XML 29 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 29, 2020
Dec. 31, 2019
Dec. 25, 2018
Cash flows from operating activities:      
Net income including noncontrolling interests $ 34,925 $ 181,518 $ 164,294
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 117,877 115,544 101,216
Deferred income taxes (19,932) 6,335 12,319
Loss on disposition of assets 3,144 5,885 6,008
Impairment and closure costs 2,290 (1,283) 105
Contribution from executive officer     1,000
Equity loss (income) from investments in unconsolidated affiliates 500 (378) (1,353)
Distributions of income received from investments in unconsolidated affiliates 329 1,837 656
Provision for doubtful accounts (1) (22) (9)
Share-based compensation expense 29,431 35,500 33,983
Changes in operating working capital:      
Receivables 1,058 (5,774) (15,597)
Inventories (2,017) (1,414) (2,495)
Prepaid expenses and other current assets (2,133) (2,049) (3,023)
Other assets (12,698) (12,823) (4,290)
Accounts payable 490 407 8,882
Deferred revenue-gift cards 23,458 16,991 35,519
Accrued wages 12,283 5,540 4,481
Prepaid income taxes and income taxes payable 372 5,554 (8,581)
Accrued taxes and licenses (5,700) 5,802 2,634
Other accrued liabilities 4,099 (3,773) 7,569
Operating lease right-of-use assets and lease liabilities 4,635 5,826  
Deferred rent     (5,938)
Other liabilities 38,028 15,075 3,612
Net cash provided by operating activities 230,438 374,298 352,868
Cash flows from investing activities:      
Capital expenditures-property and equipment (154,401) (214,340) (155,980)
Acquisition of franchise restaurants, net of cash acquired (10,580) (1,536) (2,165)
Proceeds from sale of property and equipment 1,709 1,056  
Proceeds from sale leaseback transaction 2,167    
Net cash used in investing activities (161,105) (214,820) (158,145)
Cash flows from financing activities:      
Proceeds from revolving credit facility 240,000    
Debt issuance costs (641)    
Proceeds from noncontrolling interest contribution 133   2,551
Distributions to noncontrolling interest holders (3,432) (6,357) (5,746)
Acquisition of noncontrolling interest   (743) (122)
(Repayments) proceeds from restricted stock and other deposits, net (823) 62 418
Indirect repurchase of shares for minimum tax withholdings (11,684) (12,471) (14,067)
Repurchase of shares of common stock (12,621) (139,849)  
Principal payments on long-term debt     (50,000)
Dividends paid to shareholders (24,989) (102,366) (68,550)
Net cash provided by (used in) financing activities 185,943 (261,724) (135,516)
Net increase (decrease) in cash and cash equivalents 255,276 (102,246) 59,207
Cash and cash equivalents-beginning of period 107,879 210,125 150,918
Cash and cash equivalents-end of period 363,155 107,879 210,125
Supplemental disclosures of cash flow information:      
Interest paid, net of amounts capitalized 3,890 738 896
Income taxes paid 3,776 20,440 20,519
Capital expenditures included in current liabilities $ 14,808 $ 15,416 $ 7,332