EX-99.1 2 a10-5725_2ex99d1.htm EX-99.1

Exhibit 99.1

 

Texas Roadhouse, Inc. Announces First Quarter 2010 Results

 

LOUISVILLE, Ky (May 3, 2010) — Texas Roadhouse, Inc. (NasdaqGS: TXRH), today announced financial results for the 13 week period ended March 30, 2010.

 

 

 

First Quarter

 

($000’s)

 

2010

 

2009

 

% Change

 

 

 

 

 

 

 

 

 

Total revenue

 

259,624

 

246,073

 

6

 

Income from operations

 

30,106

 

22,283

 

35

 

Net income

 

19,241

 

14,334

 

34

 

Diluted EPS

 

$

0.27

 

$

0.20

 

31

 

 

Results for the first quarter:

 

·                  Comparable restaurant sales increased 0.4% at company restaurants and 0.9% at franchise restaurants;

·                  Three company restaurants opened;

·                  Restaurant margins increased 218 basis points to 20.1%;

·                  Diluted earnings per share increased 31% to $0.27 from $0.20 in the prior year period.

 

G.J. Hart, President and Chief Executive Officer of Texas Roadhouse, commented, “We were very pleased with our first quarter results.  Our results were driven by positive comparable restaurant sales and continued restaurant-level margin expansion led by favorable commodity costs.  For the balance of 2010, we anticipate a continued favorable commodities environment and we remain focused on providing legendary food and service to our guests in an effort to continue driving positive sales.  In addition, we remain committed to investing in new restaurant growth that generates a solid return on invested capital and allows us to maintain a conservative capital structure.”

 

Outlook for 2010

 

The Company reported that comparable restaurant sales for the first four weeks of the second quarter of fiscal 2010 decreased 0.3% compared to the same period a year ago.

 

The Company estimates 2010 diluted earnings per share growth will be 14% to 18% compared to 2009.  This estimate is based, in part, on the following assumptions:

 

·                  Comparable restaurant sales of flat to up 1.0%;

·                  14 to 15 company restaurant openings;

·                  Food cost deflation of approximately 2.5% to 3.0%; and

·                  Total capital expenditures of approximately $50 million.

 



 

Conference Call

 

The Company is hosting a conference call today, May 3, 2010, at 5:00 p.m. Eastern Time to discuss these results.  The dial-in number is (888) 352-6806 or (719) 457-2650 for international calls. A replay of the call will be available for one week following the conference call.  To access the replay, please dial (888) 203-1112 or (719) 457-0820 for international calls, and use 1576405 as the pass code.

 

There will be a simultaneous Web cast conducted at www.texasroadhouse.com.

 

About the Company

 

Texas Roadhouse is a casual dining concept that first opened in 1993 and today operates over 325 restaurants system-wide in 46 states.  For more information, please visit the Company’s Web site at www.texasroadhouse.com.

 

Forward-looking Statements

 

Certain statements in this release that are not historical facts, including, without limitation, those relating to our anticipated financial performance, are forward-looking statements that involve risks and uncertainties.  Such statements are based upon the current beliefs and expectations of the management of the Company.  Actual results may vary materially from those contained in forward-looking statements based on a number of factors including, without limitation, the actual number of restaurants opening, the sales at these and our other company and franchise restaurants, changes in restaurant operating costs, our ability to acquire franchise restaurants, our ability to integrate the franchise restaurants we acquire or other concepts we develop, strength of consumer spending, conditions beyond the Company’s control such as weather, natural disasters, disease outbreaks, epidemics or pandemics impacting the Company’s customers or food supplies, acts of war or terrorism and other factors disclosed from time to time in the Company’s filings with the U.S. Securities and Exchange Commission.  Investors should take such risks into account when making investment decisions.  Stockholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made.  The Company undertakes no obligation to update any forward-looking statements.

 

# # #

 

Contacts:

 

Investor Relations

Price Cooper

502-515-7300

 

Media

Travis Doster

502-638-5457

 



 

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(in thousands, except per share data)

(unaudited)

 

 

 

13 Weeks Ended

 

 

 

March 30, 2010

 

March 31, 2009

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

Restaurant sales

 

$

257,342

 

$

244,090

 

Franchise royalties and fees

 

2,282

 

1,983

 

 

 

 

 

 

 

Total revenue

 

259,624

 

246,073

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

Restaurant operating costs:

 

 

 

 

 

Cost of sales

 

82,799

 

83,041

 

Labor

 

74,909

 

71,499

 

Rent

 

5,270

 

4,912

 

Other operating

 

42,598

 

40,860

 

Pre-opening

 

1,105

 

2,284

 

Depreciation and amortization

 

10,337

 

10,471

 

Impairment and closure

 

158

 

(86

)

General and administrative

 

12,342

 

10,809

 

 

 

 

 

 

 

Total costs and expenses

 

229,518

 

223,790

 

 

 

 

 

 

 

Income from operations

 

30,106

 

22,283

 

 

 

 

 

 

 

Interest expense, net

 

730

 

857

 

Equity income from investments in unconsolidated affiliates

 

108

 

85

 

 

 

 

 

 

 

Income before taxes

 

29,484

 

21,511

 

Provision for income taxes

 

9,606

 

6,715

 

 

 

 

 

 

 

Net income including noncontrolling interests

 

$

19,878

 

$

14,796

 

Less: Net income attributable to noncontrolling interests

 

637

 

462

 

Net income attributable to Texas Roadhouse, Inc. and subsidiaries

 

$

19,241

 

$

14,334

 

 

 

 

 

 

 

Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:

 

 

 

 

 

Basic

 

$

0.27

 

$

0.21

 

Diluted

 

$

0.27

 

$

0.20

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

Basic

 

70,690

 

69,426

 

Diluted

 

72,226

 

70,506

 

 



 

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet

(in thousands)

 

 

 

March 30, 2010

 

December 29, 2009

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

53,743

 

$

46,858

 

Other current assets

 

29,203

 

27,458

 

Property and equipment, net

 

453,752

 

456,281

 

Goodwill

 

113,465

 

113,465

 

Intangible asset, net

 

10,925

 

11,194

 

Other assets

 

6,505

 

6,817

 

 

 

 

 

 

 

Total assets

 

$

667,593

 

$

662,073

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt and obligations under capital leases

 

253

 

247

 

Other current liabilities

 

97,085

 

107,956

 

Long-term debt and obligations under capital leases, excluding current maturities

 

89,113

 

101,179

 

Other liabilities

 

32,702

 

29,741

 

Texas Roadhouse, Inc. and subsidiaries stockholders’ equity

 

445,786

 

420,372

 

Noncontrolling interests

 

2,654

 

2,578

 

 

 

 

 

 

 

Total liabilities and equity

 

$

667,593

 

$

662,073

 

 



 

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands, except per share data)

(unaudited)

 

 

 

13 weeks ended

 

 

 

March 30, 2010

 

March 31, 2009

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income including noncontrolling interests

 

$

19,878

 

$

14,796

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

Depreciation and amortization

 

10,337

 

10,471

 

Share-based compensation expense

 

1,830

 

1,961

 

Other noncash adjustments

 

316

 

1,982

 

Change in working capital

 

(9,677

)

(9,032

)

Net cash provided by operating activities

 

22,684

 

20,178

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Capital expenditures - property and equipment

 

(7,822

)

(13,430

)

Acquisition of franchise restaurants, net of cash acquired

 

 

13

 

Proceeds from sale of property and equipment, including insurance proceeds

 

21

 

67

 

Net cash used in investing activities

 

(7,801

)

(13,350

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Repayments of revolving credit facility, net

 

(12,000

)

(3,000

)

Other financing activities

 

4,002

 

(1,333

)

Net cash used in financing activities

 

(7,998

)

(4,333

)

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

6,885

 

2,495

 

Cash and cash equivalents - beginning of year

 

46,858

 

5,258

 

Cash and cash equivalents - end of year

 

$

53,743

 

$

7,753

 

 



 

Supplemental Financial and Operating Information

($ amounts in thousands)

(unaudited)

 

 

 

First Quarter

 

Change

 

 

 

2010

 

2009

 

vs LY

 

 

 

 

 

 

 

 

 

Restaurant openings

 

 

 

 

 

 

 

Company

 

3

 

9

 

(6

)

Franchise

 

0

 

0

 

0

 

Total

 

3

 

9

 

(6

)

 

 

 

 

 

 

 

 

Restaurants open at the end of the quarter

 

 

 

 

 

 

 

Company

 

264

 

254

 

10

 

Franchise

 

70

 

69

 

1

 

Total

 

334

 

323

 

11

 

 

 

 

 

 

 

 

 

Company-owned restaurants

 

 

 

 

 

 

 

Restaurant sales

 

$

257,342

 

$

244,090

 

5.4

%

Store weeks

 

3,412

 

3,249

 

5.0

%

Comparable restaurant sales growth (1)

 

0.4

%

(1.3

)%

 

 

Average unit volume (2)

 

$

974

 

$

972

 

0.2

%

 

 

 

 

 

 

 

 

Restaurant operating costs (as a % of restaurant sales)

 

 

 

 

 

 

 

Cost of sales

 

32.2

%

34.0

%

(185

) bps

Labor

 

29.1

%

29.3

%

(18

) bps

Rent

 

2.0

%

2.0

%

4

 bps

Other operating

 

16.6

%

16.7

%

(19

) bps

Total

 

79.9

%

82.1

%

(218

) bps

 

 

 

 

 

 

 

 

Restaurant margins (3)

 

20.1

%

17.9

%

218

bps

 

 

 

 

 

 

 

 

Franchise-owned restaurants

 

 

 

 

 

 

 

Franchise royalties and fees

 

$

2,282

 

$

1,983

 

15.1

%

Store weeks

 

910

 

897

 

1.4

%

Comparable restaurant sales growth (1)

 

0.9

%

(1.7

)%

 

 

Average unit volume (2)

 

$

964

 

$

946

 

1.8

%

 

 

 

 

 

 

 

 

Pre-opening expense

 

$

1,105

 

$

2,284

 

(51.6

)%

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

10,337

 

$

10,471

 

(1.3

)%

As a % of revenue

 

4.0

%

4.3

%

(27

) bps

 

 

 

 

 

 

 

 

Impairment and closure

 

$

158

 

$

(86

)

(283.7

)%

As a % of revenue

 

0.1

%

(0.0

)%

10

 bps

 

 

 

 

 

 

 

 

General and administrative expenses

 

$

12,342

 

$

10,809

 

14.2

%

As a % of revenue

 

4.8

%

4.4

%

36

 bps

 


(1)  Comparable restaurant sales growth includes sales from restaurants open 18 months as of the beginning of the measurement period.

(2)  Average unit volume includes sales from restaurants open six months as of the beginning of the measurement period.  For comparative purposes, average unit volumes for Q1 2009 were adjusted to reflect restaurant sales of any acquired franchise restaurants as part of Company-owned restaurants average unit volume and were excluded from franchise-owned restaurants average unit volume.

(3)  Restaurant margins represent restaurant sales less restaurant operating costs (as a percentage of restaurant sales).

 

Amounts may not foot due to rounding.