XML 22 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 25, 2018
Dec. 26, 2017
Dec. 27, 2016
Revenue:      
Revenue $ 2,457,449 $ 2,219,531 $ 1,990,714
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Cost of sales 795,300 721,550 669,203
Labor 793,384 687,545 590,256
Rent 48,791 44,807 40,580
Other operating 375,477 342,702 305,290
Pre-opening 19,051 19,274 19,547
Depreciation and amortization 101,216 93,499 82,964
Impairment and closure 278 654 179
General and administrative 136,163 123,294 110,795
Total costs and expenses 2,269,660 2,033,325 1,818,814
Income from operations 187,789 186,206 171,900
Interest expense, net 591 1,577 1,255
Equity income from investments in unconsolidated affiliates (1,353) (1,488) (1,111)
Income before taxes 188,551 186,117 171,756
Provision for income taxes 24,257 48,581 51,183
Net income including noncontrolling interests 164,294 137,536 120,573
Less: Net income attributable to noncontrolling interests 6,069 6,010 4,975
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 158,225 131,526 115,598
Other comprehensive (loss) income, net of tax:      
Unrealized gain on derivatives, net of tax of ($-), ($-) and ($18)     27
Foreign currency translation adjustment, net of tax of $53, ($97) and $70, respectively (189) 155 (112)
Total other comprehensive (loss) income, net of tax (189) 155 (85)
Total comprehensive income $ 158,036 $ 131,681 $ 115,513
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:      
Basic (in dollars per share) $ 2.21 $ 1.85 $ 1.64
Diluted (in dollars per share) $ 2.20 $ 1.84 $ 1.63
Weighted average shares outstanding:      
Basic (in shares) 71,467 70,989 70,396
Diluted (in shares) 71,964 71,527 71,052
Dividends declared per share (in dollars per share) $ 1.00 $ 0.84 $ 0.76
Restaurant and other sales      
Revenue:      
Revenue $ 2,437,115 $ 2,203,017 $ 1,974,261
Franchise royalties and fees      
Revenue:      
Revenue $ 20,334 $ 16,514 $ 16,453