XML 59 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
Total Texas Roadhouse, Inc. and Subsidiaries
Common Stock
Additional Paid-in-Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Total
Balance at Dec. 26, 2017 $ 839,079,000 $ 71,000 $ 236,548,000 $ 602,499,000 $ (39,000) $ 12,312,000 $ 851,391,000
Balance (in shares) at Dec. 26, 2017   71,168,897          
Increase (Decrease) in Stockholders' Equity              
Net income 127,893,000     127,893,000   4,708,000 132,601,000
Other comprehensive income (loss), net (167,000)       (167,000)   (167,000)
Noncontrolling interests contribution           2,551,000 2,551,000
Contribution from executive officer 1,000,000   1,000,000       1,000,000
Distributions to noncontrolling interest holders           (4,481,000) (4,481,000)
Acquisition of noncontrolling interest (75,000)   (75,000)     (47,000) (122,000)
Dividends declared (53,605,000)     (53,605,000)     (53,605,000)
Shares issued under share-based compensation plans including tax effects   $ 1,000 (1,000)        
Shares issued under share-based compensation plans including tax effects (in shares)   580,861          
Indirect repurchase of shares for minimum tax withholdings (11,812,000)   (11,812,000)       (11,812,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (204,521)          
Cumulative effect of change in accounting principle | ASU 2014-09 (Topic 606) (878,000)     (878,000)     (878,000)
Share-based compensation 24,820,000   24,820,000       24,820,000
Balance at Sep. 25, 2018 926,255,000 $ 72,000 250,480,000 675,909,000 (206,000) 15,043,000 941,298,000
Balance (in shares) at Sep. 25, 2018   71,545,237          
Balance at Jun. 26, 2018 908,049,000 $ 71,000 243,357,000 664,668,000 (47,000) 13,549,000 921,598,000
Balance (in shares) at Jun. 26, 2018   71,474,209          
Increase (Decrease) in Stockholders' Equity              
Net income 29,125,000     29,125,000   1,134,000 30,259,000
Other comprehensive income (loss), net (159,000)       (159,000)   (159,000)
Noncontrolling interests contribution           1,686,000 1,686,000
Distributions to noncontrolling interest holders           (1,279,000) (1,279,000)
Acquisition of noncontrolling interest (75,000)   (75,000)     (47,000) (122,000)
Dividends declared (17,884,000)     (17,884,000)     (17,884,000)
Shares issued under share-based compensation plans including tax effects   $ 1,000 (1,000)        
Shares issued under share-based compensation plans including tax effects (in shares)   102,171          
Indirect repurchase of shares for minimum tax withholdings (1,765,000) $ (31,143) (1,765,000)       (1,765,000)
Share-based compensation 8,964,000   8,964,000       8,964,000
Balance at Sep. 25, 2018 926,255,000 $ 72,000 250,480,000 675,909,000 (206,000) 15,043,000 941,298,000
Balance (in shares) at Sep. 25, 2018   71,545,237          
Balance at Dec. 25, 2018 945,569,000 $ 72,000 257,388,000 688,337,000 (228,000) 15,139,000 $ 960,708,000
Balance (in shares) at Dec. 25, 2018   71,617,510         71,617,510
Increase (Decrease) in Stockholders' Equity              
Net income 131,766,000     131,766,000   5,141,000 $ 136,907,000
Other comprehensive income (loss), net (103,000)       (103,000)   (103,000)
Distributions to noncontrolling interest holders           (4,885,000) (4,885,000)
Acquisition of noncontrolling interest (70,000)   (70,000)     (673,000) (743,000)
Dividends declared (63,634,000)     (63,634,000)     (63,634,000)
Shares issued under share-based compensation plans including tax effects (in shares)   527,927          
Indirect repurchase of shares for minimum tax withholdings (10,926,000)   (10,926,000)       (10,926,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (182,616)          
Repurchase of shares of common stock (130,965,000) $ (2,000) (130,963,000)       $ (130,965,000)
Repurchase of shares of common stock (in shares)   (2,455,058)         (2,455,058)
Cumulative effect of change in accounting principle | ASU 2016-02 (Topic 842) (2,678,000)     (2,678,000)     $ (2,678,000)
Share-based compensation 25,016,000   25,016,000       25,016,000
Balance at Sep. 24, 2019 893,975,000 $ 70,000 140,445,000 753,791,000 (331,000) 14,722,000 $ 908,697,000
Balance (in shares) at Sep. 24, 2019   69,507,763         69,507,763
Balance at Jun. 25, 2019 890,852,000 $ 70,000 152,872,000 738,123,000 (213,000) 14,766,000 $ 905,618,000
Balance (in shares) at Jun. 25, 2019   69,801,550          
Increase (Decrease) in Stockholders' Equity              
Net income 36,531,000     36,531,000   1,495,000 38,026,000
Other comprehensive income (loss), net (118,000)       (118,000)   (118,000)
Distributions to noncontrolling interest holders           (1,539,000) (1,539,000)
Dividends declared (20,863,000)     (20,863,000)     (20,863,000)
Shares issued under share-based compensation plans including tax effects (in shares)   94,010          
Indirect repurchase of shares for minimum tax withholdings (1,657,000)   (1,657,000)       (1,657,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (29,416)          
Repurchase of shares of common stock (18,913,000)   (18,913,000)       $ (18,913,000)
Repurchase of shares of common stock (in shares)   (358,381)         (358,381)
Share-based compensation 8,143,000   8,143,000       $ 8,143,000
Balance at Sep. 24, 2019 $ 893,975,000 $ 70,000 $ 140,445,000 $ 753,791,000 $ (331,000) $ 14,722,000 $ 908,697,000
Balance (in shares) at Sep. 24, 2019   69,507,763         69,507,763