XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4

Leases (Tables)

12 Months Ended

Dec. 27, 2022

Leases

Schedule of lease costs

​

​	​	​	​	​	​	​	​	​
​	December 27, 2022
​	Real estate		​	Equipment		​	Total
Operating lease right-of-use assets	$	625,164	​	$	5,094	​	$	630,258
​	​	​	​	​	​	​	​	​
Current portion of operating lease liabilities	​	23,803	​	​	1,687	​	​	25,490
Operating lease liabilities, net of current portion	​	674,468	​	​	3,406	​	​	677,874
Total operating lease liabilities	$	698,271	​	$	5,093	​	$	703,364
​	​	​	​	​	​	​	​	​

​

​	​	​	​	​	​	​	​	​
​	December 28, 2021
​	Real estate		​	Equipment		​	Total
Operating lease right-of-use assets	$	574,356	​	$	4,057	​	$	578,413
​	​	​	​	​	​	​	​	​
Current portion of operating lease liabilities	​	20,577	​	​	1,375	​	​	21,952
Operating lease liabilities, net of current portion	​	620,210	​	​	2,682	​	​	622,892
Total operating lease liabilities	$	640,787	​	$	4,057	​	$	644,844
​	​	​	​	​	​	​	​	​

​

Schedule of operating leases maturity analysis

​

​	​	​	​	​	​	​	​	​	​
​	​	​	​	Fiscal Year Ended					​
Real estate costs	​	​	​	​	December 27, 2022	​	​	December 28, 2021	​
Operating lease	​	​	​	$	68,742	​	$	62,430	​
Variable lease	​	​	​	​	4,393	​	​	3,767	​
Total lease costs	​	​	​	$	73,135	​	$	66,197	​
​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​
Real estate lease liabilities maturity analysis	​	​	​	​	​	​	​	December 27, 2022	​
2023	​	​	​	​	​	​	$	66,675	​
2024	​	​	​	​	​	​	​	67,195	​
2025	​	​	​	​	​	​	​	65,206	​
2026	​	​	​	​	​	​	​	65,081	​
2027	​	​	​	​	​	​	​	65,493	​
Thereafter	​	​	​	​	​	​	​	861,414	​
Total	​	​	​	​	​	​	$	1,191,064	​
Less interest	​	​	​	​	​	​	​	492,793	​
Total discounted operating lease liabilities	​	​	​	​	​	​	$	698,271	​
​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	​
​	​	​	​	Fiscal Year Ended					​
Real estate leases other information	​	​	​	​	December 27, 2022	​	​	December 28, 2021	​
Cash paid for amounts included in measurement of operating lease liabilities	​	​	​	$	63,269	​	$	57,040	​
Right-of-use assets obtained in exchange for new operating lease liabilities	​	​	​	$	54,666	​	$	68,921	​
Weighted-average remaining lease term (years)	​	​	​	​	17.57	​	​	17.88	​
Weighted-average discount rate	​	​	​	​	6.34	%	​	6.46	%

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 842
-SubTopic 20
-Section 50
-Paragraph 4
-URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918686-209980

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 842
-SubTopic 20
-Section 50
-Paragraph 6
-URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918701-209980

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration