XML 71 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 25, 2012
Dec. 27, 2011
Revenue:      
Restaurant sales $ 1,410,118 $ 1,252,358 $ 1,099,475
Franchise royalties and fees 12,467 10,973 9,751
Total revenue 1,422,585 1,263,331 1,109,226
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Cost of sales 492,306 423,615 367,385
Labor 411,394 367,763 326,233
Rent 28,978 25,797 23,150
Other operating 224,882 204,318 184,073
Pre-opening 17,891 12,399 11,534
Depreciation and amortization 51,562 46,717 42,709
Impairment and closure 399 1,624 1,201
Gain on sale of other concept (1,800)    
General and administrative 77,258 70,640 57,702
Total costs and expenses 1,302,870 1,152,873 1,013,987
Income from operations 119,715 110,458 95,239
Interest expense, net 2,201 2,347 2,413
Equity income from investments in unconsolidated affiliates (713) (428) (366)
Income before taxes 118,227 108,539 93,192
Provision for income taxes 34,140 34,738 26,765
Net income including noncontrolling interests 84,087 73,801 66,427
Less: Net income attributable to noncontrolling interests 3,664 2,631 2,463
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 80,423 71,170 63,964
Other comprehensive income (loss), net of tax:      
Unrealized gain (loss) on derivatives, net of tax of $(0.5) million, $(0.1) million and $0.8 million, respectively 809 148 (1,271)
Total comprehensive income $ 81,232 $ 71,318 $ 62,693
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:      
Basic (in dollars per share) $ 1.15 $ 1.02 $ 0.90
Diluted (in dollars per share) $ 1.13 $ 1.00 $ 0.88
Weighted average shares outstanding:      
Basic (in shares) 70,089 70,026 70,829
Diluted (in shares) 71,362 71,485 72,278
Cash dividends declared per share (in dollars per share) $ 0.48 $ 0.46 $ 0.32