XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
Total Texas Roadhouse, Inc. and Subsidiaries
Common Stock
Additional Paid-in-Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Total
Balance at Dec. 26, 2017 $ 839,079,000 $ 71,000 $ 236,548,000 $ 602,499,000 $ (39,000) $ 12,312,000 $ 851,391,000
Balance (in shares) at Dec. 26, 2017   71,168,897          
Increase (Decrease) in Stockholders' Equity              
Net income 98,768,000     98,768,000   3,574,000 102,342,000
Other comprehensive income (loss), net (8,000)       (8,000)   (8,000)
Noncontrolling interests contribution           865,000 865,000
Distributions to noncontrolling interest holders           (3,202,000) (3,202,000)
Contribution from executive officer 1,000,000   1,000,000       1,000,000
Dividends declared (35,721,000)     (35,721,000)     (35,721,000)
Shares issued under share-based compensation plans including tax effects (in shares)   478,690          
Indirect repurchase of shares for minimum tax withholdings (10,047,000)   (10,047,000)       (10,047,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (173,378)          
Cumulative effect of change in accounting principle | ASU 2014-09 (Topic 606) (878,000)     (878,000)     (878,000)
Share-based compensation 15,856,000   15,856,000       15,856,000
Balance at Jun. 26, 2018 908,049,000 $ 71,000 243,357,000 664,668,000 (47,000) 13,549,000 921,598,000
Balance (in shares) at Jun. 26, 2018   71,474,209          
Balance at Mar. 27, 2018 874,222,000 $ 71,000 235,771,000 638,309,000 71,000 12,643,000 886,865,000
Balance (in shares) at Mar. 27, 2018   71,414,201          
Increase (Decrease) in Stockholders' Equity              
Net income 44,227,000     44,227,000   1,736,000 45,963,000
Other comprehensive income (loss), net (118,000)       (118,000)   (118,000)
Noncontrolling interests contribution           865,000 865,000
Distributions to noncontrolling interest holders           (1,695,000) (1,695,000)
Contribution from executive officer 1,000,000   1,000,000       1,000,000
Dividends declared (17,868,000)     (17,868,000)     (17,868,000)
Shares issued under share-based compensation plans including tax effects   $ 88,062          
Indirect repurchase of shares for minimum tax withholdings (1,795,000) (28,054) (1,795,000)       (1,795,000)
Share-based compensation 8,381,000   8,381,000       8,381,000
Balance at Jun. 26, 2018 908,049,000 $ 71,000 243,357,000 664,668,000 (47,000) 13,549,000 921,598,000
Balance (in shares) at Jun. 26, 2018   71,474,209          
Balance at Dec. 25, 2018 945,569,000 $ 72,000 257,388,000 688,337,000 (228,000) 15,139,000 $ 960,708,000
Balance (in shares) at Dec. 25, 2018   71,617,510         71,617,510
Increase (Decrease) in Stockholders' Equity              
Net income 95,235,000     95,235,000   3,646,000 $ 98,881,000
Other comprehensive income (loss), net 15,000       15,000   15,000
Distributions to noncontrolling interest holders           (3,346,000) (3,346,000)
Acquisition of noncontrolling interest (70,000)   (70,000)     (673,000) (743,000)
Dividends declared (42,771,000)     (42,771,000)     (42,771,000)
Shares issued under share-based compensation plans including tax effects (in shares)   433,917          
Repurchase of shares of common stock (112,052,000) $ (2,000) (112,050,000)       $ (112,052,000)
Repurchase of shares of common stock (in shares)   (2,096,677)         (2,096,677)
Indirect repurchase of shares for minimum tax withholdings (9,269,000)   (9,269,000)       $ (9,269,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (153,200)          
Cumulative effect of change in accounting principle | ASU 2016-02 (Topic 842) (2,678,000)     (2,678,000)     (2,678,000)
Share-based compensation 16,873,000   16,873,000       16,873,000
Balance at Jun. 25, 2019 890,852,000 $ 70,000 152,872,000 738,123,000 (213,000) 14,766,000 $ 905,618,000
Balance (in shares) at Jun. 25, 2019   69,801,550         69,801,550
Balance at Mar. 26, 2019 973,493,000 $ 72,000 259,050,000 714,502,000 (131,000) 14,654,000 $ 988,147,000
Balance (in shares) at Mar. 26, 2019   71,827,836          
Increase (Decrease) in Stockholders' Equity              
Net income 44,845,000     44,845,000   1,843,000 46,688,000
Other comprehensive income (loss), net (82,000)       (82,000)   (82,000)
Distributions to noncontrolling interest holders           (1,731,000) (1,731,000)
Dividends declared (21,224,000)     (21,224,000)     (21,224,000)
Shares issued under share-based compensation plans including tax effects (in shares)   103,289          
Repurchase of shares of common stock (112,052,000) $ (2,000) (112,050,000)       $ (112,052,000)
Repurchase of shares of common stock (in shares)   (2,096,677)         (2,096,677)
Indirect repurchase of shares for minimum tax withholdings (1,869,000)   (1,869,000)       $ (1,869,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (32,898)          
Share-based compensation 7,741,000   7,741,000       7,741,000
Balance at Jun. 25, 2019 $ 890,852,000 $ 70,000 $ 152,872,000 $ 738,123,000 $ (213,000) $ 14,766,000 $ 905,618,000
Balance (in shares) at Jun. 25, 2019   69,801,550         69,801,550