XML 55 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Operations (Tables)
12 Months Ended
Dec. 31, 2022
Operations and Reorganization  
Schedule of Company's major subsidiaries and VIEs and subsidiaries of the VIEs
As of December 31, 2022, the Company’s major subsidiaries, VIEs and subsidiaries of the VIEs are as follows:
 
Major Subsidiaries
  
Place and Year of

Incorporation
  
Percentage of

Direct or Indirect

Economic

Ownership
  
Principal Activities
Bilibili HK Limited
   Hong Kong, 2014    100    Investment holding
Hode HK Limited
   Hong Kong, 2014    100    Investment holding
Chaodian HK Limited
   Hong Kong, 2019    100    Investment holding
Bilibili Co., Ltd.
   Japan, 2014    100    Business development
Hode Shanghai Limited (“Hode Shanghai”)
   PRC, 2014    100    Technology development
Shanghai Bilibili Technology Co., Ltd.
   PRC, 2016    100    Technology development
Chaodian (Shanghai) Technology Co., Ltd
.
   PRC, 2019    100   
E-commerce and advertising

Major VIEs and VIEs’ subsidiaries
  
Place and Year of

Incorporation

Acquisition
 
  
Percentage of

Direct or Indirect

Economic

Interest
  
Principal Activities
Shanghai Hode Information Technology Co., Ltd. (“Hode Information Technology”)
     PRC, 2013      100*    Mobile game operation
Shanghai Kuanyu Digital Technology Co., Ltd. (“Shanghai Kuanyu”)
     PRC, 2014      100*    Video distribution and game
distribution
Sharejoy Network Technology Co., Ltd. (“Sharejoy
 
Network”)
     PRC, 2014      100*    Game distribution
Shanghai Hehehe Culture Communication Co., Ltd. (“Shanghai
Hehehe”)
     PRC, 2014      100*    Comics distribution
Shanghai Anime Tamashi Cultural Media Co., Ltd. (“Shanghai Anime Tamashi”)
     PRC, 2015      100*   
E-commerce
 
*
Hode Shanghai 
is the primary beneficiary
 
of
the major
VIEs
 and VIEs’ subsidiaries
.
Schedule of combined financial information of the Group's VIEs included in the accompanying consolidated financial statements of the Group
The following combined financial information of the Group’s VIEs as of December 31, 2021 and 2022 and for the years ended December 31, 2020, 2021 and 2022 included in the accompanying consolidated financial statements of the Group was as follows:
 
    
December 31,
2021
 
  
December 31,
2022
 
                   
    
RMB in thousands
 
Cash and cash equivalents
     377,114        1,590,440  
Time deposits
     6,997        4,186  
Accounts receivable, net
     524,311        619,927  
Amounts due from Group companies
     391,951        507,849  
Amount due from related parties
     101,983        119,857  
Prepayments and other current assets
     1,806,185        883,903  
Short-term investments
     927,124        272,340  
Long-term investments, net
     1,745,466        1,852,740  
Other
non-current
assets
     4,926,989        5,852,315  
    
 
 
    
 
 
 
Total assets
  
 
10,808,120
 
  
 
11,703,557
 
    
 
 
    
 
 
 
Accounts payable
     3,164,301        3,452,192  
Salary and welfare payables
     343,008        343,786  
Taxes payable
     128,817        165,162  
Short-term loan
     400,000        400,000  
Deferred revenue
     2,192,460        2,138,539  
Accrued liabilities and other payables
     1,184,523        531,188  
Amounts due to the Group companies
     7,214,146        12,415,760  
Amounts due to related parties
     117,901        27,929  
Other long-term
liabilities
     222,719        269,623  
    
 
 
    
 
 
 
Total liabilities
  
 
14,967,875
 
  
 
19,744,179
 
    
 
 
    
 
 
 
Total Bilibili Inc’s shareholders’ deficit
     (4,170,459      (8,042,238
Noncontrolling interests
     10,704        1,616  
    
 
 
    
 
 
 
Total shareholders’ deficit
  
 
(4,159,755
  
 
(8,040,622
)
 
    
 
 
    
 
 
 
Total liabilities and shareholders’ deficit
  
 
10,808,120
 
  
 
11,703,557
 
    
 
 
    
 
 
 
 
 
    
For the Year Ended December 31,
 
    
2020
    
2021
    
        2022        
 
                            
    
RMB in thousands
 
Third-party revenues
     9,651,207        12,867,536        14,876,639  
Inter-company revenues
     667,765        1,574,896        1,198,107  
    
 
 
    
 
 
    
 
 
 
Total revenues
  
 
10,318,972
 
  
 
14,442,432
 
  
 
16,074,746
 
Third-party costs and expenses
     (9,931,047      (16,283,295      (18,436,865
Inter-company consulting and services costs and expenses
     (1,021,596      (593,272      (726,875
Other inter-company costs and expenses
     (201,587      (271,096      (418,667 )
    
 
 
    
 
 
    
 
 
 
Total costs and expenses
  
 
(11,154,230
  
 
(17,147,663
  
 
(19,582,407
)
Gain/(Loss) from
non-operations
     8,368        (163,146      (268,584
    
 
 
    
 
 
    
 
 
 
Loss before income tax expenses
  
 
(826,890
  
 
(2,868,377
  
 
(3,776,245
)
 
Income tax
     (27,080      (38,997      (89,660
    
 
 
    
 
 
    
 
 
 
Net loss
  
 
(853,970
  
 
(2,907,374
  
 
(3,865,905
)
 
Net loss attributable to noncontrolling interests
     8,501        10,367        9,088  
    
 
 
    
 
 
    
 
 
 
Net loss attributable to Bilibili Inc.’s shareholders
  
 
(845,469
  
 
(2,897,007
  
 
(3,856,817
)
 
    
 
 
    
 
 
    
 
 
 
 
    
For the Year Ended December 31,
 
    
2020
    
2021
    
        2022        
 
                            
    
RMB in thousands
 
Consulting and services charges to Group companies
     (1,074,899      (637,787      (610,600
Other operating cashflow from Group companies
     586,017        1,683,907        3,863,991  
Operating cashflow from/(to) third-parties
     1,965,376        (1,729,079      (2,339,697 )
    
 
 
    
 
 
    
 
 
 
Net cash provided by/ (used in) operating activities
  
 
1,476,494
 
  
 
(682,959
  
 
913,694
 
    
 
 
    
 
 
    
 
 
 
Purchase of
short-term
investments
     (13,973,904      (12,610,305      (7,335,115
Maturities of
short-term
investments
     13,498,485        12,954,425        7,970,552  
Placements of time deposits
     (25,515      (39,318      (1,270
Maturities of time deposits
     7,896        54,319        4,444  
Other investing activities
     (1,928,125      (3,265,756      (2,188,712
    
 
 
    
 
 
    
 
 
 
Net cash used in investing activities
  
 
(2,421,163
  
 
(2,906,635
  
 
(1,550,101
)
 
    
 
 
    
 
 
    
 
 
 
Investments and loans from Group companies
     990,287        3,307,226        1,884,890  
Other financing activities
     100,000        300,000        —     
    
 
 
    
 
 
    
 
 
 
Net cash provided by financing activities
  
 
1,090,287
 
  
 
3,607,226
 
  
 
1,884,890