XML 69 R45.htm IDEA: XBRL DOCUMENT

Segment Information (Tables)

12 Months Ended

Dec. 31, 2020

Segment Information

Revenues and segment income by reportable segment



		Retail			Retail Commercial						Non-Automotive			Intersegment
		Automotive			Truck			Other			Investments			Elimination			Total
Revenues
2020		$	17,928.8		$	2,060.9		$	454.2		$	—		$	—		$	20,443.9
2019			20,615.8			2,050.5			513.1			—			—			23,179.4
2018			20,849.2			1,374.5			561.4			—			—			22,785.1
Floor plan interest expense
2020		$	39.6		$	5.6		$	1.1		$	—		$	—		$	46.3
2019			74.9			8.0			1.6			—			—			84.5
2018			74.9			4.2			1.8			—			—			80.9
Other interest expense
2020		$	114.5		$	3.7		$	1.4		$	—		$	—		$	119.6
2019			118.4			3.2			2.6			—			—			124.2
2018			108.3			2.4			4.0			—			—			114.7
Depreciation
2020		$	103.8		$	6.4		$	5.3		$	—		$	—		$	115.5
2019			99.1			5.5			5.0			—			—			109.6
2018			94.2			4.3			5.2			—			—			103.7
Equity in earnings of affiliates
2020		$	4.4		$	—		$	—		$	164.6		$	—		$	169.0
2019			5.2			—			—			142.3			—			147.5
2018			5.2			—			—			129.6			—			134.8
Adjusted segment income
2020		$	443.4		$	78.2		$	21.4		$	164.6		$	—		$	707.6
2019			339.9			86.5			22.8			142.3			—			591.5
2018			389.7			62.3			22.5			129.6			—			604.1

Total assets, equity method investments, and capital expenditures by reporting segment



		Retail			Retail Commercial						Non-Automotive			Intersegment
		Automotive			Truck			Other			Investments			Elimination			Total
Total assets
2020		$	10,352.8		$	839.1		$	632.2		$	1,423.1		$	—		$	13,247.2
2019			10,960.1			1,075.8			579.9			1,326.9			—			13,942.7
Equity method investments
2020		$	77.2		$	—		$	—		$	1,423.1		$	—		$	1,500.3
2019			72.1			—			—			1,326.9			—			1,399.0
Capital expenditures
2020		$	175.6		$	7.2		$	3.1		$	—		$	—		$	185.9
2019			231.9			9.9			3.5			—			—			245.3
2018			292.6			9.3			3.7			—			—			305.6

Schedule of revenue and long-lived assets by geographic area


		Year Ended December 31,
		2020			2019			2018
Revenue from external customers:
U.S.		$	12,105.1		$	13,511.8		$	12,607.8
Non-U.S.			8,338.8			9,667.6			10,177.3
Total revenue from external customers		$	20,443.9		$	23,179.4		$	22,785.1
Long-lived assets, net:
U.S.		$	2,605.1		$	2,481.1
Non-U.S.			1,325.0			1,303.8
Total long-lived assets		$	3,930.1		$	3,784.9