XML 135 R99.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Details)
¥ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Sep. 30, 2020
CNY (¥)
Sep. 30, 2018
CNY (¥)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2020
USD ($)
Jul. 01, 2019
CNY (¥)
Dec. 31, 2017
CNY (¥)
Allocation of the consideration                  
Goodwill     ¥ 1,295,786   ¥ 1,012,026 ¥ 941,488 $ 198,588   ¥ 50,967
Purchase price allocation                  
Goodwill     1,295,786   1,012,026 941,488 $ 198,588   ¥ 50,967
Total purchase price comprised of:                  
Share consideration     889,957 $ 136,392          
Zenith Group                  
Allocation of the consideration                  
Goodwill   ¥ 360,039              
Purchase price allocation                  
Net assets acquired   30,252              
Noncontrolling interests   (121,154)              
Goodwill   360,039              
Total   326,341              
Total purchase price comprised of:                  
Cash consideration   296,796              
Fair value of previously held equity interests   29,545              
Total   326,341              
Zenith Group | Tradename                  
Purchase price allocation                  
Intangible assets   ¥ 54,974              
Amortization Period   8 years              
Zenith Group | Non-compete clause                  
Purchase price allocation                  
Intangible assets   ¥ 2,230              
Amortization Period   3 years              
Chaodian                  
Allocation of the consideration                  
Consideration               ¥ 1,198,198  
Cash and cash equivalents               1,199,117  
Accounts receivable, net               95,147  
Goodwill               36,120  
Other asset acquired               68,214  
Total Asset acquired               1,398,598  
Accrued liabilities and other payables               (323,025)  
Other liabilities assumed               (89,217)  
Total liability assumed               (412,242)  
Non-controlling interest               (276,621)  
Deemed dividend               488,463  
Total               1,198,198  
Purchase price allocation                  
Goodwill               ¥ 36,120  
Total purchase price comprised of:                  
Cash consideration ¥ 250,500                
Other acquisitions                  
Allocation of the consideration                  
Goodwill     283,760   34,418 530,482      
Purchase price allocation                  
Net assets acquired     18,495   65,582 62,800      
Noncontrolling interests     (44,064)   (30,000) (107,505)      
Deferred tax liabilities     (49,140)            
Goodwill     283,760   34,418 530,482      
Total     413,751   70,000 643,777      
Total purchase price comprised of:                  
Cash consideration     295,323   70,000 391,071      
Share consideration     118,428            
Fair value of previously held equity interests           252,706      
Total     ¥ 413,751   ¥ 70,000 643,777      
Other acquisitions | Tradename                  
Purchase price allocation                  
Intangible assets           104,000      
Other acquisitions | Tradename | Minimum                  
Purchase price allocation                  
Amortization Period     5 years 5 years          
Other acquisitions | Tradename | Maximum                  
Purchase price allocation                  
Amortization Period     10 years 10 years          
Other acquisitions | User base                  
Purchase price allocation                  
Intangible assets     ¥ 700     21,500      
Other acquisitions | User base | Minimum                  
Purchase price allocation                  
Amortization Period     3 years 3 years          
Other acquisitions | User base | Maximum                  
Purchase price allocation                  
Amortization Period     5 years 5 years          
Other acquisitions | Copyrights                  
Purchase price allocation                  
Intangible assets     ¥ 49,000     23,500      
Other acquisitions | Copyrights | Minimum                  
Purchase price allocation                  
Amortization Period     9 months 9 months          
Other acquisitions | Copyrights | Maximum                  
Purchase price allocation                  
Amortization Period     10 years 10 years          
Other acquisitions | Technology                  
Purchase price allocation                  
Intangible assets           ¥ 9,000      
Other acquisitions | Technology | Minimum                  
Purchase price allocation                  
Amortization Period     6 months 6 months          
Other acquisitions | Technology | Maximum                  
Purchase price allocation                  
Amortization Period     8 months 8 months          
Other acquisitions | Vendor relationship                  
Purchase price allocation                  
Intangible assets     ¥ 86,000            
Amortization Period     10 years 10 years          
Other acquisitions | On-going projects                  
Purchase price allocation                  
Intangible assets     ¥ 69,000            
Amortization Period     4 years 6 months 4 years 6 months