XML 25 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 29, 2020
Dec. 31, 2019
Dec. 25, 2018
Revenue:      
Revenue $ 2,398,123 $ 2,756,163 $ 2,457,449
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Food and beverage 780,646 883,357 795,300
Labor 875,764 905,614 793,384
Rent 54,401 52,531 48,791
Other operating 403,726 418,448 375,477
Pre-opening 20,099 20,156 19,051
Depreciation and amortization 117,877 115,544 101,216
Impairment and closure, net 2,263 (899) 278
General and administrative 119,503 149,389 136,163
Total costs and expenses 2,374,279 2,544,140 2,269,660
Income from operations 23,844 212,023 187,789
Interest expense (income), net 4,091 (1,514) 591
Equity (loss) income from investments in unconsolidated affiliates (500) 378 1,353
Income before taxes 19,253 213,915 188,551
Income tax (benefit) expense (15,672) 32,397 24,257
Net income including noncontrolling interests 34,925 181,518 164,294
Less: Net income attributable to noncontrolling interests 3,670 7,066 6,069
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 31,255 174,452 158,225
Other comprehensive income (loss), net of tax:      
Foreign currency translation adjustment, net of tax of ($40), ($1) and $53, respectively 119 3 (189)
Total comprehensive income $ 31,374 $ 174,455 $ 158,036
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:      
Basic $ 0.45 $ 2.47 $ 2.21
Diluted $ 0.45 $ 2.46 $ 2.20
Weighted average shares outstanding:      
Basic 69,438 70,509 71,467
Diluted 69,893 70,916 71,964
Cash dividends declared per share $ 0.36 $ 1.20 $ 1.00
Restaurant and other sales      
Revenue:      
Revenue $ 2,380,177 $ 2,734,177 $ 2,437,115
Franchise royalties and fees      
Revenue:      
Revenue $ 17,946 $ 21,986 $ 20,334