XML 34 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable (Tables)
 3 Months Ended
Mar. 31, 2017
Notes Payable [Abstract]  
Summary Of Indebtedness
The following is a summary of our indebtedness:
(in millions)
 
March 31,
2017
 
December 31, 2016
Senior unsecured notes (1)
 
 
 
 
5.83% Notes, due 2017
 
$
246.7

 
$
246.6

4.78% Notes, due 2021
 
248.5

 
248.4

3.15% Notes, due 2022
 
346.1

 
346.0

5.07% Notes, due 2023
 
247.3

 
247.2

4.36% Notes, due 2024
 
248.3

 
248.2

3.68% Notes, due 2024
 
246.9

 
246.8

 
 
$
1,583.8

 
$
1,583.2

 
 
 
 
 
Secured notes (1)
 
 
 
 
1.37% – 5.77% Conventional Mortgage Notes, due 2018 – 2045
 
866.5

 
866.7

Tax-exempt Mortgage Note (2)
 
—

 
30.7

 
 
$
866.5

 
$
897.4

Total notes payable
 
$
2,450.3

 
$
2,480.6

 
 
 
 
 
Other floating rate debt included in secured notes (1.37%)
 
$
175.0

 
$
175.0


(1)
Unamortized debt discounts and debt issuance costs of $14.4 million and $15.7 million are included in senior unsecured and secured notes payable as of March 31, 2017 and December 31, 2016, respectively.
(2)
Due initially in 2028; however, this secured notes payable was repaid in February 2017. See below for further discussion.
Scheduled Repayments On Outstanding Debt
The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at March 31, 2017: 
(in millions)
 
Amount
 
Weighted Average 
Interest Rate
2017
 
$
245.8

 
5.8%

2018
 
173.8

 
1.4

2019
 
643.2

 
5.4

2020 (1)
 
(1.1
)
 
—

2021
 
249.1

 
4.8

Thereafter
 
1,139.5

 
4.0

Total
 
$
2,450.3

 
4.4
%

(1)
Includes amortization of debt discounts and debt issuance costs, net of scheduled principal payments.