XML 25 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 27, 2016
Dec. 29, 2015
Dec. 30, 2014
Cash flows from operating activities:      
Net income including noncontrolling interests $ 120,573 $ 101,261 $ 90,977
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 82,964 69,694 59,179
Deferred income taxes 5,994 411 (480)
Loss on disposition of assets 5,125 5,455 4,987
Impairment and closure costs 139 974 626
Equity income from investments in unconsolidated affiliates (1,111) (1,641) (1,602)
Distributions of income received from investments in unconsolidated affiliates 1,901 502 541
Provision for doubtful accounts 27 (4) 6
Share-based compensation expense 26,067 22,825 14,883
Changes in operating working capital:      
Receivables (10,733) (11,395) (8,634)
Inventories (455) (1,377) (2,278)
Prepaid expenses (855) (743) (277)
Other assets (4,229) (2,276) (1,231)
Accounts payable 138 7,611 5,366
Deferred revenue-gift cards 28,284 21,812 16,660
Accrued wages (10,194) 5,858 1,381
Excess tax benefits from share-based compensation (3,291) (4,540) (2,885)
Prepaid income taxes and income taxes payable 2,300 2,994 5,128
Accrued taxes and licenses 919 1,187 158
Other accrued liabilities 3,326 1,991 4,905
Deferred rent 4,610 4,529 3,222
Other liabilities 5,566 2,813 1,081
Net cash provided by operating activities 257,065 227,941 191,713
Cash flows from investing activities:      
Capital expenditures-property and equipment (164,738) (173,475) (125,445)
Proceeds from sale of property and equipment, including insurance proceeds   272 1,205
Net cash used in investing activities (164,738) (173,203) (124,240)
Cash flows from financing activities:      
Proceeds from (payments on) revolving credit facility, net 25,000 (25,000)  
Proceeds from financing lease obligation   3,000  
Repurchase of shares of common stock (4,110) (11,397) (42,744)
Proceeds from noncontrolling interest contributions and other     764
Payment of debt assumed, net of cash acquired, in acquisition of noncontrolling interest     (1,050)
Distributions to noncontrolling interests holders (4,479) (3,911) (3,856)
Excess tax benefits from share-based compensation 3,291 4,540 2,885
Proceeds from stock option and other deposits, net 419 1,422 1,083
Indirect repurchase of shares for minimum tax withholdings (9,312) (8,572) (6,843)
Principal payments on long-term debt and capital lease obligation (145) (128) (411)
Proceeds from exercise of stock options 2,673 4,696 5,280
Dividends paid to shareholders (52,054) (46,176) (31,333)
Net cash used in financing activities (38,717) (81,526) (76,225)
Net increase (decrease) in cash and cash equivalents 53,610 (26,788) (8,752)
Cash and cash equivalents—beginning of period 59,334 86,122 94,874
Cash and cash equivalents—end of period 112,944 59,334 86,122
Supplemental disclosures of cash flow information:      
Interest paid, net of amounts capitalized 1,011 2,321 2,374
Income taxes paid 42,890 39,581 34,342
Capital expenditures included in current liabilities 2,781 $ 3,726 1,115
Obligation under capital lease $ 2,000    
Supplemental schedule of noncash financing activities:      
Stock acquisition on noncontrolling interest in franchise restaurant     $ 1,284