit | ​ | $ | 62,674 | ​ | $ | 56,214 | ​ | $ | 6,460 | ​ | 11.5 | %
Gross profit — used | ​ | $ | 3.3 | ​ | $ | 4.0 | ​ | $ | (0.7) | ​ | (17.5) | %
Same-store gross profit — used | ​ | $ | 1.9 | ​ | $ | 4.0 | ​ | $ | (2.1) | ​ | (52.5) | %
Average gross profit per used truck retailed | ​ | $ | 5,684 | ​ | $ | 6,986 | ​ | $ | (1,302) | ​ | (18.6) | %
Same-store average gross profit per used truck retailed | ​ | $ | 4,680 | ​ | $ | 6,986 | ​ | $ | (2,306) | ​ | (33.0) | %
Gross margin % — used | ​ |  | 9.1 | % |  | 12.3 | % | ​ | (3.2) | % | (26.0) | %
Same-store gross margin % — used | ​ |  | 7.6 | % |  | 12.3 | % |  | (4.7) | % | (38.2) | %

​

Units

​

Retail unit sales of used trucks decreased from 2018 to 2019 primarily due to a 181, or 31.3%, unit decrease in same-store retail unit sales, partially offset by a 180 unit increase from net dealership acquisitions. We believe the decline in

43

Table of Contents

used truck sales resulted from additional new truck supply and a decline in freight rates which lessens demand for used trucks.

​

Revenues

​

Used commercial truck retail sales revenue increased from 2018 to 2019 due to an $11.2 million increase from net dealership acquisitions, partially offset by a $7.6 million decrease in same-store revenues. The same-store revenue decrease is due to a decrease in same-store used retail unit sales, which decreased revenue by $10.2 million, partially offset by a $6,460 per unit increase in comparative average selling prices, which increased revenue by $2.6 million.

​

Gross Profit

​

Used commercial truck retail gross profit decreased from 2018 to 2019 due to a $2.1 million decrease in same-store gross profit, partially offset by a $1.4 million increase from net dealership acquisitions. The decrease in same-store gross profit is due to a decrease in same-store used retail unit sales, which decreased gross profit by $1.2 million, coupled with a $2,306 per unit decrease in average gross profit per used truck retailed, which decreased gross profit by $0.9 million.

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Service and Parts Data |  | 2019 |  | 2018 |  | Change |  | % Change |
Service and parts revenue | ​ | $ | 154.6 | ​ | $ | 93.1 | ​ | $ | 61.5 | ​ | 66.1 | %
Same-store service and parts revenue | ​ | $ | 98.6 | ​ | $ | 92.7 | ​ | $ | 5.9 | ​ | 6.4 | %
Gross profit — service and parts | ​ | $ | 55.2 | ​ | $ | 36.4 | ​ | $ | 18.8 | ​ | 51.6 | %
Same-store service and parts gross profit | ​ | $ | 39.1 | ​ | $ | 36.3 | ​ | $ | 2.8 | ​ | 7.7 | %
Gross margin % — service and parts | ​ |  | 35.7 | % |  | 39.1 | % | ​ | (3.4) | % | (8.7) | %
Same-store service and parts gross margin % | ​ |  | 39.7 | % |  | 39.2 | % |  | 0.5 | % | 1.3 | %

​

Revenues

​

Service and parts revenue increased from 2018 to 2019 due to a $55.6 million increase from net dealership acquisitions, coupled with a $5.9 million increase in same-store revenues. Customer pay work represents approximately 82.2% of PTG’s service and parts revenue, largely due to the significant amount of retail sales of parts and accessories. The increase in same-store revenue is due to a $4.2 million, or 5.4%, increase in customer pay revenue, a $1.1 million, or 9.7%, increase in warranty revenue, and a $0.7 million, or 21.2%, increase in body shop revenue.

​

Gross Profit

​

Service and parts gross profit increased from 2018 to 2019 due to a $16.0 million increase from net dealership acquisitions, coupled with a $2.8 million increase in same-store gross profit. The same-store gross profit increase is due to the increase in same-store revenues, which increased gross profit by $2.3 million, coupled with a 0.5% increase in gross margin, which increased gross profit by $0.5 million. The same-store gross profit increase is due to a $1.7 million, or 6.3%, increase in customer pay gross profit, a $0.6 million, or 10.3%, increase in warranty gross profit, and a $0.5 million, or 13.5%, increase in body shop revenue.

​

Commercial Vehicle Distribution Data

(In millions, except unit amounts)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Commercial Vehicles Australia and New Zealand Data |  | 2019 |  | 2018 |  | Change |  | % Change |
Vehicle unit sales |  | ​ | 363 | ​ | ​ | 292 | ​ | ​ | 71 | ​ | 24.3 | %
Sales revenue | ​ | $ | 119.9 | ​ | $ | 123.7 | ​ | $ | (3.8) | ​ | (3.1) | %
Gross profit | ​ | $ | 35.6 | ​ | $ | 32.5 | ​ | $ | 3.1 | ​ | 9.5 | %

​

Our commercial vehicle distribution business is comprised of our Penske Commercial Vehicles Australia business and our Penske Power Systems business. The increase in units is due to an improved truck market in New Zealand in 2019 compared to 2018 and efforts to integrate PCV Australia operations with PPS locations now selling PCV Australia

44

Table of Contents

brands. The decline in revenue from 2018 to 2019 is largely attributable to the timing of customer deliveries and unfavorable foreign exchange, which decreased revenue by $7.4 million. The increase in gross profit is primarily due to the change in product mix.

​

Selling, General and Administrative Data

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Selling, General and Administrative Data |  | 2019 |  | 2018 |  | Change |  | % Change | ​
Personnel expense | ​ | $ | 391.7 | ​ | $ | 382.0 | ​ | $ | 9.7 | ​ | 2.5 | %
Advertising expense | ​ | $ | 32.3 | ​ | $ | 28.5 | ​ | $ | 3.8 | ​ | 13.3 | %
Rent & related expense | ​ | $ | 85.1 | ​ | $ | 84.2 | ​ | $ | 0.9 | ​ | 1.1 | %
Other expense | ​ | $ | 163.7 | ​ | $ | 168.1 | ​ | $ | (4.4) | ​ | (2.6) | %
Total SG&A expenses | ​ | $ | 672.8 | ​ | $ | 662.8 | ​ | $ | 10.0 | ​ | 1.5 | %
Same-store SG&A expenses | ​ | $ | 648.8 | ​ | $ | 650.6 | ​ | $ | (1.8) | ​ | (0.3) | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Personnel expense as % of gross profit | ​ |  | 45.0 | % |  | 44.8 | % |  | 0.2 | % | 0.4 | %
Advertising expense as % of gross profit | ​ |  | 3.7 | % |  | 3.3 | % | ​ | 0.4 | % | 12.0 | %
Rent & related expense as % of gross profit | ​ |  | 9.9 | % |  | 9.9 | % | ​ | — | % | — | %
Other expense as % of gross profit | ​ |  | 18.8 | % |  | 19.7 | % |  | (0.9) | % | (4.6) | %
Total SG&A expenses as % of gross profit | ​ |  | 77.4 | % |  | 77.7 | % |  | (0.3) | % | (0.4) | %
Same-store SG&A expenses as % of same-store gross profit | ​ |  | 78.3 | % |  | 77.5 | % | ​ | 1.5 | % | 1.9 | %

​

Selling, general and administrative expenses (“SG&A”) increased from 2018 to 2019 due to an $11.8 million increase from net acquisitions/dispositions, partially offset by a $1.8 million decrease in same-store SG&A. Excluding the $15.2 million reduction related to foreign currency fluctuations, same-store SG&A increased 2.1%. The increase in SG&A is primarily due to an increase in variable personnel expenses as a result of the 2.0% increase in gross profit compared to the prior year. SG&A as a percentage of gross profit was 77.4%, a decrease of 30 basis points compared to 77.7% in the prior year. SG&A expenses as a percentage of total revenue was 11.3% and 11.7% in the three months ended September 30, 2019 and 2018.

​

Depreciation

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
​ |  | 2019 |  | 2018 |  | Change |  | % Change |
Depreciation | ​ | $ | 27.5 | ​ | $ | 25.9 | ​ | $ | 1.6 |  | 6.2 | %

​

Depreciation increased from 2018 to 2019 due to a $1.6 million, or 6.3%, increase in same-store depreciation. The same-store increase is primarily related to our ongoing facility improvements and expansion programs.

​

Floor Plan Interest Expense

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
​ |  | 2019 |  | 2018 |  | Change |  | % Change |
Floor plan interest expense | ​ | $ | 21.4 | ​ | $ | 20.2 | ​ | $ | 1.2 |  | 5.9 | %

​

Floor plan interest expense increased from 2018 to 2019 due to a $1.3 million increase from net dealership acquisitions/dispositions, partially offset by a $0.1 million, or 0.5%, decrease in same-store floor plan interest expense.

​

45

Table of Contents

Other Interest Expense

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
​ |  | 2019 |  | 2018 |  | Change |  | % Change |
Other interest expense | ​ | $ | 32.9 | ​ | $ | 28.3 | ​ | $ | 4.6 |  | 16.3 | %

​

Other interest expense increased from 2018 to 2019 primarily due an increase in outstanding revolver borrowings under the U.S. credit agreements and an increase in amounts outstanding under our mortgage facilities.

​

Equity in Earnings of Affiliates

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
​ |  | 2019 |  | 2018 |  | Change |  | % Change |
Equity in earnings of affiliates | ​ | $ | 43.3 | ​ | $ | 41.7 | ​ | $ | 1.6 |  | 3.8 | %

​

Equity in earnings of affiliates increased from 2018 to 2019 primarily due to an increase of $1.5 million in earnings from our investment in PTL, coupled with an increase in earnings from our retail automotive joint ventures.

​

Income Taxes

(In millions)

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
​ |  | 2019 |  | 2018 |  | Change |  | % Change |
Income taxes | ​ | $ | 42.4 | ​ | $ | 27.1 | ​ | $ | 15.3 |  | 56.5 | %

​

Income taxes increased from 2018 to 2019 primarily due to an increase in our effective tax rate and a $1.3 million increase in our pretax income compared to the prior year. Our effective tax rate was 26.8% during the three months ended September 30, 2019 compared to 17.3% during the three months ended September 30, 2018. The increase in our effective tax rate is primarily due to fluctuations in our geographic pre-tax income mix and the $11.6 million tax benefit recognized in 2018 for final adjustments to our provisional estimates per the U.S. Tax Cuts and Jobs Act and related Staff Accounting Bulletin No. 118.

​

46

Table of Contents

Nine months Ended September 30, 2019 Compared to Nine months Ended September 30, 2018

​

Retail Automotive Dealership New Vehicle Data

(In millions, except unit and per unit amounts)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
New Vehicle Data |  | 2019 |  | 2018 |  | Change |  | % Change |
New retail unit sales |  | ​ | 166,730 | ​ | ​ | 179,266 | ​ | ​ | (12,536) | ​ | (7.0) | %
Same-store new retail unit sales |  | ​ | 163,418 | ​ | ​ | 175,001 | ​ | ​ | (11,583) | ​ | (6.6) | %
New retail sales revenue | ​ | $ | 6,873.9 | ​ | $ | 7,325.6 | ​ | $ | (451.7) | ​ | (6.2) | %
Same-store new retail sales revenue | ​ | $ | 6,710.4 | ​ | $ | 7,149.1 | ​ | $ | (438.7) | ​ | (6.1) | %
New retail sales revenue per unit | ​ | $ | 41,227 | ​ | $ | 40,865 | ​ | $ | 362 | ​ | 0.9 | %
Same-store new retail sales revenue per unit | ​ | $ | 41,063 | ​ | $ | 40,852 | ​ | $ | 211 | ​ | 0.5 | %
Gross profit — new | ​ | $ | 511.8 | ​ | $ | 552.8 | ​ | $ | (41.0) | ​ | (7.4) | %
Same-store gross profit — new | ​ | $ | 496.8 | ​ | $ | 540.7 | ​ | $ | (43.9) | ​ | (8.1) | %
Average gross profit per new vehicle retailed | ​ | $ | 3,069 | ​ | $ | 3,084 | ​ | $ | (15) | ​ | (0.5) | %
Same-store average gross profit per new vehicle retailed | ​ | $ | 3,040 | ​ | $ | 3,090 | ​ | $ | (50) | ​ | (1.6) | %
Gross margin % — new | ​ |  | 7.4 | % |  | 7.5 | % |  | (0.1) | % | (1.3) | %
Same-store gross margin % — new | ​ |  | 7.4 | % |  | 7.6 | % |  | (0.2) | % | (2.6) | %

​

Units

​

Retail unit sales of new vehicles decreased from 2018 to 2019 due to an 11,583 unit, or 6.6%, decrease in same-store new retail unit sales, coupled with a 953 unit decrease from net dealership acquisitions/dispositions. Same-store units decreased 4.5% in the U.S. primarily due to a decrease in premium and volume foreign sales related to product availability and a focus on increasing gross profit per unit retailed. Same-store units decreased 9.6% internationally primarily due to the decline in new vehicle registrations in the U.K., which we believe resulted from an overall decline in consumer confidence as the result of Brexit, uncertainty over low emission and diesel regulations, and certain vehicle availability resulting from the “Worldwide Harmonised Light Vehicle Testing Procedure” (WLTP) and “Real Driving Emissions” (RDE) fuel economy testing and emissions standards applicable to new vehicles sold in Europe as discussed above.

​

Revenues

​

New vehicle retail sales revenue decreased from 2018 to 2019 due to a $438.7 million, or 6.1%, decrease in same-store revenues, coupled with a $13.0 million decrease from net dealership acquisitions/dispositions. Excluding $157.3 million of unfavorable foreign currency fluctuations, same-store new retail revenue decreased 3.9%. The same-store revenue decrease is due to a decrease in same-store new retail unit sales, which decreased revenue by $473.2 million, partially offset by a $211 per unit increase in comparative average selling prices (despite a $963 per unit decrease attributable to unfavorable foreign currency fluctuations), which increased revenue by $34.5 million.

​

Gross Profit

​

Retail gross profit from new vehicle sales decreased from 2018 to 2019 due to a $43.9 million, or 8.1%, decrease in same-store gross profit, partially offset by a $2.9 million increase from net dealership acquisitions/dispositions. Excluding $13.4 million of unfavorable foreign currency fluctuations, same-store gross profit decreased 5.6%. The decrease in same-store gross profit is due to a decrease in same-store new retail unit sales, which decreased gross profit by $35.8 million, coupled with a $50 per unit decrease in the average gross profit per new vehicle retailed (including a $82 per unit decrease attributable to unfavorable foreign currency fluctuations), which decreased gross profit by $8.1 million. Gross profit per unit increased 4.6% in the U.S. and decreased 8.3% in the U.K. The decrease in the U.K. is primarily due to the temporary oversupply of certain vehicle brands in the market.

​

47

Table of Contents

Retail Automotive Dealership Used Vehicle Data

(In millions, except unit and per unit amounts)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Used Vehicle Data |  | 2019 |  | 2018 |  | Change |  | % Change |
Used retail unit sales |  | ​ | 218,906 | ​ | ​ | 218,371 | ​ | ​ | 535 |  | 0.2 | %
Same-store used retail unit sales |  | ​ | 215,720 | ​ | ​ | 213,903 | ​ | ​ | 1,817 |  | 0.8 | %
Used retail sales revenue | ​ | $ | 5,529.2 | ​ | $ | 5,588.9 | ​ | $ | (59.7) |  | (1.1) | %
Same-store used retail sales revenue | ​ | $ | 5,445.6 | ​ | $ | 5,495.3 | ​ | $ | (49.7) |  | (0.9) | %
Used retail sales revenue per unit | ​ | $ | 25,258 | ​ | $ | 25,593 | ​ | $ | (335) |  | (1.3) | %
Same-store used retail sales revenue per unit | ​ | $ | 25,244 | ​ | $ | 25,690 | ​ | $ | (446) |  | (1.7) | %
Gross profit — used | ​ | $ | 284.2 | ​ | $ | 327.5 | ​ | $ | (43.3) |  | (13.2) | %
Same-store gross profit — used | ​ | $ | 282.0 | ​ | $ | 322.9 | ​ | $ | (40.9) |  | (12.7) | %
Average gross profit per used vehicle retailed | ​ | $ | 1,298 | ​ | $ | 1,499 | ​ | $ | (201) | ​ | (13.4) | %
Same-store average gross profit per used vehicle retailed | ​ | $ | 1,307 | ​ | $ | 1,509 | ​ | $ | (202) | ​ | (13.4) | %
Gross margin % — used | ​ |  | 5.1 | % |  | 5.9 | % | ​ | (0.8) | % | (13.6) | %
Same-store gross margin % — used | ​ |  | 5.2 | % |  | 5.9 | % | ​ | (0.7) | % | (11.9) | %

​

Units

​

Retail unit sales of used vehicles increased from 2018 to 2019 due to a 1,817 unit, or 0.8%, increase in same-store used retail unit sales, partially offset by a 1,282 unit decrease from net dealership acquisitions/dispositions. Same-store units increased 2.5% internationally and decreased 1.2% in the U.S. Same-store retail units for our used vehicle supercenters decreased 1.3%. Overall, used units increased 2.7% internationally and decreased 2.6% in the U.S.

​

Revenues

​

Used vehicle retail sales revenue decreased from 2018 to 2019 due to a $49.7 million, or 0.9%, decrease in same-store revenues, coupled with a $10.0 million decrease from net dealership acquisitions/dispositions. Excluding $182.8 million of unfavorable foreign currency fluctuations, same-store used retail revenue increased 2.4%. The same-store revenue decrease is primarily due to a $446 per unit decrease in comparative average selling prices (including an $847 per unit decrease attributable to unfavorable foreign currency fluctuations), which decreased revenue by $95.5 million, partially offset by an increase in same-store used retail unit sales, which increased revenue by $45.8 million. The average sales price per unit for our used vehicle supercenters is $14,482 compared to $28,922 at our franchised dealerships. Average selling price per unit increased 4.4% in the U.S. and decreased 5.6% in the U.K. The decrease in the U.K. is primarily due to the temporary oversupply of used vehicles in the market.

​

Gross Profit

​

Retail gross profit from used vehicle sales decreased from 2018 to 2019 due to a $40.9 million, or 12.7%, decrease in same-store gross profit, coupled with a $2.4 million decrease from net dealership acquisitions/dispositions. Excluding $8.2 million of unfavorable foreign currency fluctuations, same-store gross profit decreased 10.1%. The decrease in same-store gross profit is due to a $202 per unit decrease in average gross profit per used vehicle retailed (including a $38 per unit decrease attributable to unfavorable foreign currency fluctuations), which decreased gross profit by $43.2 million, partially offset by an increase in same-store used retail unit sales, which increased gross profit by $2.3 million. Gross profit per unit decreased 1.4% in the U.S. and decreased 20.8% in the U.K., including a 36.3% decrease in gross profit per unit at our U.K. used vehicle supercenters. The decrease in the U.K. is primarily due to the temporary oversupply of used vehicles in the market.

48

Table of Contents

Retail Automotive Dealership Finance and Insurance Data

(In millions, except unit and per unit amounts)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Finance and Insurance Data |  | 2019 |  | 2018 |  | Change |  | % Change |
Total retail unit sales |  | ​ | 385,636 |  | ​ | 397,637 |  | ​ | (12,001) | ​ | (3.0) | %
Total same-store retail unit sales |  | ​ | 379,138 |  | ​ | 388,904 |  | ​ | (9,766) | ​ | (2.5) | %
Finance and insurance revenue | ​ | $ | 491.5 | ​ | $ | 482.2 | ​ | $ | 9.3 | ​ | 1.9 | %
Same-store finance and insurance revenue | ​ | $ | 484.6 | ​ | $ | 474.0 | ​ | $ | 10.6 | ​ | 2.2 | %
Finance and insurance revenue per unit | ​ | $ | 1,275 | ​ | $ | 1,212 | ​ | $ | 63 | ​ | 5.2 | %
Same-store finance and insurance revenue per unit | ​ | $ | 1,278 | ​ | $ | 1,219 | ​ | $ | 59 | ​ | 4.8 | %

​

Finance and insurance revenue increased from 2018 to 2019 due to a $10.6 million, or 2.2%, increase in same-store revenues, partially offset by a $1.3 million decrease from net dealership acquisitions/dispositions. Excluding $13.3 million of unfavorable foreign currency fluctuations, same-store finance and insurance revenue increased 5.0%. The same-store revenue increase is due to a $59 per unit increase in comparative average selling prices (despite a $35 per unit decrease attributable to unfavorable foreign currency fluctuations), which increased revenue by $22.4 million, partially offset by the decrease in same-store retail unit sales, which decreased revenue by $11.8 million. Finance and insurance revenue per unit increased 8.0% in the U.S. and 0.9% in the U.K. We believe the U.S. increase in same-store finance and insurance revenue per unit is primarily due to our efforts to increase finance and insurance revenue, which include implementing new tools for menu presentation and document processing, additional training, adding resources to target underperforming locations, product penetration, and changes to product portfolios.

​

Retail Automotive Dealership Service and Parts Data

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Service and Parts Data |  | 2019 |  | 2018 |  | Change |  | % Change |
Service and parts revenue | ​ | $ | 1,654.0 | ​ | $ | 1,615.1 | ​ | $ | 38.9 | ​ | 2.4 | %
Same-store service and parts revenue | ​ | $ | 1,619.9 | ​ | $ | 1,577.4 | ​ | $ | 42.5 | ​ | 2.7 | %
Gross profit — service and parts | ​ | $ | 981.4 | ​ | $ | 959.5 | ​ | $ | 21.9 | ​ | 2.3 | %
Same-store service and parts gross profit | ​ | $ | 960.4 | ​ | $ | 937.0 | ​ | $ | 23.4 | ​ | 2.5 | %
Gross margin % — service and parts | ​ |  | 59.3 | % |  | 59.4 | % |  | (0.1) | % | (0.2) | %
Same-store service and parts gross margin % | ​ |  | 59.3 | % |  | 59.4 | % |  | (0.1) | % | (0.2) | %

​

Revenues

​

Service and parts revenue increased from 2018 to 2019, with an increase of 3.0% in the U.S. and 1.2% internationally. The overall increase in service and parts revenue is due to a $42.5 million, or 2.7%, increase in same-store revenues, partially offset by a $3.6 million decrease from net dealership acquisitions/dispositions. Excluding $34.7 million of unfavorable foreign currency fluctuations, same-store service and parts revenue increased 4.9%. The increase in same-store revenue is due to a $39.3 million, or 10.3%, increase in warranty revenue, a $2.3 million, or 0.2%, increase in customer pay revenue, and a $0.9 million, or 0.8%, increase in vehicle preparation and body shop revenue.

​

Gross Profit

​

Service and parts gross profit increased from 2018 to 2019 due to a $23.4 million, or 2.5%, increase in same-store gross profit, partially offset by a $1.5 million decrease from net dealership acquisitions/dispositions. Excluding $20.0 million of unfavorable foreign currency fluctuations, same-store gross profit increased 4.6%. The same-store gross profit increase is due to an increase in same-store revenues, which increased gross profit by $25.2 million, partially offset by a 0.1% decrease in gross margin, which decreased gross profit by $1.8 million. The same-store gross profit increase is due to an $18.2 million, or 8.9%, increase in warranty gross profit, a $3.4 million, or 0.7%, increase in customer pay gross profit, and a $1.8 million, or 0.8%, increase in vehicle preparation and body shop gross profit.

​

49

Table of Contents

Retail Commercial Truck Dealership Data

(In millions, except unit and per unit amounts)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
New Commercial Truck Data |  | 2019 |  | 2018 |  | Change |  | % Change |
New retail unit sales |  | ​ | 8,688 | ​ | ​ | 6,107 | ​ | ​ | 2,581 | ​ | 42.3 | %
Same-store new retail unit sales |  | ​ | 6,849 | ​ | ​ | 6,039 | ​ | ​ | 810 | ​ | 13.4 | %
New retail sales revenue | ​ | $ | 979.6 | ​ | $ | 630.5 | ​ | $ | 349.1 | ​ | 55.4 | %
Same-store new retail sales revenue | ​ | $ | 761.5 | ​ | $ | 620.7 | ​ | $ | 140.8 | ​ | 22.7 | %
New retail sales revenue per unit | ​ | $ | 112,746 | ​ | $ | 103,257 | ​ | $ | 9,489 | ​ | 9.2 | %
Same-store new retail sales revenue per unit | ​ | $ | 111,189 | ​ | $ | 102,786 | ​ | $ | 8,403 | ​ | 8.2 | %
Gross profit — new | ​ | $ | 43.8 | ​ | $ | 28.2 | ​ | $ | 15.6 | ​ | 55.3 | %
Same-store gross profit — new | ​ | $ | 32.0 | ​ | $ | 27.6 | ​ | $ | 4.4 | ​ | 15.9 | %
Average gross profit per new truck retailed | ​ | $ | 5,038 | ​ | $ | 4,620 | ​ | $ | 418 | ​ | 9.0 | %
Same-store average gross profit per new truck retailed | ​ | $ | 4,678 | ​ | $ | 4,572 | ​ | $ | 106 | ​ | 2.3 | %
Gross margin % — new | ​ |  | 4.5 | % |  | 4.5 | % | ​ | — | % | — | %
Same-store gross margin % — new | ​ |  | 4.2 | % |  | 4.4 | % |  | (0.2) | % | (4.5) | %

​

​

Units

​

Retail unit sales of new trucks increased from 2018 to 2019 due to a 1,771 unit increase from net dealership acquisitions, coupled with an 810, or 13.4%, unit increase in same-store retail unit sales, coupled. Same-store new truck units increased 13.4% from 2018 to 2019, largely due to the 13.5% increase in the North American Class 8 heavy-duty truck market during the nine months ended September 30, 2019.

​

Revenues

​

New commercial truck retail sales revenue increased from 2018 to 2019 due to a $208.3 million increase from net dealership acquisitions, coupled with a $140.8 million increase in same-store revenues. The same-store revenue increase is due to the increase in same-store new retail unit sales, which increased revenue by $90.1 million, coupled with an $8,403 per unit increase in comparative average selling prices, which increased revenue by $50.7 million.

​

Gross Profit

​

New commercial truck retail gross profit increased from 2018 to 2019 due to an $11.2 million increase from net dealership acquisitions, coupled with a $4.4 million increase in same-store gross profit. The increase in same-store gross profit is due to the increase in same-store new retail unit sales, which increased gross profit by $3.8 million, coupled with a $106 per unit increase in average gross profit per new truck retailed, which increased gross profit by $0.6 million.

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Used Commercial Truck Data |  | 2019 |  | 2018 |  | Change |  | % Change |
Used retail unit sales |  | ​ | 1,435 | ​ | ​ | 1,516 | ​ | ​ | (81) | ​ | (5.3) | %
Same-store used retail unit sales |  | ​ | 1,244 | ​ | ​ | 1,514 | ​ | ​ | (270) | ​ | (17.8) | %
Used retail sales revenue | ​ | $ | 87.8 | ​ | $ | 86.3 | ​ | $ | 1.5 | ​ | 1.7 | %
Same-store used retail sales revenue | ​ | $ | 76.3 | ​ | $ | 86.2 | ​ | $ | (9.9) | ​ | (11.5) | %
Used retail sales revenue per unit | ​ | $ | 61,248 | ​ | $ | 56,943 | ​ | $ | 4,305 | ​ | 7.6 | %
Same-store used retail sales revenue per unit | ​ | $ | 61,346 | ​ | $ | 56,962 | ​ | $ | 4,384 | ​ | 7.7 | %
Gross profit — used | ​ | $ | 8.9 | ​ | $ | 9.8 | ​ | $ | (0.9) | ​ | (9.2) | %
Same-store gross profit — used | ​ | $ | 7.4 | ​ | $ | 9.8 | ​ | $ | (2.4) | ​ | (24.5) | %
Average gross profit per used truck retailed | ​ | $ | 6,211 | ​ | $ | 6,476 | ​ | $ | (265) | ​ | (4.1) | %
Same-store average gross profit per used truck retailed | ​ | $ | 5,975 | ​ | ​ | 6,471 | ​ | $ | (496) | ​ | (7.7) | %
Gross margin % — used | ​ |  | 10.1 | % |  | 11.4 | % | ​ | (1.3) | % | (11.4) | %
Same-store gross margin % — used | ​ |  | 9.7 | % |  | 11.4 | % |  | (1.7) | % | (14.9) | %

​

50

Table of Contents

Units

​

Retail unit sales of used trucks decreased from 2018 to 2019 due to a 270, or 17.8%, unit decrease in same-store retail unit sales, partially offset by a 189 unit increase from net dealership acquisitions. We believe the decline in used truck sales resulted from additional new truck supply and a decline in freight rates which lessens demand for used trucks.

​

Revenues

​

Used commercial truck retail sales revenue increased from 2018 to 2019 due to an $11.4 million increase from net dealership acquisitions, partially offset by a $9.9 million decrease in same-store revenues. The same-store revenue decrease is due to the decrease in same-store used retail unit sales, which decreased revenue by $15.4 million, partially offset by a $4,384 per unit increase in comparative average selling prices, which increased revenue by $5.5 million.

​

Gross Profit

​

Used commercial truck retail gross profit decreased from 2018 to 2019 due to a $2.4 million decrease in same-store gross profit, partially offset by a $1.5 million increase from net dealership acquisitions. The decrease in same-store gross profit is due to the decrease in same-store used retail unit sales, which decreased gross profit by $1.8 million, coupled with a $496 per unit decrease in average gross profit per used truck retailed, which decreased gross profit by $0.6 million.

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Service and Parts Data |  | 2019 |  | 2018 |  | Change |  | % Change |
Service and parts revenue | ​ | $ | 340.7 | ​ | $ | 275.7 | ​ | $ | 65.0 | ​ | 23.6 | %
Same-store service and parts revenue | ​ | $ | 281.9 | ​ | $ | 272.5 | ​ | $ | 9.4 | ​ | 3.4 | %
Gross profit — service and parts | ​ | $ | 128.6 | ​ | $ | 106.3 | ​ | $ | 22.3 | ​ | 21.0 | %
Same-store service and parts gross profit | ​ | $ | 111.4 | ​ | $ | 105.1 | ​ | $ | 6.3 | ​ | 6.0 | %
Gross margin % — service and parts | ​ |  | 37.7 | % |  | 38.6 | % | ​ | (0.9) | % | (2.3) | %
Same-store service and parts gross margin % | ​ |  | 39.5 | % |  | 38.6 | % |  | 0.9 | % | 2.3 | %

​

Revenues

​

Service and parts revenue increased from 2018 to 2019 due to a $55.6 million increase from net dealership acquisitions, coupled with a $9.4 million increase in same-store revenues. Customer pay work represents approximately 83.6% of PTG’s service and parts revenue, largely due to the significant amount of retail sales of parts and accessories. The increase in same-store revenue is due to a $6.0 million, or 2.6%, increase in customer pay revenue, a $2.1 million, or 6.4%, increase in warranty revenue, and a $1.3 million, or 13.7%, increase in body shop revenue.

​

Gross Profit

​

Service and parts gross profit increased from 2018 to 2019 due to a $16.0 million increase from net dealership acquisitions, coupled with a $6.3 million increase in same-store gross profit. The same-store gross profit increase is due to the increase in same-store revenues, which increased gross profit by $3.7 million, coupled with the 0.9% increase in gross margin, which increased gross profit by $2.6 million. The same-store gross profit increase is due to a $3.7 million, or 4.7%, increase in customer pay gross profit, a $1.8 million, or 11.0%, increase in warranty gross profit, and a $0.8 million, or 7.3%, increase in body shop gross profit.

​

51

Table of Contents

Commercial Vehicle Distribution Data

(In millions, except unit amounts)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Commercial Vehicles Australia and New Zealand Data |  | 2019 |  | 2018 |  | Change |  | % Change |
Vehicle unit sales |  | ​ | 1,292 | ​ | ​ | 1,071 | ​ | ​ | 221 | ​ | 20.6 | %
Sales revenue | ​ | $ | 393.5 | ​ | $ | 426.4 | ​ | $ | (32.9) | ​ | (7.7) | %
Gross profit | ​ | $ | 105.6 | ​ | $ | 111.2 | ​ | $ | (5.6) | ​ | (5.0) | %

​

Our commercial vehicle distribution business is comprised of our Penske Commercial Vehicles Australia business and our Penske Power Systems business. The increase in units is due to an improved truck market in New Zealand in 2019 compared to 2018 and efforts to integrate PCV Australia operations with PPS locations now selling PCV Australia brands. The decline in revenue from 2018 to 2019 is largely attributable to the timing of customer deliveries and unfavorable foreign exchange, which decreased revenue and gross profit by $31.8 million and $8.2 million, respectively.

​

​

Selling, General and Administrative Data

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
Selling, General and Administrative Data |  | 2019 |  | 2018 |  | Change |  | % Change |
Personnel expense | ​ | $ | 1,174.4 | ​ | $ | 1,162.0 | ​ | $ | 12.4 | ​ | 1.1 | %
Advertising expense | ​ | $ | 84.2 | ​ | $ | 87.7 | ​ | $ | (3.5) | ​ | (4.0) | %
Rent & related expense | ​ | $ | 253.5 | ​ | $ | 253.0 | ​ | $ | 0.5 | ​ | 0.2 | %
Other expense | ​ | $ | 496.0 | ​ | $ | 498.6 | ​ | $ | (2.6) | ​ | (0.5) | %
Total SG&A expenses | ​ | $ | 2,008.1 | ​ | $ | 2,001.3 | ​ | $ | 6.8 | ​ | 0.3 | %
Same store SG&A expenses | ​ | $ | 1,953.8 | ​ | $ | 1,955.8 | ​ | $ | (2.0) | ​ | (0.1) | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Personnel expense as % of gross profit | ​ |  | 45.4 | % |  | 44.6 | % |  | 0.8 | % | 1.8 | %
Advertising expense as % of gross profit | ​ |  | 3.3 | % |  | 3.4 | % | ​ | (0.1) | % | (2.9) | %
Rent & related expense as % of gross profit | ​ |  | 9.8 | % |  | 9.7 | % | ​ | 0.1 | % | 1.0 | %
Other expense as % of gross profit | ​ |  | 19.1 | % |  | 19.1 | % |  | — | % | — | %
Total SG&A expenses as % of gross profit | ​ |  | 77.6 | % |  | 76.8 | % |  | 0.8 | % | 1.0 | %
Same store SG&A expenses as % of same store gross profit | ​ |  | 77.8 | % |  | 76.5 | % | ​ | 1.5 | % | 2.0 | %

​

Selling, general and administrative expenses (“SG&A”) increased from 2018 to 2019 due to an $8.8 million increase from net acquisitions/dispositions, partially offset by a $2.0 million decrease in same-store SG&A. Excluding the $52.2 million reduction related to foreign currency fluctuations, same-store SG&A increased 2.6%. The increase in SG&A is primarily due to the increase in variable personnel expenses. SG&A as a percentage of gross profit was 77.6%, an increase of 80 basis points compared to 76.8% in the prior year. SG&A expenses as a percentage of total revenue was 11.6% and 11.5% in the nine months ended September 30, 2019 and 2018, respectively.

​

Depreciation

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
​ |  | 2019 |  | 2018 |  | Change |  | % Change |
Depreciation | ​ | $ | 81.0 | ​ | $ | 77.2 | ​ | $ | 3.8 |  | 4.9 | %

​

Depreciation increased from 2018 to 2019 due to a $4.2 million, or 5.6%, increase in same-store depreciation, partially offset by a $0.4 million decrease from net acquisitions/dispositions. The same-store increase is primarily related to our ongoing facility improvements and expansion programs.

​

52

Table of Contents

Floor Plan Interest Expense

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
​ |  | 2019 |  | 2018 |  | Change |  | % Change |
Floor plan interest expense | ​ | $ | 64.2 | ​ | $ | 59.0 | ​ | $ | 5.2 |  | 8.8 | %

​

Floor plan interest expense increased from 2018 to 2019 due to a $3.6 million, or 6.3%, increase in same-store floor plan interest expense, coupled with a $1.6 million increase from net dealership acquisitions/dispositions. The overall increase is primarily due to increases in amounts outstanding under floor plan arrangements, due in part to increased levels of vehicle inventory.

​

Other Interest Expense

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
​ |  | 2019 |  | 2018 |  | Change |  | % Change |
Other interest expense | ​ | $ | 93.2 | ​ | $ | 86.7 | ​ | $ | 6.5 |  | 7.5 | %

​

Other interest expense increased from 2018 to 2019 due an increase in outstanding revolver borrowings under the U.S. credit agreements and an increase in amounts outstanding under our mortgage facilities.

​

Equity in Earnings of Affiliates

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
​ |  | 2019 |  | 2018 |  | Change |  | % Change |
Equity in earnings of affiliates | ​ | $ | 109.6 | ​ | $ | 95.0 | ​ | $ | 14.6 |  | 15.4 | %

​

Equity in earnings of affiliates increased from 2018 to 2019 primarily due to an increase of $14.3 million in earnings from our investment in PTL, coupled with an increase in earnings from our retail automotive joint ventures. PTL’s results include the favorable affirmation of PTL’s position in a litigation matter, which increased our equity earnings by $3.3 million.

​

Income Taxes

(In millions)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2019 vs. 2018 | ​
​ |  | 2019 |  | 2018 |  | Change |  | % Change |
Income taxes | ​ | $ | 118.6 | ​ | $ | 104.7 | ​ | $ | 13.9 |  | 13.3 | %

​

Income taxes increased from 2018 to 2019 primarily due to an increase in our effective tax rate, partially offset by a $25.5 million decrease in our pre-tax income compared to the prior year. Our effective tax rate was 26.2% during the nine months ended September 30, 2019 compared to 21.9% during the nine months ended September 30, 2018. The increase in our effective tax rate is primarily due to fluctuations in our geographic pre-tax income mix and the $11.6 million tax benefit recognized in 2018 for final adjustments to our provisional estimates per the U.S. Tax Cuts and Jobs Act and related Staff Accounting Bulletin No. 118.

​

Liquidity and Capital Resources

​

Our cash requirements are primarily for working capital, inventory financing, the acquisition of new businesses, the improvement and expansion of existing facilities, the purchase or construction of new facilities, debt service and repayments, dividends and potential repurchases of our outstanding securities under the program discussed below. Historically, these cash requirements have been met through cash flow from operations, borrowings under our credit

53

Table of Contents

agreements and floor plan arrangements, the issuance of debt securities, sale-leaseback transactions, mortgages, and dividends and distributions from joint venture investments.

​

We have historically expanded our operations through organic growth and the acquisition of dealerships and other businesses. We believe that cash flow from operations, dividends and distributions from our joint venture investments, and our existing capital resources, including the liquidity provided by our credit agreements and floor plan financing arrangements, will be sufficient to fund our existing operations and current commitments for at least the next twelve months. In the event we pursue significant acquisitions or other expansion opportunities, pursue significant repurchases of our outstanding securities, or refinance or repay existing debt, we may need to raise additional capital either through the public or private issuance of equity or debt securities or through additional borrowings, which sources of funds may not necessarily be available on terms acceptable to us, if at all. In addition, our liquidity could be negatively impacted in the event we fail to comply with the covenants under our various financing and operating agreements or in the event our floor plan financing is withdrawn.

​

As of September 30, 2019, we had $77.5 million of cash available to fund our operations and capital commitments. In addition, we had $595.0 million, £34.0 million ($41.8 million), and AU $50.0 million ($33.8 million) available for borrowing under our U.S. credit agreement, U.K. credit agreement, and Australian working capital loan agreement, respectively.

​

Securities Repurchases

​

From time to time, our Board of Directors has authorized securities repurchase programs pursuant to which we may, as market conditions warrant, purchase our outstanding common stock or debt on the open market, in privately negotiated transactions, via a tender offer, or through a pre-arranged trading plan. We have historically funded any such repurchases using cash flow from operations, borrowings under our U.S. credit agreement, and borrowings under our U.S. floor plan arrangements. The decision to make repurchases will be based on factors such as the market price of the relevant security versus our view of its intrinsic value, the potential impact of such repurchases on our capital structure, and our consideration of any alternative uses of our capital, such as for acquisitions and strategic investments in our current businesses, in addition to any then-existing limits imposed by our finance agreements and securities trading policy. In September 2019, our Board of Directors increased the authority delegated to management to repurchase our outstanding securities to $200.0 million. Prior to the increase, we had $30.8 million in remaining authorization. As of September 30, 2019, our remaining authorization was $200.0 million. Refer to the disclosures provided in Part I, Item 1, Note 12 of the Notes to our Consolidated Condensed Financial Statements for a summary of shares repurchased during the nine months ended September 30, 2019.

​

Dividends

​

We paid the following cash dividends on our common stock in 2018 and 2019:

​

Per Share Dividends

​

​ | ​ | ​ | ​
2018 |  |  | ​
​ | ​ | ​ | ​
First Quarter | ​ | $ | 0.34
Second Quarter | ​ |  | 0.35
Third Quarter | ​ |  | 0.36
Fourth Quarter | ​ |  | 0.37

​

​

​ | ​ | ​ | ​
2019 |  |  | ​
​ | ​ | ​ | ​
First Quarter | ​ | $ | 0.38
Second Quarter | ​ |  | 0.39
Third Quarter | ​ |  | 0.40

​

54

Table of Contents

We also announced a cash dividend of $0.41 per share payable on December 3, 2019 to shareholders of record on November 8, 2019. Future quarterly or other cash dividends will depend upon a variety of factors considered relevant by our Board of Directors, which may include our earnings, capital requirements, restrictions relating to any then-existing indebtedness, financial condition and other factors.

​

Vehicle Financing

​

Refer to the disclosures provided in Part I, Item 1, Note 8 of the Notes to our Consolidated Condensed Financial Statements for a detailed description of financing for the vehicles we purchase, including discussion of our floor plan and other revolving arrangements.

Long-Term Debt Obligations

​

As of September 30, 2019, we had the following long-term debt obligations outstanding:

​

​ | ​ | ​ | ​
​ |  | September 30,
(In millions) | ​ | 2019
U.S. credit agreement — revolving credit line | ​ | $ | 105.0
U.K. credit agreement — revolving credit line | ​ |  | 154.9
U.K. credit agreement — overdraft line of credit | ​ |  | —
3.75% senior subordinated notes due 2020 | ​ | ​ | 298.9
5.75% senior subordinated notes due 2022 | ​ |  | 547.4
5.375% senior subordinated notes due 2024 | ​ |  | 297.9
5.50% senior subordinated notes due 2026 | ​ | ​ | 495.6
Australia capital loan agreement | ​ | ​ | 30.9
Australia working capital loan agreement | ​ |  | —
Mortgage facilities | ​ |  | 397.3
Other | ​ |  | 51.4
Total long-term debt | ​ | $ | 2,379.3

​

As of September 30, 2019, we were in compliance with all covenants under our credit agreements and we believe we will remain in compliance with such covenants for the next twelve months. Refer to the disclosures provided in Part I, Item 1, Note 10 of the Notes to our Consolidated Condensed Financial Statements for a detailed description of our long-term debt obligations.

​

Short-Term Borrowings

​

We have four principal sources of short-term borrowings: the revolving portion of the U.S. credit agreement, the revolving portion of the U.K. credit agreement, our Australian working capital loan agreement and the floor plan agreements that we utilize to finance our vehicle inventories. We are also able to access availability under the floor plan agreements to fund our cash needs, including payments made relating to our higher interest rate revolving credit agreements.

​

During the nine months ended September 30, 2019, outstanding revolving commitments varied between $0.0 million and $360.0 million under the U.S. credit agreement, between £24.0 million and £140.0 million ($29.5 million and $172.1 million) under the U.K. credit agreement’s revolving credit line (excluding the overdraft facility), and between AU $0.0 million and AU $28.8 million ($0.0 million and $19.4 million) under the Australia working capital loan agreement. The amounts outstanding under our floor plan agreements varied based on the timing of the receipt and expenditure of cash in our operations, driven principally by the levels of our vehicle inventories.

​

PTL Dividends

​

We currently hold a 28.9% ownership interest in Penske Truck Leasing. The PTL partnership agreement requires PTL, subject to applicable law and the terms of its credit agreements, to make quarterly distributions to the partners with respect to each fiscal year by no later than 45 days after the end of each of the first three quarters of the year and by

55

Table of Contents

April 15 of the following year. PTL’s principal debt agreements allow partner distributions only as long as they are not in default under that agreement and the amount they pay does not exceed 50% of its consolidated net income. We receive pro rata cash distributions relating to this investment, typically in April, May, August and November of each year. During the nine months ended September 30, 2019 and 2018, we received $50.8 million and $42.9 million, respectively, of pro rata cash distributions relating to this investment. We currently expect to continue to receive future distributions from PTL quarterly, subject to its financial performance.

​

Operating Leases

​

As of September 30, 2019, we were in compliance with all covenants under our operating leases consisting principally of leases for dealership and other properties, and we believe we will remain in compliance with such covenants for the next twelve months. Refer to the disclosures provided in Part I, Item 1, Note 3 and Note 11 of the Notes to our Consolidated Condensed Financial Statements for a description of our operating leases.

​

Sale/Leaseback Arrangements

​

We have in the past and may in the future enter into sale-leaseback transactions to finance certain property acquisitions and capital expenditures, pursuant to which we sell property and/or leasehold improvements to third parties and agree to lease those assets back for a certain period of time. Such sales generate proceeds that vary from period to period.

​

Off-Balance Sheet Arrangements

​

Refer to the disclosures provided in Part I, Item 1, Note 11 of the Notes to our Consolidated Condensed Financial Statements for a description of our off-balance sheet arrangements, which includes a repurchase commitment related to our floor plan credit agreement with Mercedes Benz Financial Services Australia.

​

Cash Flows

​

The following table summarizes the changes in our cash provided by (used in) operating, investing, and financing activities. The major components of these changes are discussed below.

​

​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Nine Months Ended September 30,
(In millions) |  | 2019 |  | 2018
Net cash provided by continuing operating activities | ​ | $ | 660.8 | ​ | $ | 535.9
Net cash used in continuing investing activities | ​ | ​ | (503.4) | ​ | ​ | (291.5)
Net cash used in continuing financing activities | ​ |  | (119.0) | ​ |  | (252.3)
Net cash provided by discontinued operations | ​ |  | 0.2 | ​ |  | 0.3
Effect of exchange rate changes on cash and cash equivalents | ​ |  | (0.5) | ​ |  | (0.5)
Net change in cash and cash equivalents | ​ | $ | 38.1 | ​ | $ | (8.1)

​

Cash Flows from Continuing Operating Activities

​

Cash flows from continuing operating activities includes net income, as adjusted for non-cash items and the effects of changes in working capital.

​

We finance substantially all of the commercial vehicles we purchase for distribution, new vehicles for retail sale, and a portion of our used vehicle inventories for retail sale, under floor plan and other revolving arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. We retain the right to select which, if any, financing source to utilize in connection with the procurement of vehicle inventories. Many vehicle manufacturers provide vehicle financing for the dealers representing their brands; however, it is not a requirement that we utilize this financing. Historically, our floor plan finance source has been based on aggregate pricing considerations.

​

56

Table of Contents

In accordance with generally accepted accounting principles relating to the statement of cash flows, we report all cash flows arising in connection with floor plan notes payable with the manufacturer of a particular new vehicle as an operating activity in our statement of cash flows, and all cash flows arising in connection with floor plan notes payable to a party other than the manufacturer of a particular new vehicle, all floor plan notes payable relating to pre-owned vehicles, and all floor plan notes payable related to our commercial vehicles in Australia and New Zealand, as a financing activity in our statement of cash flows. Currently, the majority of our non-trade vehicle financing is with other manufacturer captive lenders. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing.

​

We believe that changes in aggregate floor plan liabilities are typically linked to changes in vehicle inventory, and therefore, are an integral part of understanding changes in our working capital and operating cash flow. As a result, we prepare the following reconciliation to highlight our operating cash flows with all changes in vehicle floor plan being classified as an operating activity for informational purposes:

​

​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Nine Months Ended September 30,
(In millions) |  | 2019 |  | 2018
Net cash from continuing operating activities as reported | ​ | $ | 660.8 | ​ | $ | 535.9
Floor plan notes payable — non-trade as reported | ​ |  | (18.0) | ​ |  | (59.6)
Net cash from continuing operating activities including all floor plan notes payable | ​ | $ | 642.8 | ​ | $ | 476.3

​

Cash Flows from Continuing Investing Activities

​

Cash flows from continuing investing activities consist primarily of cash used for capital expenditures, proceeds from the sale of dealerships, and net expenditures for acquisitions and other investments. Capital expenditures were $188.8 million and $188.5 million during the nine months ended September 30, 2019 and 2018, respectively. Capital expenditures relate primarily to improvements to our existing dealership facilities, the construction of new facilities, the acquisition of the property or buildings associated with existing leased facilities, and the acquisition of land for future development. We currently expect to finance our retail automotive segment and retail commercial truck segment capital expenditures with operating cash flows or borrowings under our U.S. or U.K. credit agreements. Proceeds from the sale of dealerships were $7.3 million and $58.4 million during the nine months ended September 30, 2019 and 2018, respectively. Cash used in acquisitions and other investments, net of cash acquired, was $326.9 million and $168.6 million during the nine months ended September 30, 2019 and 2018, respectively, and included cash used to repay sellers’ floor plan liabilities in such business acquisitions of $138.5 million and $25.8 million during the nine months ended September 30, 2018.

​

Cash Flows from Continuing Financing Activities

​

Cash flows from continuing financing activities include net borrowings or repayments of long-term debt, net borrowings or repayments of floor plan notes payable non-trade, repurchases of common stock, and dividends.

​

We had net borrowings of long-term debt of $170.3 million and net repayments of $41.0 million during the nine months ended September 30, 2019 and 2018, respectively. We had net repayments of floor plan notes payable non-trade of $18.0 million and $59.6 million during the nine months ended September 30, 2019 and 2018, respectively. We repurchased common stock for a total of $174.1 million and $55.8 million during the nine months ended September 30, 2019 and 2018, respectively. We also paid cash dividends to our stockholders of $97.3 million and $89.7 million during the nine months ended September 30, 2019 and 2018, respectively.

​

Cash Flows from Discontinued Operations

​

Cash flows relating to discontinued operations are not currently considered, nor are they expected to be, material to our liquidity or our capital resources. Management does not believe that there are any material past, present or upcoming cash transactions relating to discontinued operations.

​

57

Table of Contents

Related Party Transactions

​

Stockholders Agreement

​

Several of our directors and officers are affiliated with Penske Corporation or related entities. Roger S. Penske, our Chair of the Board and Chief Executive Officer, is also Chair of the Board and Chief Executive Officer of Penske Corporation, and through entities affiliated with Penske Corporation, our largest stockholder owning approximately 43% of our outstanding common stock. Mitsui & Co., Ltd. and Mitsui & Co. (USA), Inc. (collectively, “Mitsui”) own approximately 16% of our outstanding common stock. Mitsui, Penske Corporation and certain other affiliates of Penske Corporation are parties to a stockholders agreement pursuant to which the Penske affiliated companies agreed to vote their shares for up to two directors who are representatives of Mitsui. In turn, Mitsui agreed to vote their shares for up to fourteen directors voted for by the Penske affiliated companies. This agreement terminates in March 2030, upon the mutual consent of the parties, or when either party no longer owns any of our common stock.

​

Other Related Party Interests and Transactions

​

Robert Kurnick, Jr., our President and a director, is also the Vice Chair and a director of Penske Corporation. Bud Denker, our Executive Vice President, Human Resources, is also the President of Penske Corporation. Roger S. Penske, Jr., one of our directors, is the son of our chair and is also a director of Penske Corporation. Masashi Yamanaka, one of our directors, is also an employee of Mitsui & Co.

​

We sometimes pay to and/or receive fees from Penske Corporation, its subsidiaries, and its affiliates, for services rendered in the ordinary course of business or to reimburse payments made to third parties on each other’s behalf. These transactions are reviewed periodically by our Audit Committee and reflect the provider’s cost or an amount mutually agreed upon by both parties.

​

We own a 28.9% interest in PTL. PTL, discussed previously, is owned 41.1% by Penske Corporation, 28.9% by us, and 30.0% by Mitsui. We have also entered into other joint ventures with certain related parties as more fully discussed below.

​

Joint Venture Relationships

​

We are party to a number of joint ventures pursuant to which we own and operate automotive dealerships together with other investors. We may provide these dealerships with working capital and other debt financing at costs that are based on our incremental borrowing rate. As of September 30, 2019, our retail automotive joint venture relationships included:

​

​ | ​ | ​ | ​ | ​ | ​
Location |  | Dealerships |  | Ownership Interest
Fairfield, Connecticut |  | Audi, Mercedes-Benz, Sprinter, Porsche | ​ | 80.00 | % (A)
Greenwich, Connecticut |  | Mercedes-Benz | ​ | 80.00 | % (A)
Northern Italy |  | BMW, MINI, Maserati, Porsche, Audi, Land Rover, Volvo, Mercedes-Benz, smart, Lamborghini | ​ | 84.10 | % (A)
Aachen, Germany |  | Audi, Maserati, SEAT, Skoda, Volkswagen | ​ | 87.78 | % (A) (C)
Frankfurt, Germany |  | Lexus, Toyota, Volkswagen | ​ | 50.00 | % (B)
Barcelona, Spain | ​ | BMW, MINI | ​ | 50.00 | % (B)
Tokyo, Japan | ​ | BMW, MINI, Rolls-Royce, Ferrari, ALPINA | ​ | 49.00 | % (B)

​

(A)Entity is consolidated in our financial statements.
(B)Entity is accounted for using the equity method of accounting.
(C)In March 2019, we acquired an additional 8.4% ownership interest in this joint venture and now own 87.78%. We previously owned 79.4%.

​

Additionally, we are party to non-automotive joint ventures representing our investments in PTL (28.9%) and Penske Commercial Leasing Australia (28%) that are accounted for under the equity method.

58

Table of Contents

​

Cyclicality

​

Unit sales of motor vehicles, particularly new vehicles, have been cyclical historically, fluctuating with general economic cycles. During economic downturns, the automotive and truck retailing industries tend to experience periods of decline and recession similar to those experienced by the general economy. We believe that these industries are influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates, and credit availability.

​

Seasonality

​

Dealership. Our business is modestly seasonal overall. Our U.S. operations generally experience higher volumes of vehicle sales in the second and third quarters of each year due in part to consumer buying trends and the introduction of new vehicle models. Also, vehicle demand, and to a lesser extent demand for service and parts, is generally lower during the winter months than in other seasons, particularly in regions of the U.S. where dealerships may be subject to severe winters. Our U.K. operations generally experience higher volumes of vehicle sales in the first and third quarters of each year, due primarily to vehicle registration practices in the U.K.

​

Commercial Vehicle Distribution. Our commercial vehicle distribution business generally experiences higher sales volumes during the second quarter of the year, which is primarily attributable to commercial vehicle customers completing annual capital expenditures before their fiscal year-end, which is typically June 30 in Australia.

​

Effects of Inflation

​

We believe that inflation rates over the last few years have not had a significant impact on revenues or profitability. We do not expect inflation to have any near-term material effects on the sale of our products and services; however, we cannot be sure there will be no such effect in the future. We finance substantially all of our inventory through various revolving floor plan arrangements with interest rates that vary based on various benchmarks. Such rates have historically increased during periods of increasing inflation.

​

Forward-Looking Statements

​

Certain statements and information set forth herein, as well as other written or oral statements made from time to time by us or by our authorized officers on our behalf, constitute “forward-looking statements” within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “goal,” “plan,” “seek,” “project,” “continue,” “will,” “would,” and variations of such words and similar expressions are intended to identify such forward-looking statements. We intend for our forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we set forth this statement in order to comply with such safe harbor provisions. You should note that our forward-looking statements speak only as of the date of this report or when made and we undertake no duty or obligation to update or revise our forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements include, without limitation, statements with respect to:

​

| ● | our future financial and operating performance;

​

| ● | future acquisitions and dispositions;

​

| ● | future potential capital expenditures and securities repurchases;

​

| ● | our ability to realize cost savings and synergies;

​

| ● | our ability to respond to economic cycles;

​

59

Table of Contents

| ● | trends in the automotive retail industry and commercial vehicles industries and in the general economy in the various countries in which we operate;

​

| ● | our ability to access the remaining availability under our credit agreements;

​

| ● | our liquidity;

​

| ● | performance of joint ventures, including PTL;

​

| ● | future foreign exchange rates and geopolitical events, such as Brexit;

​

| ● | the outcome of various legal proceedings;

​

| ● | results of self-insurance plans;

​

| ● | trends affecting the automotive industry generally and our future financial condition or results of operations; and

​

| ● | our business strategy.

​

Forward-looking statements involve known and unknown risks and uncertainties and are not assurances of future performance. Actual results may differ materially from anticipated results due to a variety of factors, including the factors identified in our 2018 annual report on Form 10-K filed February 22, 2019 and our first quarter Form 10-Q filed on April 26, 2019. Important factors that could cause actual results to differ materially from our expectations include the following:

​

| ● | our business and the automotive retail and commercial vehicles industries in general are susceptible to adverse economic conditions, including changes in interest rates, foreign exchange rates, customer demand, customer confidence, fuel prices, unemployment rates and credit availability;

​

| ● | the political and economic outcome of Brexit in the U.K.;

​

| ● | increased tariffs, import product restrictions, and foreign trade risks that may impair our ability to sell foreign vehicles profitably, including any eventual tariffs resulting from the threats from the Trump Administration to add 25% tariffs on foreign vehicles or parts;

​

| ● | the number of new and used vehicles sold in our markets;

​

| ● | the effect on our businesses of the trend of electrification of vehicle engines, new mobility technologies such as shared vehicle services, such as Uber and Lyft, and the eventual availability of driverless vehicles;

​

| ● | vehicle manufacturers exercise significant control over our operations, and we depend on them and the continuation of our franchise and distribution agreements in order to operate our business;

​

| ● | we depend on the success, popularity and availability of the brands we sell, and adverse conditions affecting one or more vehicle manufacturers, including the adverse impact on the vehicle and parts supply chain due to natural disasters or other disruptions that interrupt the supply of vehicles and parts to us (including any disruptions resulting from the new fuel economy testing and Co2 emissions legislation in the United Kingdom and Europe discussed in Part I, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations), may negatively impact our revenues and profitability;

​

| ● | we are subject to the risk that a substantial number of our new or used inventory may be unavailable due to recall or other reasons;

60

Table of Contents

​

| ● | the success of our commercial vehicle distribution operations and engine and power systems distribution operations depends upon continued availability of the vehicles, engines, power systems, and other parts we distribute, demand for those vehicles, engines, power systems, and parts and general economic conditions in those markets;

​

| ● | a restructuring of any significant vehicle manufacturer or supplier;

​

| ● | our operations may be affected by severe weather, such as the recent hurricanes in Puerto Rico, Florida and Texas, or other periodic business interruptions;

​

| ● | we have substantial risk of loss not covered by insurance;

​

| ● | we may not be able to satisfy our capital requirements for acquisitions, facility renovation projects, financing the purchase of our inventory, or refinancing of our debt when it becomes due;

​

| ● | our level of indebtedness may limit our ability to obtain financing generally and may require that a significant portion of our cash flow be used for debt service;

​

| ● | non-compliance with the financial ratios and other covenants under our credit agreements and operating leases;

​

| ● | higher interest rates may significantly increase our variable rate interest costs and, because many customers finance their vehicle purchases, decrease vehicle sales;

​

| ● | our operations outside of the U.S. subject our profitability to fluctuations relating to changes in foreign currency values, which have most recently occurred as a result of the June 2016 U.K. referendum for Brexit;

​

| ● | with respect to PTL, changes in the financial health of its customers, labor strikes or work stoppages by its employees, a reduction in PTL’s asset utilization rates, continued availability from truck manufacturers and suppliers of vehicles and parts for its fleet, changes in values of used trucks which affects PTL’s profitability on truck sales, compliance costs in regards to its trucking fleet and truck drivers, its ability to retain qualified drivers and technicians, risks associated with its participation in multi-employer pension plans, conditions in the capital markets to assure PTL’s continued availability of capital to purchase trucks, the effect of changes in lease accounting rules on PTL customers’ purchase/lease decisions, and industry competition, each of which could impact distributions to us;

​

| ● | we are dependent on continued security and availability of our information technology systems and we may be subject to fines, penalties, and other costs under applicable privacy laws if we do not maintain our confidential customer and employee information properly;

​

| ● | if we lose key personnel, especially our Chief Executive Officer, or are unable to attract additional qualified personnel;

​

| ● | new or enhanced regulations relating to automobile dealerships including those being considered by the Financial Conduct Authority in the U.K. restricting certain compensation we receive relating to automotive financing in the U.K.;

​

| ● | changes in tax, financial or regulatory rules or requirements;

​

| ● | we could be subject to legal and administrative proceedings which, if the outcomes are adverse to us, could have a material adverse effect on our business;

​

61

Table of Contents

| ● | if state dealer laws in the U.S. are repealed or weakened, our automotive dealerships may be subject to increased competition and may be more susceptible to termination, non-renewal or renegotiation of their franchise agreements;

​

| ● | some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests; and

​

| ● | shares of our common stock eligible for future sale may cause the market price of our common stock to drop significantly, even if our business is doing well.

​

We urge you to carefully consider these risk factors in evaluating all forward-looking statements regarding our business. Readers of this report are cautioned not to place undue reliance on the forward-looking statements contained in this report. All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement. Except to the extent required by the federal securities laws and the Securities and Exchange Commission’s rules and regulations, we have no intention or obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.

​

Item 3. Quantitative and Qualitative Disclosures About Market Risk

​

Interest Rates. We are exposed to market risk from changes in the interest rates on a significant portion of our outstanding debt. Outstanding revolving balances under our credit agreements bear interest at variable rates based on a margin over defined LIBOR, the Bank of England Base Rate, or the Australian Bank Bill Swap Rate. Based on the amount outstanding under these facilities as of September 30, 2019, a 100 basis point change in interest rates would result in an approximate $2.2 million change to our annual other interest expense. Similarly, amounts outstanding under floor plan financing arrangements bear interest at a variable rate based on a margin over the prime rate, defined LIBOR, the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, the Australian Bank Bill Swap Rate, or the New Zealand Bank Bill Benchmark Rate.

​

Based on an average of the aggregate amounts outstanding under our floor plan financing arrangements subject to variable interest payments during the trailing twelve months ended September 30, 2019, a 100 basis point change in interest rates would result in an approximate $35.9 million change to our annual floor plan interest expense.

​

We evaluate our exposure to interest rate fluctuations and follow established policies and procedures to implement strategies designed to manage the amount of variable rate indebtedness outstanding at any point in time in an effort to mitigate the effect of interest rate fluctuations on our earnings and cash flows. These policies include:

​

| ● | the maintenance of our overall debt portfolio with targeted fixed and variable rate components;

​

| ● | the use of authorized derivative instruments;

​

| ● | the prohibition of using derivatives for trading or other speculative purposes; and

​

| ● | the prohibition of highly leveraged derivatives or derivatives which we are unable to reliably value, or for which we are unable to obtain a market quotation.

​

Interest rate fluctuations affect the fair market value of our fixed rate debt, mortgages, and certain seller financed promissory notes, but with respect to such fixed rate debt instruments, do not impact our earnings or cash flows.

​

Foreign Currency Exchange Rates. As of September 30, 2019, we had consolidated operations in the U.K., Germany, Italy, Canada, Australia and New Zealand. In each of these markets, the local currency is the functional currency. In the event we change our intent with respect to the investment in any of our international operations, we would expect to implement strategies designed to manage those risks in an effort to mitigate the effect of foreign currency fluctuations on our earnings and cash flows. A ten percent change in average exchange rates versus the U.S.

62

Table of Contents

Dollar would have resulted in an approximate $739.6 million change to our revenues for the nine months ended September 30, 2019.

​

We purchase certain of our new vehicles, parts and other products from non-U.S. manufacturers. Although we purchase the majority of our inventories in the local functional currency, our business is subject to certain risks, including, but not limited to, differing economic conditions, changes in political climate, differing tax structures, changes in tax and tariff rates, other regulations and restrictions and foreign exchange rate volatility which may influence such manufacturers’ ability to provide their products at competitive prices in the local jurisdictions. Our future results could be materially and adversely impacted by changes in these or other factors.

​

Item 4. Controls and Procedures

​

Under the supervision and with the participation of our management, including the principal executive and financial officers, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our principal executive and financial officers, to allow timely discussions regarding required disclosure.

​

Based upon this evaluation, our principal executive and financial officers concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, we maintain internal controls designed to provide us with the information required for accounting and financial reporting purposes.

​

Beginning January 1, 2019, we adopted ASU No. 2016-02, “Leases (Topic 842),” which resulted in recording lease liabilities and right-of-use assets on our consolidated balance sheet. ASC 842 requires management to make significant judgments and estimates. As a result, we implemented changes to our internal controls related to leases for the nine months ended September 30, 2019. These changes include implementing updated accounting policies affected by ASC 842 and implementing a new information technology application to calculate our right-of-use assets and lease liabilities and required disclosures.

​

There were no other changes in our internal control over financial reporting that occurred during the most recent quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

​

PART II — OTHER INFORMATION

​

Item 1. Legal Proceedings

​

We are involved in litigation which may relate to claims brought by governmental authorities, customers, vendors, or employees, including class action claims and purported class action claims. We are not a party to any legal proceedings, including class action lawsuits, that individually or in the aggregate, are reasonably expected to have a material adverse effect on us. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect.

​

Item 1A. Risk Factors

​

In addition to the information set forth in this Form 10-Q, you should carefully consider the risk factors discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018, which could materially affect our business, financial condition, or future results. The following updates the risk factors included in our 2018 Form 10-K and first quarter 2019 Form 10-Q:

​

The United Kingdom's potential departure from the European Union could adversely affect us. The United Kingdom is scheduled to exit the European Union ("Brexit") on January 31, 2020, though Brexit may occur earlier with

63

Table of Contents

a withdrawal agreement, or later. If the U.K. were to depart the European Union with or without a withdrawal agreement, many resulting consequences could adversely affect our business, including unavailability of vehicles or parts due to delays at the border, higher prices for vehicles or parts since the majority of vehicles sold in the U.K. are imported from other countries in Europe and may be subject to additional tax, traffic delays nationwide due to delays at the border and resulting congestion on the major motorways, among other consequences. While we have made preparations for these events, these preparations cannot assure our business will not be materially and adversely affected. In addition, the future terms of the United Kingdom's relationship with the European Union remain uncertain. The effects of Brexit could depend on any agreements the United Kingdom makes to retain access to European Union markets either during a transitional period or more permanently. Brexit could adversely affect European and worldwide economic and market conditions and could contribute to instability in global financial and foreign exchange markets, including volatility in the value of the British Pound and the Euro. As exchange rates fluctuate, our revenue and results of operations as reported in U.S. Dollars fluctuate. A weakening British Pound as compared to the U.S. Dollar negatively impacts our U.S. Dollar reported results of operations. Our U.K. business generated 35% of our total revenue for the year ended December 31, 2018. Any of these effects of Brexit, and others we cannot anticipate, could adversely affect our business, consolidated financial position, results of operations, and cash flows.

​

Regulatory issues. We are subject to a wide variety of regulatory activities, including:

​

Vehicle requirements. Federal and state governments in our markets have increasingly placed restrictions and limitations on the vehicles sold in the market in an effort to combat perceived negative environmental effects. For example, in the U.S., automotive manufacturers are subject to federally mandated corporate average fuel economy standards which will increase substantially through 2025. Furthermore, numerous states and other jurisdictions, including California, have adopted or are considering regulations requiring the sale of specified numbers of zero-emission vehicles. Moreover, several countries, including the U.K. and Germany, have announced or are considering plans to ban or restrict the sale of diesel or combustible fuel vehicles. Significant increases in fuel economy requirements and new federal or state restrictions on emissions on vehicles and fuels could adversely affect prices of and demand for the new vehicles that we sell, which could materially adversely affect us.

In September 2018, new fuel economy testing and Co2 emissions legislation known as “Worldwide Harmonised Light Vehicle Testing Procedure” (WLTP) was implemented and required all vehicles sold in the United Kingdom (our second largest market) and Europe to comply with new fuel economy testing and Co2 emissions standards. A related requirement, “Real Driving Emissions” (RDE), requires more extensive vehicle testing and has impacted and is expected to continue to impact the availability of new vehicles for sale for certain manufacturers. Compliance with the new rules has proven to be challenging for certain manufacturers for certain periods in 2019, resulting in a shortage of product availability. Should the brands we represent experience continued product unavailability, we may be significantly and adversely affected.

​

Governmental regulations, claims and legal proceedings. Governmental regulations affect almost every aspect of our business, including the fair treatment of our employees, wage and hour issues, and our financing activities with customers. In California, judicial decisions call into question whether long-standing methods for compensating dealership employees comply with the local wage and hour rules. We could be susceptible to claims or related actions if we fail to operate our business in accordance with applicable laws or it is determined that long-standing compensation methods did not comply with local laws. Many laws and regulations applicable to our business were adopted prior to the introduction of online vehicle sales, the Internet, and certain digital technology, generally. As a result, we are tasked with maintaining compliance in an uncertain regulatory environment. Claims arising out of actual or alleged violations of law which may be asserted against us or any of our dealers by individuals, through class actions, or by governmental entities in civil or criminal investigations and proceedings, may expose us to substantial monetary damages which may adversely affect us.

​

In the U.K., the Financial Conduct Authority (FCA) regulates consumer finance and insurance operations. The FCA has recently proposed regulation restricting certain types of compensation in connection with dealer assisted financing. If any resulting regulation restricts our ability to generate revenue from arranging financing or selling insurance products, we could be materially and adversely affected. We cannot predict at this time the outcome of this regulatory initiative by the FCA.

64

Table of Contents

​

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

​

During the three months ended September 30, 2019, we repurchased 1,021,622 shares of our common stock for $43.6 million, or an average of $42.66 per share, under our securities repurchase program approved by our Board of Directors. During the nine months ended September 30, 2019, we repurchased 3,871,887 shares of our common stock for $169.2 million, or an average of $43.71 per share, under this program. In September 2019, our Board of Directors increased the authority delegated to management to repurchase our outstanding securities to $200.0 million. Prior to the increase, we had $30.8 million in remaining authorization. As of September 30, 2019, our remaining authorization was $200.0 million.

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Period |  | Total Number of Shares Purchased |  | ​ | Average Price Paid per Share |  | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |  | ​ | Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Program (in millions) |
July 1 to July 31, 2019 | ​ | — | ​ | $ | — | ​ | — | ​ | $ | 74.4 | ​
August 1 to August 31, 2019 | ​ | 948,426 | ​ | $ | 42.63 | ​ | 948,426 | ​ | $ | 33.9 | ​
September 1 to September 30, 2019 | ​ | 73,196 | ​ | $ | 42.99 | ​ | 73,196 | ​ | $ | 200.0 | ​
​ | ​ | 1,021,622 | ​ | ​ | ​ | ​ | 1,021,622 | ​ | ​ | ​ | ​

​

​

65

Table of Contents

​

​

Item 6. Exhibits

​

EXHIBIT INDEX

​

| ​ | ​
Exhibit | ​ | ​
No. | ​ | Description
​ | ​ | ​
​ | ​ | ​
31.1 | ​ | Rule 13(a)-14(a)/15(d)-14(a) Certification.
​ | ​ | ​
31.2 | ​ | Rule 13(a)-14(a)/15(d)-14(a) Certification.
​ | ​ | ​
32 | ​ | Section 1350 Certification.
​ | ​ | ​
101.INS | ​ | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
​ | ​ | ​
101.SCH | ​ | XBRL Taxonomy Extension Schema.
​ | ​ | ​
101.CAL | ​ | XBRL Taxonomy Extension Calculation Linkbase.
​ | ​ | ​
101.DEF | ​ | XBRL Taxonomy Extension Definition Linkbase.
​ | ​ | ​
101.LAB | ​ | XBRL Taxonomy Extension Label Linkbase.
​ | ​ | ​
101.PRE | ​ | XBRL Taxonomy Extension Presentation Linkbase.
​ | ​ | ​
104 | ​ | Cover Page Interactive Data File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

​

​

​

66

Table of Contents

SIGNATURES

​

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

​

​ | ​ | ​
​ | PENSKE AUTOMOTIVE GROUP, INC.
​ | ​ | ​
​ | By: | /s/ Roger S. Penske
​ | ​ | Roger S. Penske
Date: October 30, 2019 | ​ | Chief Executive Officer
​ | ​ | ​
​ | By: | /s/ J.D. Carlson
​ | ​ | J.D. Carlson
Date: October 30, 2019 | ​ | Chief Financial Officer

​

​

​

​

​

67