XML 38 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 24, 2019
Schedule of rent expense for operating leases

Rent expense for operating leases consisted of the following for the 13 and 39 week periods ended September 25, 2018 (in thousands):

13 Weeks Ended

39 Weeks Ended

    

September 25, 2018

    

September 25, 2018

Minimum rent—occupancy

$

12,101

$

35,470

Contingent rent

 

229

 

830

Rent expense, occupancy

 

12,330

 

36,300

Minimum rent—equipment and other

 

1,491

 

4,435

Rent expense

$

13,821

$

40,735

Operating Leasing Arrangement of Real Estate  
Schedule of right-of-use assets and lease liabilities

We recognize right-of-use assets and lease liabilities for both real estate and equipment leases that have a term in excess of one year. As of September 24, 2019, these amounts were as follows (in thousands):

Leases

Real estate

Equipment

Total

Operating lease right-of-use assets

$

491,687

$

3,732

$

495,419

Current portion of operating lease liabilities

15,502

1,246

16,748

Operating lease liabilities, net of current portion

529,994

2,486

532,480

Total operating lease liabilities

$

545,496

$

3,732

$

549,228

Real estate  
Schedule of real estate leases other information

13 Weeks Ended

39 Weeks Ended

Real estate costs

September 24, 2019

September 24, 2019

Operating lease

$

13,837

$

40,751

Variable lease

378

1,228

Short-term lease

30

90

Total lease costs

$

14,245

$

42,069

Real estate lease liability maturity analysis

Total

2019

$

12,657

2020

51,896

2021

52,708

2022

53,547

2023

53,494

Thereafter

756,067

Total

$

980,369

Less interest

434,873

Total discounted operating lease liabilities

$

545,496

13 Weeks Ended

39 Weeks Ended

Real estate leases other information

September 24, 2019

September 24, 2019

Cash paid for amounts included in measurement of operating lease liabilities

$

12,268

$

36,384

Right-of-use assets obtained in exchange for new operating lease liabilities

$

14,229

$

41,102

Weighted-average remaining lease term (years)

17.88

Weighted-average discount rate

6.78

Real estate and equipment  
Schedule of future minimum lease payments required for operating leases that have initial or remaining non-cancellable terms in excess of one year

The following is a schedule of future minimum lease payments required for real estate and equipment operating leases that have a remaining term in excess of one year as of December 25, 2018 (in thousands):

Operating Leases

2019

$

50,030

2020

49,582

2021

49,917

2022

50,237

2023

49,854

Thereafter

677,710

Total

$

927,330