XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 24, 2013
Sep. 30, 2014
Sep. 24, 2013
Revenue:        
Restaurant sales $ 381,991 $ 331,746 $ 1,167,766 $ 1,037,239
Franchise royalties and fees 3,227 3,024 9,957 9,326
Total revenue 385,218 334,770 1,177,723 1,046,565
Restaurant operating costs (excluding depreciation and amortization shown separately below):        
Cost of sales 137,658 116,570 409,552 361,334
Labor 112,521 99,003 342,375 302,387
Rent 8,380 7,181 24,550 21,390
Other operating 59,276 51,949 180,491 162,716
Pre-opening 3,945 4,746 12,677 11,810
Depreciation and amortization 15,164 12,462 43,682 36,864
Impairment and closure (16) 103 10 187
General and administrative 19,469 17,060 60,980 56,216
Total costs and expenses 356,397 309,074 1,074,317 952,904
Income from operations 28,821 25,696 103,406 93,661
Interest expense, net 492 525 1,564 1,687
Equity income from investments in unconsolidated affiliates (410) (173) (975) (571)
Income before taxes 28,739 25,344 102,817 92,545
Provision for income taxes 9,017 7,500 31,462 26,617
Net income including noncontrolling interests 19,722 17,844 71,355 65,928
Less: Net income attributable to noncontrolling interests 841 674 2,928 2,624
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 18,881 17,170 68,427 63,304
Other comprehensive income (loss), net of tax:        
Unrealized gain on derivatives, net of tax of $(0.1) million, $(0.1) million, $(0.4) million and $(0.4), million, respectively 228 97 604 634
Total comprehensive income $ 19,109 $ 17,267 $ 69,031 $ 63,938
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:        
Basic (in dollars per share) $ 0.27 $ 0.24 $ 0.98 $ 0.91
Diluted (in dollars per share) $ 0.27 $ 0.24 $ 0.97 $ 0.89
Weighted average shares outstanding:        
Basic (in shares) 69,544 70,361 69,793 69,914
Diluted (in shares) 70,395 71,620 70,639 71,175
Cash dividends declared per share (in dollars per share) $ 0.15 $ 0.12 $ 0.45 $ 0.36