XML 56 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 26, 2023
Segment Information  
Schedule to reconcile our segment results to our consolidated results

Fiscal Year Ended December 26, 2023

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

4,331,823

$

247,195

$

25,536

$

4,604,554

Restaurant operating costs (excluding depreciation and amortization)

3,660,665

213,253

22,672

3,896,590

Restaurant margin

$

671,158

$

33,942

$

2,864

$

707,964

Depreciation and amortization

$

126,719

$

14,210

$

12,273

$

153,202

Segment assets

2,290,213

232,086

271,077

2,793,376

Capital expenditures

306,599

27,908

12,527

347,034

Fiscal Year Ended December 27, 2022

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

3,762,884

$

211,690

$

14,217

$

3,988,791

Restaurant operating costs (excluding depreciation and amortization)

3,162,687

184,756

13,847

3,361,290

Restaurant margin

$

600,197

$

26,934

$

370

$

627,501

Depreciation and amortization

$

112,546

$

13,012

$

11,679

$

137,237

Segment assets

2,015,173

201,503

308,989

2,525,665

Capital expenditures

204,662

30,625

10,834

246,121

Fiscal Year Ended December 28, 2021

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

3,253,889

$

174,355

$

10,932

$

3,439,176

Restaurant operating costs (excluding depreciation and amortization)

2,701,850

145,493

10,101

2,857,444

Restaurant margin

$

552,039

$

28,862

$

831

$

581,732

Depreciation and amortization

$

105,079

$

12,700

$

8,982

$

126,761

Segment assets

1,874,620

179,856

457,476

2,511,952

Capital expenditures

167,746

23,408

9,538

200,692

Schedule of restaurant margin to income from operations

Fiscal Year Ended

December 26, 2023

December 27, 2022

December 28, 2021

Restaurant margin

$

707,964

$

627,501

$

581,732

Add:

Franchise royalties and fees

27,118

26,128

24,770

Less:

Pre-opening

29,234

21,883

24,335

Depreciation and amortization

153,202

137,237

126,761

Impairment and closure, net

275

1,600

734

General and administrative

198,382

172,712

157,480

Income from operations

$

353,989

$

320,197

$

297,192