XML 24 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 27, 2022
Dec. 28, 2021
Dec. 29, 2020
Cash flows from operating activities:      
Net income including noncontrolling interests $ 277,597 $ 253,314 $ 34,925
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 137,237 126,761 117,877
Deferred income taxes 9,456 8,896 (19,932)
Loss on disposition of assets 5,206 3,167 3,144
Impairment and closure costs 1,770 673 2,290
Equity (income) loss from investments in unconsolidated affiliates (1,239) 637 500
Distributions of income received from investments in unconsolidated affiliates 1,022 1,071 329
Provision for doubtful accounts 33 7 (1)
Share-based compensation expense 36,663 38,139 29,431
Changes in operating working capital:      
Receivables 11,062 (62,399) 1,058
Inventories (6,099) (9,231) (2,017)
Prepaid expenses and other current assets (6,540) (2,485) (2,133)
Other assets 5,775 (13,918) (12,698)
Accounts payable 5,408 27,730 490
Deferred revenue-gift cards 33,799 67,845 23,458
Accrued wages and payroll taxes (10,172) 12,734 12,283
Prepaid income taxes and income taxes payable 5,953 (8,973) 372
Accrued taxes and licenses 1,889 8,624 (5,700)
Other accrued liabilities 2,147 20,352 4,099
Operating lease right-of-use assets and lease liabilities 5,268 5,553 4,635
Other liabilities (4,510) (9,671) 38,028
Net cash provided by operating activities 511,725 468,826 230,438
Cash flows from investing activities:      
Capital expenditures-property and equipment (246,121) (200,692) (154,401)
Acquisition of franchise restaurants, net of cash acquired (33,069)   (10,580)
Proceeds from sale of investment in unconsolidated affiliate 316    
Proceeds from the sale of property and equipment 2,269   1,709
Proceeds from sale leaseback transactions 12,871 5,588 2,167
Net cash used in investing activities (263,734) (195,104) (161,105)
Cash flows from financing activities:      
(Payments on) proceeds from revolving credit facility, net (50,000) (140,000) 240,000
Debt issuance costs   (708) (641)
Proceeds from noncontrolling interest contribution     133
Distributions to noncontrolling interest holders (7,775) (8,206) (3,432)
Acquisition of noncontrolling interest (1,735)    
Proceeds from (payments on) restricted stock and other deposits, net 307 602 (823)
Indirect repurchase of shares for minimum tax withholdings (13,576) (17,628) (11,684)
Repurchase of shares of common stock (212,859) (51,634) (12,621)
Dividends paid to shareholders (124,137) (83,658) (24,989)
Net cash (used in) provided by financing activities (409,775) (301,232) 185,943
Net (decrease) increase in cash and cash equivalents (161,784) (27,510) 255,276
Cash and cash equivalents-beginning of period 335,645 363,155 107,879
Cash and cash equivalents-end of period 173,861 335,645 363,155
Supplemental disclosures of cash flow information:      
Interest paid, net of amounts capitalized 1,547 3,186 3,890
Income taxes paid 25,910 39,789 3,776
Capital expenditures included in current liabilities $ 34,689 $ 23,087 $ 14,808