XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 27, 2022
Dec. 28, 2021
Dec. 29, 2020
Revenue:      
Total revenue $ 4,014,919 $ 3,463,946 $ 2,398,123
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Food and beverage 1,378,192 1,156,628 780,646
Labor 1,319,959 1,123,003 875,764
Rent 66,834 60,005 54,401
Other operating 596,305 517,808 403,726
Pre-opening 21,883 24,335 20,099
Depreciation and amortization 137,237 126,761 117,877
Impairment and closure, net 1,600 734 2,263
General and administrative 172,712 157,480 119,503
Total costs and expenses 3,694,722 3,166,754 2,374,279
Income from operations 320,197 297,192 23,844
Interest expense, net 124 3,663 4,091
Equity income (loss) from investments in unconsolidated affiliates 1,239 (637) (500)
Income before taxes 321,312 292,892 19,253
Income tax expense (benefit) 43,715 39,578 (15,672)
Net income including noncontrolling interests 277,597 253,314 34,925
Less: Net income attributable to noncontrolling interests 7,779 8,020 3,670
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 269,818 245,294 31,255
Other comprehensive income, net of tax:      
Foreign currency translation adjustment, net of tax of $-, ($36) and ($40), respectively   106 119
Total comprehensive income $ 269,818 $ 245,400 $ 31,374
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:      
Basic $ 3.99 $ 3.52 $ 0.45
Diluted $ 3.97 $ 3.50 $ 0.45
Weighted average shares outstanding:      
Basic 67,643 69,709 69,438
Diluted 67,920 70,098 69,893
Cash dividends declared per share $ 1.84 $ 1.20 $ 0.36
Restaurant and other sales      
Revenue:      
Total revenue $ 3,988,791 $ 3,439,176 $ 2,380,177
Franchise royalties and fees      
Revenue:      
Total revenue $ 26,128 $ 24,770 $ 17,946