XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2

Leases (Tables)

12 Months Ended

Dec. 31, 2019

Leases

Schedule of lease costs

​

​	​	​	​	​	​	​	​	​
​	Leases
​	Real estate		​	Equipment		​	Total
Operating lease right-of-use assets	$	495,903	​	$	3,898	​	$	499,801
​	​	​	​	​	​	​	​	​
Current portion of operating lease liabilities	​	15,966	​	​	1,297	​	​	17,263
Operating lease liabilities, net of current portion	​	536,109	​	​	2,601	​	​	538,710
Total operating lease liabilities	$	552,075	​	$	3,898	​	$	555,973
​	​	​	​	​	​	​	​	​

Schedule of operating leases maturity analysis

​

​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	Fiscal Year Ended
Real estate costs	​	​	​	​	​	​	​	December 31, 2019
Operating lease	​	​	​	​	​	​	$	54,844
Variable lease	​	​	​	​	​	​	​	1,590
Short-term lease	​	​	​	​	​	​	​	120
Total lease costs	​	​	​	​	​	​	$	56,554
​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​
Real estate lease liability maturity analysis	​	​	​	​	​	​	​	Total
2020	​	​	​	​	​	​	$	52,450
2021	​	​	​	​	​	​	​	53,393
2022	​	​	​	​	​	​	​	54,229
2023	​	​	​	​	​	​	​	54,268
2024	​	​	​	​	​	​	​	54,362
Thereafter	​	​	​	​	​	​	​	721,619
Total	​	​	​	​	​	​	$	990,321
Less interest	​	​	​	​	​	​	​	438,246
Total discounted operating lease liabilities	​	​	​	​	​	​	$	552,075
​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	Fiscal Year Ended
Real estate leases other information	​	​	​	​	​	​	​	December 31, 2019
Cash paid for amounts included in measurement of operating lease liabilities	​	​	​	​	​	​	$	49,018
Right-of-use assets obtained in exchange for new operating lease liabilities	​	​	​	​	​	​	$	51,220
Weighted-average remaining lease term (years)	​	​	​	​	​	​	​	17.82
Weighted-average discount rate	​	​	​	​	​	​	​	6.77

Schedule of future minimum lease payments required for operating leases that have initial or remaining non-cancellable terms in excess of one year

​

​	​	​
​	Operating Leases
2019	$	50,030
2020	​	49,582
2021	​	49,917
2022	​	50,237
2023	​	49,854
Thereafter	​	677,710
Total	$	927,330

Schedule of rent expense for operating leases

​

​	​	​	​	​	​	​	​
​	​	Fiscal Year Ended					​
​		​	December 25, 2018		December 26, 2017
Minimum rent—occupancy	​	$	47,741	​	$	43,621	​
Contingent rent	​		1,050	​		1,186	​
Rent expense, occupancy	​		48,791	​		44,807	​
Minimum rent—equipment and other	​		6,176	​		5,087	​
Rent expense	​	$	54,967	​	$	49,894	​

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 842
-SubTopic 20
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918686-209980

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 842
-SubTopic 20
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918701-209980

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of future minimum payments required in the aggregate and for each of the five succeeding fiscal years for operating leases having initial or remaining noncancelable lease terms in excess of one year and the total minimum rentals to be received in the future under noncancelable subleases as of the balance sheet date.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=77902758&loc=d3e41502-112717

+ Details

Name:	us-gaap_ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of rental expense from operating leases for each period for which an income statement is presented with separate amounts for minimum rentals, contingent rentals, and sublease rentals. Rental payments under leases with terms of a month or less that were not renewed need not be included.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=77902758&loc=d3e41499-112717

+ Details

Name:	us-gaap_ScheduleOfRentExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration