XML 12 R28.htm IDEA: XBRL DOCUMENT
v3.19.3

Notes Payable (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Notes Payable [Abstract] |
Summary Of Indebtedness | The following is a summary of our indebtedness:
(in millions) |  | September 30, 2019 |  | December 31, 2018
Commercial banks |  |  |  |
3.11% Term Loan, due 2022 |  | $ | 99.7 |  |  | $ | 99.6 |
Senior unsecured notes |  |  |  |
4.78% Notes, due 2021 |  | $ | 249.3 |  |  | $ | 249.1 |
3.15% Notes, due 2022 |  | 347.8 |  |  | 347.3 |
5.07% Notes, due 2023 |  | 248.3 |  |  | 248.0 |
4.36% Notes, due 2024 |  | 248.9 |  |  | 248.7 |
3.68% Notes, due 2024 |  | 247.9 |  |  | 247.6 |
3.74% Notes, due 2028 |  | 396.6 |  |  | 396.1 |
3.67% Notes, due 2029 |  | 593.6 |  |  | — |
|  | $ | 2,332.4 |  |  | $ | 1,736.8 |
Total unsecured notes payable |  | $ | 2,432.1 |  |  | $ | 1,836.4 |
Secured notes |  |  |  |
4.38% Conventional Mortgage Loan, due 2045 |  | $ | 45.3 |  |  | $ | 45.9 |
5.19% Conventional Mortgage Notes, due 2019 |  | — |  |  | 419.9 |
5.33% Conventional Mortgage Loan, due 2019 |  | — |  |  | 19.4 |
Total secured notes payable |  | $ | 45.3 |  |  | $ | 485.2 |
Total notes payable (1) |  | $ | 2,477.4 |  |  | $ | 2,321.6 |
(1) Unamortized debt discounts and debt issuance costs of $18.0 million and $13.9 million are included in senior unsecured and secured notes payable as of September 30, 2019 and December 31, 2018, respectively.
Scheduled Repayments On Outstanding Debt | The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at September 30, 2019:
(in millions) (1) |  | Amount |  | Weighted Average Interest Rate (2)
2019 (3) |  | $ | 293.9 |  |  | 4.7 | %
2020 |  | (3.0 | ) |  | — |
2021 |  | (3.1 | ) |  | — |
2022 |  | 447.1 |  |  | 3.1 |
2023 |  | 248.0 |  |  | 5.1 |
Thereafter |  | 1,494.5 |  |  | 3.9 |
Total |  | $ | 2,477.4 |  |  | 4.0 | %
(1) | Includes amortization of debt discounts, debt issuance costs, net of scheduled principal payments, and all available extension options.
(2) | Includes the effects of the applicable settled forward interest rate swaps.
(3) Includes the $250 million 4.78% Senior Notes due 2021 and the $45.3 million 4.38% secured conventional mortgage note due 2045. In late October 2019, we redeemed the Senior Notes due 2021 and prepaid the secured conventional notes due 2045. See below for further discussion.

X
- References No definition available. + Details
Name: | us-gaap_NotesPayableAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21506-112644 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21521-112644 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21538-112644 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration