XML 25 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 26, 2017
Dec. 27, 2016
Dec. 29, 2015
Revenue:      
Restaurant sales $ 2,203,017 $ 1,974,261 $ 1,791,446
Franchise royalties and fees 16,514 16,453 15,922
Total revenue 2,219,531 1,990,714 1,807,368
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Cost of sales 721,550 669,203 644,001
Labor 687,545 590,256 524,203
Rent 44,807 40,580 37,183
Other operating 342,702 305,290 275,296
Pre-opening 19,274 19,547 19,116
Depreciation and amortization 93,499 82,964 69,694
Impairment and closure 654 179 974
General and administrative 123,294 110,795 92,336
Total costs and expenses 2,033,325 1,818,814 1,662,803
Income from operations 186,206 171,900 144,565
Interest expense, net 1,577 1,255 1,959
Equity income from investments in unconsolidated affiliates (1,488) (1,111) (1,641)
Income before taxes 186,117 171,756 144,247
Provision for income taxes 48,581 51,183 42,986
Net income including noncontrolling interests 137,536 120,573 101,261
Less: Net income attributable to noncontrolling interests 6,010 4,975 4,367
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 131,526 115,598 96,894
Other comprehensive income (loss), net of tax:      
Unrealized gain on derivatives, net of tax of ($-), ($18) and ($513), respectively   27 817
Foreign currency translation adjustment, net of tax of ($97), $70 and $91, respectively 155 (112) (144)
Total other comprehensive income (loss), net of tax 155 (85) 673
Total comprehensive income $ 131,681 $ 115,513 $ 97,567
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:      
Basic (in dollars per share) $ 1.85 $ 1.64 $ 1.38
Diluted (in dollars per share) $ 1.84 $ 1.63 $ 1.37
Weighted average shares outstanding:      
Basic (in shares) 70,989 70,396 70,032
Diluted (in shares) 71,527 71,052 70,747
Cash dividends declared per share (in dollars per share) $ 0.84 $ 0.76 $ 0.68