XML 125 R106.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions (Details)
¥ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Feb. 28, 2022
CNY (¥)
Nov. 30, 2021
CNY (¥)
Jan. 31, 2021
CNY (¥)
Dec. 31, 2022
CNY (¥)
Dec. 31, 2021
CNY (¥)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2022
USD ($)
Purchase price allocation              
Goodwill       ¥ 2,725,130 ¥ 2,338,303 ¥ 1,295,786 $ 395,107
Total purchase price comprised of:              
Share consideration       1,207,980 889,957  
Anime Business              
Acquisitions              
Percentage of equity interest owned after transactions     100.00%        
Purchase price allocation              
Net assets acquired       189,763      
Goodwill       283,402      
Total       687,165      
Total purchase price comprised of:              
Cash consideration     ¥ 369,100 369,124      
Share consideration       243,203      
Fair value of previously held equity interests       74,838      
Total       687,165      
Anime Business | Brand              
Purchase price allocation              
Intangible assets       ¥ 85,000      
Amortization Period       8 years      
Anime Business | Vendor relationship              
Purchase price allocation              
Intangible assets       ¥ 75,000      
Amortization Period       10 years      
Anime Business | Non-compete clause              
Purchase price allocation              
Intangible assets       ¥ 54,000      
Amortization Period       6 years      
Comics Business              
Acquisitions              
Percentage of equity interest owned after transactions   100.00%          
Purchase price allocation              
Net assets acquired       ¥ 48,764      
Deferred tax liabilities       (42,133)      
Goodwill       281,369      
Total       600,000      
Total purchase price comprised of:              
Cash consideration   ¥ 600,000   600,000      
Comics Business | Brand              
Purchase price allocation              
Intangible assets       ¥ 23,000      
Amortization Period       10 years      
Comics Business | User base              
Purchase price allocation              
Intangible assets       ¥ 11,000      
Amortization Period       3 years      
Comics Business | Copyrights              
Purchase price allocation              
Intangible assets       ¥ 269,000      
Amortization Period       8 years      
Comics Business | Technology              
Purchase price allocation              
Intangible assets       ¥ 4,000      
Amortization Period       3 years      
Comics Business | Non-compete clause              
Purchase price allocation              
Intangible assets       ¥ 5,000      
Amortization Period       2 years      
Game Business              
Acquisitions              
Percentage of equity interest owned after transactions 100.00%            
Purchase price allocation              
Net assets acquired       ¥ 333,830      
Deferred tax liabilities       (40,491)      
Goodwill       344,696      
Total       800,000      
Total purchase price comprised of:              
Cash consideration ¥ 800,000     800,000      
Game Business | Non-compete clause              
Purchase price allocation              
Intangible assets       ¥ 111,000      
Amortization Period       6 years      
Game Business | Others              
Purchase price allocation              
Intangible assets       ¥ 50,965      
Amortization Period       5 years      
Other acquisitions              
Purchase price allocation              
Net assets acquired       ¥ 85,369 28,320 18,495  
Deferred tax liabilities       (17,500)   (49,140)  
Goodwill       42,131 477,746 283,760  
Total       180,000 754,166 413,751  
Total purchase price comprised of:              
Cash consideration       150,000 244,949 295,323  
Share consideration         391,244 118,428  
Fair value of previously held equity interests       30,000 117,973    
Total       ¥ 180,000 754,166 413,751  
Other acquisitions | Brand              
Purchase price allocation              
Intangible assets         66,000    
Amortization Period       5 years      
Other acquisitions | Customer relationship              
Purchase price allocation              
Intangible assets         83,000    
Amortization Period       5 years      
Other acquisitions | Non-compete clause              
Purchase price allocation              
Intangible assets       ¥ 9,000 28,000    
Amortization Period       6 years      
Other acquisitions | Others              
Purchase price allocation              
Intangible assets       ¥ 61,000 ¥ 71,100 ¥ 160,636  
Other acquisitions | Others | Minimum              
Purchase price allocation              
Amortization Period       1 year      
Other acquisitions | Others | Maximum              
Purchase price allocation              
Amortization Period       10 years