XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.25.3

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Segment Information | Segment Information We have determined that we have four reportable segments as defined in generally accepted accounting principles for segment reporting: (i) Retail Automotive, consisting of our retail automotive dealership operations; (ii) Retail Commercial Truck, consisting of our retail commercial truck dealership operations in the U.S. and Canada; (iii) Other, consisting of our commercial vehicle and power systems distribution operations; and (iv) Non-Automotive Investments, consisting of our equity method investments in non-automotive operations which includes our investment in PTS and other various investments. The Retail Automotive reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships and our retail automotive joint ventures. The individual dealership operations included in the Retail Automotive reportable segment represent two operating segments: United States Retail Automotive and International Retail Automotive. These operating segments have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and/or used vehicles, service, parts, and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals), and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). The following table summarizes revenues; cost of sales; selling, general, and administrative expenses; depreciation; floor plan interest expense; other interest expense; equity in earnings of affiliates; and income before income taxes ("EBT"). EBT is the measure of segment performance by which management allocates resources to its segments and which we refer to as segment income, for each of our reportable segments. Our company's Chief Operating Decision Maker ("CODM") is our Chief Executive Officer. Our CODM uses segment income to evaluate the profitability of our reportable segments, which helps guide decisions on resource allocation. Segment income is also used to analyze budget versus actual results and actual results versus the comparable prior period. This analysis is utilized in assessing the performance of our reportable segments.
Three Months Ended September 30, |  |  |  |  |  |  |  |  |  |  |
| Retail Automotive |  | Retail Commercial Truck |  | Other |  | Non-Automotive Investments |  |  |  | Total
Revenues |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 6,570.1 |  |  | $ | 918.6 |  |  | $ | 206.6 |  |  | $ | — |  |  |  |  | $ | 7,695.3 |
2024 | 6,340.7 |  |  | 1,063.3 |  |  | 186.8 |  |  | — |  |  |  |  | 7,590.8 |
Cost of sales |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 5,503.8 |  |  | $ | 782.3 |  |  | $ | 160.1 |  |  | $ | — |  |  |  |  | $ | 6,446.2 |
2024 | 5,299.2 |  |  | 906.2 |  |  | 142.2 |  |  | — |  |  |  |  | 6,347.6 |
Selling, general, and administrative expenses: |  |  |  |  |  |  |  |  |  |  |
Personnel expenses |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 456.3 |  |  | $ | 63.7 |  |  | $ | 18.6 |  |  | $ | — |  |  |  |  | $ | 538.6 |
2024 | 442.9 |  |  | 68.6 |  |  | 18.5 |  |  | — |  |  |  |  | 530.0 |
Advertising expenses |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 32.3 |  |  | $ | 0.9 |  |  | $ | 0.3 |  |  | $ | — |  |  |  |  | $ | 33.5 |
2024 | 32.4 |  |  | 0.9 |  |  | 0.6 |  |  | — |  |  |  |  | 33.9 |
Rent & related expenses |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 99.0 |  |  | $ | 6.6 |  |  | $ | 4.0 |  |  | $ | — |  |  |  |  | $ | 109.6 |
2024 | 96.5 |  |  | 6.6 |  |  | 3.5 |  |  | — |  |  |  |  | 106.6 |
Other expenses (1) |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 205.8 |  |  | $ | 14.5 |  |  | $ | 5.5 |  |  | $ | — |  |  |  |  | $ | 225.8 |
2024 | 193.6 |  |  | 14.3 |  |  | 6.8 |  |  | — |  |  |  |  | 214.7 |
Depreciation |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 37.2 |  |  | $ | 4.1 |  |  | $ | 1.6 |  |  | $ | — |  |  |  |  | $ | 42.9 |
2024 | 35.3 |  |  | 3.9 |  |  | 1.4 |  |  | — |  |  |  |  | 40.6 |
Floor plan interest expense |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 36.1 |  |  | $ | 5.0 |  |  | $ | 1.8 |  |  | $ | — |  |  |  |  | $ | 42.9 |
2024 | 41.8 |  |  | 6.3 |  |  | 2.7 |  |  | — |  |  |  |  | 50.8 |
Other interest expense |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 18.8 |  |  | $ | — |  |  | $ | 3.2 |  |  | $ | — |  |  |  |  | $ | 22.0 |
2024 | 21.8 |  |  | — |  |  | 1.1 |  |  | — |  |  |  |  | 22.9 |
Equity in earnings of affiliates |  |  |  |  |  |  |  |  |  |  |
2025 | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 58.4 |  |  |  |  | $ | 58.4 |
2024 | 0.5 |  |  | — |  |  | — |  |  | 60.2 |  |  |  |  | 60.7 |
Segment income |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 180.8 |  |  | $ | 41.5 |  |  | $ | 11.5 |  |  | $ | 58.4 |  |  |  |  | $ | 292.2 |
2024 | 177.7 |  |  | 56.5 |  |  | 10.0 |  |  | 60.2 |  |  |  |  | 304.4 |
__________________________
(1)Other expenses within SG&A primarily consist of information technology expenses, customer service vehicle loaner expenses, vehicle delivery and preparation expenses, utility expenses, and various other miscellaneous expenses. These expenses are individually not significant to the performance of our segments and are not regularly used by the CODM on a disaggregated basis for purposes of evaluating segment profit or loss.
Nine Months Ended September 30, |  |  |  |  |  |  |  |  |  |  |
| Retail Automotive |  | Retail Commercial Truck |  | Other |  | Non-Automotive Investments |  |  |  | Total
Revenues |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 19,656.9 |  |  | $ | 2,685.9 |  |  | $ | 619.3 |  |  | $ | — |  |  |  |  | $ | 22,962.1 |
2024 | 19,434.1 |  |  | 2,747.4 |  |  | 553.8 |  |  | — |  |  |  |  | 22,735.3 |
Cost of sales |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 16,398.0 |  |  | $ | 2,265.0 |  |  | $ | 484.4 |  |  | $ | — |  |  |  |  | $ | 19,147.4 |
2024 | 16,260.4 |  |  | 2,301.0 |  |  | 421.4 |  |  | — |  |  |  |  | 18,982.8 |
Selling, general, and administrative expenses: |  |  |  |  |  |  |  |  |  |  |
Personnel expenses |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 1,369.8 |  |  | $ | 195.0 |  |  | $ | 56.7 |  |  | $ | — |  |  |  |  | $ | 1,621.5 |
2024 | 1,324.9 |  |  | 199.7 |  |  | 54.8 |  |  | — |  |  |  |  | 1,579.4 |
Advertising expenses |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 92.0 |  |  | $ | 2.6 |  |  | $ | 1.5 |  |  | $ | — |  |  |  |  | $ | 96.1 |
2024 | 97.6 |  |  | 2.4 |  |  | 1.4 |  |  | — |  |  |  |  | 101.4 |
Rent & related expenses |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 292.0 |  |  | $ | 20.0 |  |  | $ | 11.0 |  |  | $ | — |  |  |  |  | $ | 323.0 |
2024 | 283.9 |  |  | 19.3 |  |  | 10.5 |  |  | — |  |  |  |  | 313.7 |
Other expenses (1) |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 632.4 |  |  | $ | 36.7 |  |  | $ | 17.7 |  |  | $ | — |  |  |  |  | $ | 686.8 |
2024 | 600.0 |  |  | 40.1 |  |  | 17.9 |  |  | — |  |  |  |  | 658.0 |
Depreciation |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 108.2 |  |  | $ | 12.2 |  |  | $ | 4.5 |  |  | $ | — |  |  |  |  | $ | 124.9 |
2024 | 101.7 |  |  | 11.2 |  |  | 4.1 |  |  | — |  |  |  |  | 117.0 |
Floor plan interest expense |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 107.8 |  |  | $ | 13.6 |  |  | $ | 6.3 |  |  | $ | — |  |  |  |  | $ | 127.7 |
2024 | 120.0 |  |  | 15.0 |  |  | 7.2 |  |  | — |  |  |  |  | 142.2 |
Other interest expense |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 54.3 |  |  | $ | — |  |  | $ | 11.8 |  |  | $ | — |  |  |  |  | $ | 66.1 |
2024 | 61.8 |  |  | — |  |  | 2.3 |  |  | — |  |  |  |  | 64.1 |
Equity in earnings of affiliates |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 0.5 |  |  | $ | — |  |  | $ | — |  |  | $ | 144.8 |  |  |  |  | $ | 145.3 |
2024 | 2.7 |  |  | — |  |  | — |  |  | 145.3 |  |  |  |  | 148.0 |
Segment income |  |  |  |  |  |  |  |  |  |  |
2025 (2) | $ | 655.2 |  |  | $ | 140.8 |  |  | $ | 25.4 |  |  | $ | 144.8 |  |  |  |  | $ | 966.2 |
2024 | 586.5 |  |  | 158.7 |  |  | 34.2 |  |  | 145.3 |  |  |  |  | 924.7 |
__________________________
(1)Other expenses within SG&A primarily consist of information technology expenses, customer service vehicle loaner expenses, vehicle delivery expenses, utility expenses, and various other miscellaneous expenses. These expenses are individually not significant to the performance of our segments and are not regularly used by the CODM on a disaggregated basis for purposes of evaluating segment profit or loss.
(2)Retail automotive segment income includes a gain of $52.3 million from the sale of two retail automotive franchise in the U.S.
Total capital expenditures by reportable segment are set forth in the table below. As segment assets are not regularly provided to or used by the CODM to measure business performance or allocate resources, total segment assets are not presented.
Three Months Ended September 30, |  |  |  |  |  |  |  |  |  |  |
| Retail Automotive |  | Retail Commercial Truck |  | Other |  | Non-Automotive Investments |  |  |  | Total
Capital expenditures |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 63.1 |  |  | $ | 14.0 |  |  | $ | 2.0 |  |  | $ | — |  |  |  |  | $ | 79.1 |
2024 | 68.2 |  |  | 10.7 |  |  | 2.0 |  |  | — |  |  |  |  | 80.9 |
Nine Months Ended September 30, |  |  |  |  |  |  |  |  |  |  |
| Retail Automotive |  | Retail Commercial Truck |  | Other |  | Non-Automotive Investments |  |  |  | Total
Capital expenditures |  |  |  |  |  |  |  |  |  |  |
2025 | $ | 172.6 |  |  | $ | 49.3 |  |  | $ | 4.6 |  |  | $ | — |  |  |  |  | $ | 226.5 |
2024 | 243.1 |  |  | 33.3 |  |  | 6.2 |  |  | — |  |  |  |  | 282.6 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration