XML 44 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based Compensation
12 Months Ended
Dec. 31, 2022
Share-based Payment Arrangement [Abstract]  
Share-based Compensation
17.
Share-based Compensation
 
a)
Description of share option and RSUs plans
In July 2014, the Group adopted its Global Share Incentive Plan (the “Global Share Plan”), which permits the grant of options of the Company to relevant directors, officers, other employees and consultants of the Group. The maximum aggregate number of Class Z Ordinary Shares, which may be issued pursuant to all awards under the Global Share Plan, is 19,880,315 shares.
 
The Global Share Plan was terminated on the Primary Conversion Effective Date.
In February 2018, the Group adopted its 2018 Share Incentive Plan (the “2018 Plan”) to provide additional incentives to employees, directors and consultants and promote the success of
its
business. The maximum aggregate number of Class Z Ordinary Shares, which may be issued pursuant to all awards under the 2018 Plan as at December 31, 2022, is 33,132,989 shares.
As at the date on which the voluntary conversion of its secondary listing status to primary listing on the Hong Kong Stock Exchange becomes effective , the
G
roup subsequently amended
its
 
2018 Plan, under which the maximum aggregate number of Class Z ordinary shares may be issued pursuant to all awards is 30,673,710 Class Z ordinary shares, representing 10% of the total number of issued Class Z ordinary shares, which permits the grant of restricted share units (“RSUs”) of the Company to relevant directors, officers, other employees and consultants of the Group.
Option awards are granted with an exercise price determined by the Board of Directors. Those option awards generally vest over a period of zero to six years and expire in
six to seven years
, and RSUs generally vest over a period of
zero
to four years.
 
RSUs
The following table presents a summary of the Group’s service-based RSUs activities for the year ended December 31, 2022:
 
    
Employees
    
Senior
Management
    
Consultants
    
Total
    
Weighted
Average
Granted
fair value
 
    
(In thousands)
    
(In thousands)
    
(In thousands)
    
(In thousands)
    
US$
 
Outstanding at January 1, 2022
     —          —          —          —          —    
Granted
     1,932        —          35        1,967        24.59  
Vested
     —          —          —          —          —    
Forfeited
     —          —          —          —          —    
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Unvested at December 31, 2022
    
1,932
       —         
35
      
1,967
      
24.59
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
The aggregate number of Class Z Ordinary Shares available for future grant under the 2018 Plan was 28,706,326 as of December 31, 2022.
As of December 31, 2022, total unrecognized compensation expenses related to unvested service-based RSUs granted under the 2018 Plan, adjusted for estimated forfeitures, was RMB 292.0 million, which is expected to be recognized over a weighted-average period of 3.9
years and may be adjusted for future changes in estimated forfeitures. There is no vested RSUs for the year ended December 31,2022.
Share options
 
b
)
Valuation assumptions
The Group uses binomial option pricing model to determine the fair value of share options. The estimated fair value of each share option granted is estimated on the date of grant using the binomial option-pricing model with the following assumptions:
 
    
For the Year Ended December 31,
 
    
2020
   
2021
   
2022
 
Expected volatility
    
50.1%-55.0
   
53.0%-53.5
   
57.6%-58.0
Weighted average volatility
     51.9     53.2     57.9
Expected dividends
     —         —         —    
Risk-free rate
    
0.4%-0.7
   
0.9%-1.4
    2.7%-3.6
Contractual term (in years)
    
6-7
     
6-7
      6-7  
 
 
The expected volatility at each grant date was estimated based on the annualized standard deviation of the daily return embedded in historical share prices of comparable peer companies with a time horizon close to the expected expiry of the term of the share options. The weighted average volatility is the expected volatility at the grant date weighted by the number of the share options. The Company has never declared or paid any cash dividends on its capital stock, and the Company does not anticipate any dividend payments in the foreseeable future. Contractual term is the remaining contract life of the share options. The Group estimated the risk-free interest rate based on the yield to maturity of U.S. treasury bonds denominated in US dollars at the share option grant date.
 
(
c
)
Share options activities
The following table presents a summary of the Group’s share options activities for the years ended December 31, 2020, 2021 and 2022:
 
 
  
Employees
 
 
Senior
Management
 
 
Consultants
 
 
Total
 
 
Weighted
Average
Exercise
Price
 
  
Weighted
Average
Remaining
Contractual
Life
 
  
Aggregate
Intrinsic Value
 
 
  
(In thousands)
 
 
(In thousands)
 
 
(In thousands)
 
 
(In thousands)
 
 
US$
 
  
(In years)
 
  
(RMB in
thousands)
 
Outstanding at January 1, 2020
     8,274       3,655       245       12,174       0.0001        4.13        1,581,408  
Granted
     6,966       8,700       50       15,716       2.9007                    
Exercised
     (2,784     (1,643     (65     (4,492     0.0001                    
Forfeited
     (1,101     —         —         (1,101     0.4234                    
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Outstanding at December 31, 2020
  
 
11,355
 
 
 
10,712
 
 
 
230
 
 
 
22,297
 
 
 
2.0236
 
  
 
5.41
 
  
 
12,177,047
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Outstanding at January 1, 2021
     11,355       10,712       230       22,297       2.0236        5.41        12,177,047  
Granted
     3,927       —         21       3,948       0.0001                    
Exercised
     (2,094     (1,101     (68     (3,263     0.0001                    
Forfeited
     (472     —         —         (472     0.0001                    
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Outstanding at December 31, 2021
  
 
12,716
 
 
 
9,611
 
 
 
183
 
 
 
22,510
 
 
 
2.0010
 
  
 
5.01
 
  
 
6,372,503
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Outstanding at January 1, 2022
     12,716       9,611       183       22,510       2.0010        5.01        6,372,503  
Granted
     5,661       6       162       5,829       0.0036                    
Exercised
     (2,575     (1,204     (150     (3,929     0.0001                    
Forfeited
     (2,500     —         —         (2,500     0.2331                    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2022
    
13,302
     
8,413
     
195
     
21,910
     
2.0283
      
4.70
      
3,305,336
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Exercisable at December 31, 2022
    
2,113
     
2,580
      22      
4,715
     
2.8747
      
4.00
      
778,043
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
The weighted average grant date fair value of share options granted for the years ended December 31, 2020, 2021 and 2022 was RMB262.0, RMB423.6 and RMB126.8 (US$18.5) per share, respectively.
As of December 31, 2022, total unrecognized compensation expenses related to unvested options granted under the Global Share Plan and the 2018 Plan, adjusted for estimated forfeitures, was RMB 3,415.8 million, which is expected to be recognized over a weighted-average period of 3.5 years and may be adjusted for future changes in estimated forfeitures.