XML 84 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions and Divestitures
12 Months Ended
Dec. 30, 2014
Acquisitions and Divestitures  
Acquisitions and Divestitures

 

(3) Acquisitions and Divestitures

        On November 26, 2014, we acquired the remaining ownership interests in a franchise restaurant owned in part by us and certain officers or stockholders of the Company. Prior to the acquisition, we owned 5% of the franchise restaurant which we accounted for using the equity method. While we exercised significant control over the acquired restaurant prior to our acquisition of the remaining ownership interests, we did not consolidate their financial position, results of operations and/or cash flows nor recognize the noncontrolling interests as it was not material to our consolidated financial position, results of operations and /or cash flows. This acquisition is consistent with our long-term strategy to increase net income and earnings per share.

        Pursuant to the purchase agreement, we issued 40,699 shares of common stock valued at $1.3 million in exchange for the remaining ownership interests. The acquisition was accounted for as an equity transaction as defined in ASC 810, Consolidation—Overall ("ASC 810"). The difference between the $1.3 million in consideration paid and the book value of the noncontrolling interest in the unconsolidated affiliate of $0.7 million was recorded as a debit to equity. In conjunction with this acquisition, we received $0.2 million of cash and paid off outstanding debt related to the franchise restaurant of $1.3 million.

        On December 31, 2013, we sold our Aspen Creek concept, including two restaurants, and, pursuant to the terms of the purchase agreement, we received two Texas Roadhouse franchise restaurants in Ohio and $1.5 million in cash, for an aggregate transaction value of $6.0 million. We recorded a $1.8 million gain in conjunction with the sale of the Aspen Creek concept and restaurants. The acquisition of the two franchise restaurants did not have a significant net revenue or accretive impact since the restaurants were acquired on the last day of our fiscal year. The acquisition is consistent with our long-term strategy to increase net income and earnings per share.

        The acquisition of the two franchise restaurants was accounted for using the purchase method as defined in ASC 805, Business Combinations ("ASC 805"). Based on a purchase price of $4.5 million, $3.7 million of goodwill was generated by the acquisition, which is not amortizable for book purposes, but is deductible for tax purposes.

        The purchase price has been allocated as follows:

                                                                                                                                                                                    

 

 

Amounts
Previously
Recorded(1)

 

Measurement
Period
Adjustments(2)

 

As Adjusted

 

Current assets

 

$

64

 

 

 

$

64

 

Property and equipment, net

 

 

558

 

 

19

 

 

577

 

Goodwill

 

 

3,013

 

 

730

 

 

3,743

 

Intangible asset

 

 

1,154

 

 

(749

)

 

405

 

Current liabilities

 

 

(139

)

 

 

 

(139

)

Other liabilities

 

 

(150

)

 

 

 

(150

)

​  

​  

​  

​  

 

 

$

4,500

 

 

 

 

$

4,500

 

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

As previously reported in our 2013 Annual Report on Form 10-K.

(2)

Measurement period adjustments were made during the 13 weeks ended April 1, 2014.

        As a result of this acquisition, we recorded an intangible asset associated with reacquired franchise rights of $0.4 million in accordance with ASC 805. ASC 805 requires that a business combination between two parties that have a preexisting relationship be evaluated to determine if a settlement of a preexisting relationship exists. ASC 805 also requires that certain reacquired rights (including the rights to the acquirer's trade name under a franchise agreement) be recognized as intangible assets apart from goodwill.

        The fair value of $0.4 million assigned to the intangible asset acquired was determined primarily using valuation methods that discount expected future cash flow to present value using estimates and assumptions determined by management. The intangible asset has a weighted-average life of approximately 2.7 years based on the remaining terms of the franchise agreements. We recorded amortization expense of relating to the intangible asset of $0.1 million for the year ended December 30, 2014. We expect the annual expense for the next two years to average approximately $0.1 million.

        Pro forma results of operations have not been presented because the effects of the acquisitions were not material to our consolidated financial position, results of operations or cash flows.