XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Total Texas Roadhouse, Inc. and Subsidiaries
Common Stock
Additional Paid in Capital
Retained Earnings
Noncontrolling Interests
Total
Balance at Dec. 28, 2021 $ 1,058,124,000 $ 69,000 $ 114,504,000 $ 943,551,000 $ 15,360,000 $ 1,073,484,000
Balance (in shares) at Dec. 28, 2021   69,382,418        
Increase (Decrease) in Stockholders' Equity            
Net income 209,949,000 $ 0 0 209,949,000 5,879,000 215,828,000
Distributions to noncontrolling interest holders 0 0 0 0 (5,841,000) (5,841,000)
Acquisition of noncontrolling interest (1,395,000) 0 (1,395,000) 0 (340,000) (1,735,000)
Dividends declared (93,328,000) 0 0 (93,328,000) 0 (93,328,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   390,996        
Indirect repurchase of shares for minimum tax withholdings (11,108,000) $ 0 (11,108,000) 0 0 (11,108,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (124,823)        
Repurchase of shares of common stock, including excise tax (212,859,000) $ (2,000) (123,057,000) (89,800,000) 0 $ (212,859,000)
Repurchase of shares of common stock, including excise tax (in shares)   (2,734,005)       (2,734,005)
Share-based compensation 28,192,000 $ 0 28,192,000 0 0 $ 28,192,000
Balance at Sep. 27, 2022 977,575,000 $ 67,000 7,136,000 970,372,000 15,058,000 992,633,000
Balance (in shares) at Sep. 27, 2022   66,914,586        
Balance at Jun. 28, 2022 938,892,000 $ 67,000 0 938,825,000 15,127,000 954,019,000
Balance (in shares) at Jun. 28, 2022   66,853,296        
Increase (Decrease) in Stockholders' Equity            
Net income 62,328,000 $ 0 0 62,328,000 1,635,000 63,963,000
Distributions to noncontrolling interest holders 0 0 0 0 (1,704,000) (1,704,000)
Dividends declared (30,781,000) 0 0 (30,781,000) 0 (30,781,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   88,641        
Indirect repurchase of shares for minimum tax withholdings (2,444,000) $ 0 (2,444,000) 0 0 $ (2,444,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (27,351)        
Repurchase of shares of common stock, including excise tax (in shares)           0
Share-based compensation 9,580,000 $ 0 9,580,000 0 0 $ 9,580,000
Balance at Sep. 27, 2022 977,575,000 $ 67,000 7,136,000 970,372,000 15,058,000 992,633,000
Balance (in shares) at Sep. 27, 2022   66,914,586        
Balance at Dec. 27, 2022 1,012,638,000 $ 67,000 13,139,000 999,432,000 15,024,000 $ 1,027,662,000
Balance (in shares) at Dec. 27, 2022   66,973,311       66,973,311
Increase (Decrease) in Stockholders' Equity            
Net income 232,446,000 $ 0 0 232,446,000 6,207,000 $ 238,653,000
Distributions to noncontrolling interest holders 0 0 0 0 (6,021,000) (6,021,000)
Dividends declared (110,429,000) 0 0 (110,429,000) 0 (110,429,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   324,415        
Indirect repurchase of shares for minimum tax withholdings (10,599,000) $ 0 (10,599,000) 0 0 (10,599,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (100,397)        
Repurchase of shares of common stock, including excise tax (45,366,000) $ 0 (27,806,000) (17,560,000) 0 $ (45,366,000)
Repurchase of shares of common stock, including excise tax (in shares)   (414,319)       (414,319)
Share-based compensation 25,266,000 $ 0 25,266,000 0 0 $ 25,266,000
Balance at Sep. 26, 2023 1,103,956,000 $ 67,000 0 1,103,889,000 15,210,000 $ 1,119,166,000
Balance (in shares) at Sep. 26, 2023   66,783,010       66,783,010
Balance at Jun. 27, 2023 1,082,982,000 $ 67,000 0 1,082,915,000 15,268,000 $ 1,098,250,000
Balance (in shares) at Jun. 27, 2023   66,843,456        
Increase (Decrease) in Stockholders' Equity            
Net income 63,788,000 $ 0 0 63,788,000 1,836,000 65,624,000
Distributions to noncontrolling interest holders 0 0 0 0 (1,894,000) (1,894,000)
Dividends declared (36,731,000) 0 0 (36,731,000) 0 (36,731,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   68,248        
Indirect repurchase of shares for minimum tax withholdings (2,360,000) $ 0 (2,360,000) 0 0 (2,360,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (21,101)        
Repurchase of shares of common stock, including excise tax (12,245,000) $ 0 (6,162,000) (6,083,000) 0 $ (12,245,000)
Repurchase of shares of common stock, including excise tax (in shares)   (107,593)       (107,593)
Share-based compensation 8,522,000 $ 0 8,522,000 0 0 $ 8,522,000
Balance at Sep. 26, 2023 $ 1,103,956,000 $ 67,000 $ 0 $ 1,103,889,000 $ 15,210,000 $ 1,119,166,000
Balance (in shares) at Sep. 26, 2023   66,783,010       66,783,010