XML 39 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Apr. 01, 2014
Revenue:    
Restaurant sales $ 456,293us-gaap_FoodAndBeverageRevenue $ 393,956us-gaap_FoodAndBeverageRevenue
Franchise royalties and fees 3,937us-gaap_FranchiseRevenue 3,186us-gaap_FranchiseRevenue
Total revenue 460,230us-gaap_SalesRevenueNet 397,142us-gaap_SalesRevenueNet
Restaurant operating costs (excluding depreciation and amortization shown separately below):    
Cost of sales 159,980us-gaap_FoodAndBeverageCostOfSales 134,812us-gaap_FoodAndBeverageCostOfSales
Labor 131,404us-gaap_CostOfServicesDirectLabor 114,672us-gaap_CostOfServicesDirectLabor
Rent 8,979us-gaap_LeaseAndRentalExpense 8,042us-gaap_LeaseAndRentalExpense
Other operating 69,317us-gaap_OtherCostAndExpenseOperating 60,853us-gaap_OtherCostAndExpenseOperating
Pre-opening 3,818us-gaap_PreOpeningCosts 4,277us-gaap_PreOpeningCosts
Depreciation and amortization 16,335us-gaap_DepreciationDepletionAndAmortization 14,085us-gaap_DepreciationDepletionAndAmortization
Impairment and closure   17us-gaap_RestructuringSettlementAndImpairmentProvisions
General and administrative 21,797us-gaap_GeneralAndAdministrativeExpense 20,200us-gaap_GeneralAndAdministrativeExpense
Total costs and expenses 411,630us-gaap_CostsAndExpenses 356,958us-gaap_CostsAndExpenses
Income from operations 48,600us-gaap_OperatingIncomeLoss 40,184us-gaap_OperatingIncomeLoss
Interest expense, net 515us-gaap_InterestExpense 558us-gaap_InterestExpense
Equity income from investments in unconsolidated affiliates (372)us-gaap_IncomeLossFromEquityMethodInvestments (212)us-gaap_IncomeLossFromEquityMethodInvestments
Income before taxes 48,457us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 39,838us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 14,876us-gaap_IncomeTaxExpenseBenefit 12,230us-gaap_IncomeTaxExpenseBenefit
Net income including noncontrolling interests 33,581us-gaap_ProfitLoss 27,608us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests 1,289us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,143us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 32,292us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 26,465us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Other comprehensive income, net of tax:    
Unrealized gain on derivatives, net of tax of $127 and $114, respectively 201us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent 180us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
Foreign currency translation adjustment, net of tax of $7 and $-, respectively 6us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent  
Total other comprehensive income, net of tax 207us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 180us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Total comprehensive income $ 32,499us-gaap_ComprehensiveIncomeNetOfTax $ 26,645us-gaap_ComprehensiveIncomeNetOfTax
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:    
Basic (in dollars per share) $ 0.46us-gaap_EarningsPerShareBasic $ 0.38us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.46us-gaap_EarningsPerShareDiluted $ 0.37us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:    
Basic (in shares) 69,841us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 70,132us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 70,528us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 71,080us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Cash dividends declared per share (in dollars per share) $ 0.17us-gaap_CommonStockDividendsPerShareDeclared $ 0.15us-gaap_CommonStockDividendsPerShareDeclared