XML 47 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2013
Significant Acquisitions and Disposals [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
During the year ended December 31, 2013, we completed the acquisition of three operating properties as follows:
Acquisitions of Operating Properties
 
Location
 
Number of Apartment Homes
 
Date of Acquisition
 
Purchase Price
Camden Post Oak
 
Houston, TX
 
356
 
4/10/2013
 
$108.5
Camden Sotelo
 
Tempe, AZ
 
170
 
9/11/2013
 
34.0
Camden Vantage
 
Atlanta, GA
 
592
 
9/18/2013
 
82.5
Consolidated total
 
 
 
1,118
 
 
 
$225.0
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of the assets acquired and liabilities assumed for the acquisition/consolidation of the operating properties described above as of the respective acquisition/consolidation dates (in millions):
 
 
2013
 
2012
Assets acquired:
 
 
 
 
Buildings and improvements
$
192.0

 
$
622.9

 
Land
29.5

 
174.6

 
Cash

 
3.9

 
Restricted cash

 
0.7

 
Intangible and other assets
4.5

 
16.0

Total assets acquired (1)
$
226.0

 
$
818.1

 
 
 
 
 
Liabilities assumed:
 
 
 
 
Mortgage debt (2)
$

 
$
298.8

 
Other liabilities
1.9

 
8.2

Total liabilities assumed
$
1.9

 
$
307.0

 
Net assets acquired
$
224.1

 
$
511.1

(1) Represents 100% of the fair value of assets of operating properties acquired which includes our previously held investments in the joint ventures acquired in 2012. Upon acquisition, we revalued our investments in these joint ventures which resulted in a fair value adjustment of assets of approximately $42.1 million for the year ended December 31, 2012.
(2) Mortgage debt assumed in the amount of $272.6 million was subsequently repaid in January 2012 at face value
Unaudited pro forma summary for consolidated information
The information below for the year ended December 31, 2012 contains pro forma results for the respective portions of the periods prior to the respective acquisition dates and actual results from the respective acquisition dates through the end of the periods.
 
 
Pro Forma Year Ended
December 31,
(in thousands)
 
2012
 
2011
 
 
(unaudited)
Property revenues
 
$
727,152

 
$
668,498

Property expenses
 
266,795

 
257,225

 
 
$
460,357

 
$
411,273

Summary of income from discontinued operations
The following is a summary of income from discontinued operations for the years presented below:
 
 
 
Year Ended December 31,
(in thousands)
 
2013
 
2012
 
2011
Property revenues
 
$
24,322

 
$
60,198

 
$
65,673

Property expenses
 
(10,552
)
 
(27,557
)
 
(31,163
)
 
 
$
13,770

 
$
32,641

 
$
34,510

Interest
 

 
(36
)
 

Depreciation and amortization
 
(5,255
)
 
(15,199
)
 
(16,679
)
Income from discontinued operations
 
$
8,515

 
$
17,406

 
$
17,831

 
 
 
 
 
 
 
Gain on sale of discontinued operations, net of tax
 
$
182,160

 
$
115,068

 
$
24,621