XML 37 R16.htm IDEA: XBRL DOCUMENT v3.20.4
Leases
12 Months Ended
Dec. 29, 2020
Leases  
Leases

(8) Leases

We recognize right-of-use assets and lease liabilities for both real estate and equipment leases that have a term in excess of one year. As of December 29, 2020 and December 31, 2019, these amounts were as follows:

As of December 29, 2020

Real estate

Equipment

Total

Operating lease right-of-use assets

$

526,746

$

3,879

$

530,625

Current portion of operating lease liabilities

17,850

1,421

19,271

Operating lease liabilities, net of current portion

569,713

2,458

572,171

Total operating lease liabilities

$

587,563

$

3,879

$

591,442

As of December 31, 2019

Real estate

Equipment

Total

Operating lease right-of-use assets

$

495,903

$

3,898

$

499,801

Current portion of operating lease liabilities

15,966

1,297

17,263

Operating lease liabilities, net of current portion

536,109

2,601

538,710

Total operating lease liabilities

$

552,075

$

3,898

$

555,973

Information related to our real estate leases as of and for the fiscal year ended December 29, 2020 and December 31, 2019 was as follows (in thousands):

Fiscal Year Ended

Real estate costs

December 29, 2020

December 31, 2019

Operating lease

$

58,425

$

54,844

Variable lease

1,479

1,590

Short-term lease

90

120

Total lease costs

$

59,994

$

56,554

Real estate lease liability maturity analysis

As of December 29, 2020

2021

56,201

2022

57,225

2023

57,259

2024

57,353

2025

55,491

Thereafter

762,744

Total

$

1,046,273

Less interest

458,710

Total discounted operating lease liabilities

$

587,563

Fiscal Year Ended

Real estate leases other information

December 29, 2020

December 31, 2019

Cash paid for amounts included in measurement of operating lease liabilities

$

52,904

$

49,018

Right-of-use assets obtained in exchange for new operating lease liabilities

$

50,322

$

51,220

Weighted-average remaining lease term (years)

17.78

17.82

Weighted-average discount rate

6.71

6.77

Operating lease payments exclude $15.1 million of minimum lease payments for executed real estate leases that we have not yet taken possession. In addition to the above operating leases, as of December 29, 2020 we had one finance lease with a right-of-use asset balance and lease liability balance of $1.7 million and $2.1 million, respectively. The right-of-use asset balance is included as a component of other assets and the lease liability balance as a component of other liabilities in the consolidated balance sheets.

In 2020, we entered into a sale leaseback transaction involving land that had recently been acquired.  The sale generated proceeds of $2.2 million and no gain or loss was recognized on the transaction.  The resulting operating lease is included in the operating lease right-of-use assets and lease liabilities noted above. 

We recognize operating lease right-of-use assets and operating lease liabilities for real estate leases, including our restaurant leases and Support Center lease, as well as certain restaurant equipment leases based on the present value of the lease payments over the lease term. We estimate the present value based on our incremental borrowing rate which corresponds to the underlying lease term. In addition, operating lease right-of-use assets are reduced for accrued rent

and increased for any initial direct costs recognized at lease inception. For leases commencing in 2019 and later, we account for lease and non-lease components as a single lease component.

Certain of our operating leases contain predetermined fixed escalations of the minimum rent over the lease term. For these leases, we recognize the related rent expense on a straight-line basis over the lease term. We may receive rent concessions or leasehold improvement incentives upon opening a restaurant that is subject to a lease which we consider when determining straight-line rent expense. We also may receive rent holidays, which would begin on the possession date and end when the store opens, during which no cash rent payments are typically due under the terms of the lease. Rent holidays are included in the lease term when determining straight-line rent expense. In recognizing straight-line rent expense, we record the difference between amounts charged to operations and amounts paid as accrued rent. Straight-line rent expense is included as an operating lease cost in the table above.

Certain of our operating leases contain clauses that provide for additional contingent rent based on a percentage of sales greater than certain specified target amounts. We recognize contingent rent expense prior to the achievement of the specified target that triggers the contingent rent, provided achievement of the target is considered probable. In addition, certain of our operating leases have variable escalations of the minimum rent that depend on an index or rate. For these leases, we recognize operating lease right-of-use assets and operating lease liabilities based on the index or rate at the commencement date. Any subsequent changes to the index or rate are recognized as variable rent expense when the escalation is determinable. Contingent rent and variable rent expense are included as variable lease costs in the table above.

Rent expense for operating leases for the fiscal year ended December 25, 2018 consisted of the following:

Minimum rent—occupancy

$

47,741

Contingent rent

 

1,050

Rent expense, occupancy

 

48,791

Minimum rent—equipment and other

 

6,176

Rent expense

$

54,967