XML 50 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 25, 2012
Dec. 27, 2011
Cash flows from operating activities:      
Net income including noncontrolling interests $ 84,087 $ 73,801 $ 66,427
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 51,562 46,717 42,709
Deferred income taxes (947) (2,166) 70
Loss on disposition of assets 3,794 2,805 2,378
Gain on sale of other concept (1,800)    
Impairment and closure costs 278 1,459 1,127
Equity income from investments in unconsolidated affiliates (713) (428) (366)
Distributions of income received from investments in unconsolidated affiliates 444 429 336
Provision for doubtful accounts 86 17 183
Share-based compensation expense 14,740 13,193 10,525
Changes in operating working capital:      
Receivables (9,063) (4,953) (3,139)
Inventories (1,057) (119) (1,533)
Prepaid expenses and other current assets (3,066) (146) 159
Other assets (4,720) (2,773) (3,497)
Accounts payable 5,712 1,736 3,785
Deferred revenue - gift cards 9,555 8,842 4,893
Accrued wages 3,964 1,329 2,651
Excess tax benefits from share-based compensation (4,887) (3,605) (2,255)
Prepaid income taxes and income taxes payable 7,931 806 2,055
Accrued taxes and licenses 4,088 872 63
Other accrued liabilities 5,891 3,842 5,262
Deferred rent 3,453 3,035 2,676
Other liabilities 4,504 3,353 1,910
Net cash provided by operating activities 173,836 148,046 136,419
Cash flows from investing activities:      
Capital expenditures - property and equipment (111,478) (86,985) (79,663)
Acquisition of franchise restaurants, net of cash acquired   (4,297)  
Investments in unconsolidated affiliates (1,180)    
Proceeds from sale of other concept, net 1,387    
Proceeds from sale of property and equipment, including insurance proceeds 23 1,128 188
Net cash used in investing activities (111,248) (90,154) (79,475)
Cash flows from financing activities:      
(Repayments of) proceeds from revolving credit facility   (10,000) 10,000
Repurchase of shares of common stock (12,761) (29,421) (59,147)
Proceeds from noncontrolling interest contributions and other   1,285  
Distributions to noncontrolling interest holders (3,116) (2,712) (2,270)
Excess tax benefits from share-based compensation 4,887 3,605 2,255
Proceeds from stock option and other deposits, net 593 172 494
Indirect repurchase of shares for minimum tax withholdings (6,958) (3,733) (3,482)
Principal payments on long-term debt and capital lease obligations (369) (303) (275)
Proceeds from exercise of stock options 15,141 10,670 5,016
Dividends paid to shareholders (46,877) (24,486) (17,012)
Net cash used in financing activities (49,460) (54,923) (64,421)
Net increase (decrease) in cash and cash equivalents 13,128 2,969 (7,477)
Cash and cash equivalents - beginning of year 81,746 78,777 86,254
Cash and cash equivalents - end of year 94,874 81,746 78,777
Supplemental disclosures of cash flow information:      
Interest paid, net of amounts capitalized 2,400 2,478 2,368
Income taxes paid 27,156 36,096 24,641
Capital expenditures included in accounts payable $ 1,383 $ 1,065 $ 3,171