XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total Texas Roadhouse, Inc. and Subsidiaries
Common Stock
Additional Paid in Capital
Retained Earnings
Noncontrolling Interests
Total
Balance at Dec. 28, 2021 $ 1,058,124 $ 69 $ 114,504 $ 943,551 $ 15,360 $ 1,073,484
Balance (in shares) at Dec. 28, 2021   69,382,418        
Increase (Decrease) in Stockholders' Equity            
Net income 147,621     147,621 4,244 151,865
Distributions to noncontrolling interest holders         (4,137) (4,137)
Acquisition of noncontrolling interest (1,395)   (1,395)   (340) (1,735)
Dividends declared (62,547)     (62,547)   (62,547)
Shares issued under share-based compensation plans including tax effects (in shares)   302,355        
Indirect repurchase of shares for minimum tax withholdings (8,664)   (8,664)     (8,664)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (97,472)        
Repurchase of shares of common stock, including excise tax (212,859) $ (2) (123,057) (89,800)   $ (212,859)
Repurchase of shares of common stock, including excise tax (in shares)   (2,734,005)       (2,734,005)
Share-based compensation 18,612   18,612     $ 18,612
Balance at Jun. 28, 2022 938,892 $ 67   938,825 15,127 954,019
Balance (in shares) at Jun. 28, 2022   66,853,296        
Balance at Mar. 29, 2022 1,019,780 $ 68 32,754 986,958 15,479 1,035,259
Balance (in shares) at Mar. 29, 2022   68,459,769        
Increase (Decrease) in Stockholders' Equity            
Net income 72,419     72,419 2,118 74,537
Distributions to noncontrolling interest holders         (2,130) (2,130)
Acquisition of noncontrolling interest (1,395)   (1,395)   (340) (1,735)
Dividends declared (30,752)     (30,752)   (30,752)
Shares issued under share-based compensation plans including tax effects (in shares)   97,387        
Indirect repurchase of shares for minimum tax withholdings (2,499)   (2,499)     (2,499)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (30,473)        
Repurchase of shares of common stock, including excise tax (128,153) $ (1) (38,352) (89,800)   $ (128,153)
Repurchase of shares of common stock, including excise tax (in shares)   (1,673,387)       (1,673,387)
Share-based compensation 9,492   9,492     $ 9,492
Balance at Jun. 28, 2022 938,892 $ 67   938,825 15,127 954,019
Balance (in shares) at Jun. 28, 2022   66,853,296        
Balance at Dec. 27, 2022 1,012,638 $ 67 13,139 999,432 15,024 $ 1,027,662
Balance (in shares) at Dec. 27, 2022   66,973,311       66,973,311
Increase (Decrease) in Stockholders' Equity            
Net income 168,658     168,658 4,371 $ 173,029
Distributions to noncontrolling interest holders         (4,127) (4,127)
Dividends declared (73,698)     (73,698)   (73,698)
Shares issued under share-based compensation plans including tax effects (in shares)   256,167        
Indirect repurchase of shares for minimum tax withholdings (8,239)   (8,239)     (8,239)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (79,296)        
Repurchase of shares of common stock, including excise tax (33,121)   (21,644) (11,477)   $ (33,121)
Repurchase of shares of common stock, including excise tax (in shares)   (306,726)       (306,726)
Share-based compensation 16,744   16,744     $ 16,744
Balance at Jun. 27, 2023 1,082,982 $ 67   1,082,915 15,268 $ 1,098,250
Balance (in shares) at Jun. 27, 2023   66,843,456       66,843,456
Balance at Mar. 28, 2023 1,055,248 $ 67 6,240 1,048,941 15,291 $ 1,070,539
Balance (in shares) at Mar. 28, 2023   67,000,306        
Increase (Decrease) in Stockholders' Equity            
Net income 82,271     82,271 2,154 84,425
Distributions to noncontrolling interest holders         (2,177) (2,177)
Dividends declared (36,820)     (36,820)   (36,820)
Shares issued under share-based compensation plans including tax effects (in shares)   82,547        
Indirect repurchase of shares for minimum tax withholdings (2,809)   (2,809)     (2,809)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (25,422)        
Repurchase of shares of common stock, including excise tax (23,498)   (12,021) (11,477)   $ (23,498)
Repurchase of shares of common stock, including excise tax (in shares)   (213,975)       (213,975)
Share-based compensation 8,590   $ 8,590     $ 8,590
Balance at Jun. 27, 2023 $ 1,082,982 $ 67   $ 1,082,915 $ 15,268 $ 1,098,250
Balance (in shares) at Jun. 27, 2023   66,843,456       66,843,456